Genedrive Statements
D6
Data from Genedrive`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Nov, 2024
Genedrive Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.238
600 %
100
—
0
—
—
0
1.876
788.2
0.721
302.9
2.597
0.7 %
1091.2
-2.359
7.3 %
-991.2
0.01
4.2
-0.04
-16.8
-2.389
27.4 %
-1003.8
-0.35
-147.06
-2.039
31.1 %
-856.7
-0.02
101.95
0.034
61.9 %
100
—
0
—
—
0
1.936
5694.1
0.642
1888.2
2.578
-4.6 %
7582.4
-2.544
5.1 %
-7482.4
-0.665
-1955.9
-0.081
-238.2
-3.29
-22.3 %
-9676.5
-0.331
-973.5
-2.959
-35.1 %
-8702.9
-0.031
95.788
0.021
-55.3 %
100
—
0
—
—
0
1.988
9466.7
0.713
3395.2
2.701
-5.9 %
12861.9
-2.68
5 %
-12761.9
-0.011
-52.4
—
0
-2.691
4.7 %
-12814.3
-0.5
-2381
-2.191
7.5 %
-10433.3
-0.024
92.542
0.047
2250 %
100
—
0
—
—
0
1.938
4123.4
0.931
1980.9
2.869
2.6 %
6104.3
-2.822
-1 %
-6004.3
-0.002
-4.3
—
0
-2.824
-0.6 %
-6008.5
-0.456
-970.2
-2.368
-2.6 %
-5038.3
-0.026
92.195
0.002
-99.4 %
100
—
0
—
—
0
1.933
96650
0.862
43100
2.795
-3.1 %
139750
-2.793
-9.5 %
-139650
-0.014
-700
—
0
-2.807
-13.5 %
-140350
-0.5
-25000
-2.307
-37.2 %
-115350
-0.03
77.525
0.332
-6.5 %
100
—
0
—
—
0
2.177
655.7
0.706
212.7
2.883
-12.3 %
868.4
-2.551
13 %
-768.4
0.078
23.5
—
0
-2.473
-498.2 %
-744.9
-0.791
-238.3
-1.682
-269.7 %
-506.6
-0.026
65.251
0.355
-17.8 %
100
—
0
—
—
0
2.332
656.9
0.954
268.7
3.286
-6.2 %
925.6
-2.931
4.6 %
-825.6
3.552
1000.6
—
0
0.621
103.6 %
174.9
-0.37
-104.2
0.991
106.1 %
279.2
0.018
53.864
0.432
-31.1 %
100
—
0
—
—
0
2.38
550.9
1.125
260.4
3.505
9.7 %
811.3
-3.073
-19.7 %
-711.3
-13.981
-3236.3
0.002
0.5
-17.052
-411.8 %
-3947.2
-0.675
-156.3
-16.377
-438.4 %
-3791
-0.438
37.371
0.627
-28.3 %
100
—
0
—
—
0
2.293
365.7
0.901
143.7
3.194
-3.4 %
509.4
-2.567
-5.6 %
-409.4
-0.765
-122.01
—
0
-3.332
-19.8 %
-531.4
-0.29
-46.3
-3.042
-38.1 %
-485.2
-0.088
34.43
0.874
-41.3 %
100
—
0
—
—
0
2.381
272.4
0.925
105.8
3.306
-5.7 %
378.3
-2.432
-20.6 %
-278.3
-0.531
-60.8
0.377
43.1
-2.782
-60.3 %
-318.3
-0.579
-66.2
-2.203
-53.7 %
-252.06
-0.069
31.85
1.488
-23.2 %
100
—
0
—
—
0
2.496
167.7
1.009
67.8
3.505
-51.3 %
235.6
-2.017
61.7 %
-135.6
-0.302
-20.3
-0.052
-3.5
-1.736
77.7 %
-116.7
-0.303
-20.4
-1.433
76 %
-96.3
-0.069
20.728
1.938
50.6 %
100
—
0
—
—
0
5.18
267.3
2.022
104.3
7.202
107.6 %
371.6
-5.264
-141.1 %
-271.6
-0.413
-21.3
—
0
-7.788
-245.5 %
-401.9
-0.758
-39.1
-5.967
-256.2 %
-307.9
-0.31
18.692
1.287
595 %
100
—
0
—
—
0
2.223
172.7
1.237
96.1
3.47
-26.3 %
269.6
-2.183
56.1 %
-169.6
0.082
6.4
-0.153
-11.9
-2.254
50.6 %
-175.1
-0.434
-33.7
-1.675
55.1 %
-130.1
-0.097
18.689
-0.26
-109 %
100
—
0
—
—
0
2.65
-1019.2
1.52
-584.6
4.71
36.5 %
-1811.5
-4.97
-106.2 %
1911.5
0.04
-15.4
—
0
-4.56
-51 %
1753.8
-0.67
257.7
-3.73
-38.1 %
1434.6
-0.21
18.69
2.88
-6.8 %
100
1.84
63.9
1.05
-38.6 %
36.5
2.36
81.9
1.09
37.8
3.45
-14.2 %
119.8
-2.41
-4.3 %
-83.7
-0.61
-21.2
—
0
-3.02
-5.2 %
-104.9
-0.32
-11.1
-2.7
-5.1 %
-93.8
-0.15
18.25
3.09
56.9 %
100
1.38
44.7
1.71
2342.9 %
55.3
2.99
96.8
1.04
33.7
4.02
26 %
130.1
-2.31
26 %
-74.8
-0.56
-18.1
—
0
-2.87
20.9 %
-92.9
-0.3
-9.7
-2.57
23.3 %
-83.2
-0.24
10.56
1.97
-14.3 %
100
1.9
96.4
0.07
-75.9 %
3.6
1.85
93.9
1.33
67.5
3.19
30.2 %
161.9
-3.12
-44.4 %
-158.4
-0.51
-25.9
—
0
-3.63
-207.6 %
-184.3
-0.28
-14.2
-3.35
-186.3 %
-170.05
-0.32
10.56
2.3
3.6 %
100
2.02
87.8
0.29
-3.3 %
12.6
1.66
72.2
0.79
34.3
2.45
12.9 %
106.5
-2.16
-14.9 %
-93.9
-0.19
-8.3
1.18
51.3
-1.18
47.6 %
-51.3
-0.01
-0.4
-1.17
37.1 %
-50.9
-0.12
10.08
2.22
-22.6 %
100
1.92
86.5
0.3
-26.8 %
13.5
1.28
57.7
0.9
40.5
2.17
8.5 %
97.7
-1.88
-18.2 %
-84.7
-0.19
-8.6
-0.18
-8.1
-2.25
-38.9 %
-101.4
-0.39
-17.6
-1.86
-67.6 %
-83.8
-0.19
10.01
2.87
-0.7 %
100
2.47
86.1
0.41
-52.9 %
14.3
1.32
46
0.68
23.7
2
27.4 %
69.7
-1.59
-127.1 %
-55.4
-0.03
-1.05
—
0
-1.62
-121.9 %
-56.4
-0.51
-17.8
-1.11
-91.4 %
-38.7
-0.11
9.81
2.89
25.1 %
100
2.02
69.9
0.87
8.7 %
30.1
0.72
24.9
0.85
29.4
1.57
-20.3 %
54.3
-0.7
40.7 %
-24.2
-0.03
-1.04
—
0
-0.73
35.4 %
-25.3
-0.15
-5.2
-0.58
36.3 %
-20.07
-0.06
9.7
2.31
-24.3 %
100
1.51
65.4
0.8
5.3 %
34.6
1.28
55.4
0.69
29.9
1.97
77.5 %
85.3
-1.18
-247.1 %
-51.08
0.05
2.2
—
0
-1.13
-242.4 %
-48.9
-0.22
-9.5
-0.91
-264 %
-39.4
-0.1
9.03
3.05
21.5 %
100
2.29
75.1
0.76
-16.5 %
24.9
0.4
13.1
0.71
23.3
1.11
-7.5 %
36.4
-0.34
-17.2 %
-11.1
0.02
0.7
—
0
-0.33
-73.7 %
-10.8
-0.08
-2.6
-0.25
-266.7 %
-8.2
-0.03
9.57
2.51
-18 %
100
1.6
63.7
0.91
68.5 %
36.3
0.6
23.9
0.6
23.9
1.2
11.1 %
47.8
-0.29
46.3 %
-11.6
0.1
4
—
0
-0.19
64.8 %
-7.6
-0.34
-13.5
0.15
138.5 %
6
0.02
8.85
3.06
10.5 %
100
2.52
82.4
0.54
-53.8 %
17.6
0.4
13.1
0.69
22.5
1.08
24.1 %
35.3
-0.54
-286.2 %
-17.6
0.01
0.3
—
0
-0.54
-307.7 %
-17.6
-0.15
-4.9
-0.39
-225.8 %
-12.7
-0.05
8.1
2.77
-7 %
100
1.61
58.1
1.17
-22.5 %
42.2
0.33
11.9
0.54
19.5
0.87
-38.7 %
31.4
0.29
222.2 %
10.5
-0.04
-1.4
—
0
0.26
160 %
9.4
-0.06
-2.2
0.31
342.9 %
11.2
0.04
8.82
2.98
—
100
1.47
49.3
1.51
-5.6 %
50.7
0.65
21.8
0.77
25.8
1.42
10.1 %
47.7
0.09
-71 %
3
0.01
0.3
—
0
0.1
-71.4 %
3.4
0.03
1
0.07
-75.9 %
2.3
0.01
9.13
2.98
8 %
100
1.38
46.3
1.6
10.3 %
53.7
0.69
23.2
0.6
20.1
1.29
-10.4 %
43.3
0.31
—
10.4
0.03
1
—
0
0.35
3400 %
11.7
0.06
2
0.29
2800 %
9.7
0.03
9.52
2.76
9.5 %
100
1.32
47.8
1.45
10.7 %
52.5
0.75
27.2
0.7
25.4
1.44
5.1 %
52.2
—
100 %
0
—
0
—
0
0.01
120 %
0.4
—
0
0.01
-98.3 %
0.4
—
7.93
2.52
73.8 %
100
1.2
47.6
1.31
469.6 %
52
0.74
29.4
0.63
25
1.37
55.7 %
54.4
-0.06
90.6 %
-2.4
—
0
—
0
-0.05
91.9 %
-2
-0.66
-26.2
0.6
215.4 %
23.8
0.07
8.45
1.45
51 %
100
1.22
84.1
0.23
27.8 %
15.9
0.39
26.9
0.49
33.8
0.88
-17 %
60.7
-0.64
27.3 %
-44.1
0.03
2.1
—
0
-0.62
23.5 %
-42.8
-0.1
-6.9
-0.52
28.8 %
-35.9
-0.07
7.43
0.96
-13.5 %
100
0.78
81.3
0.18
-52.6 %
18.8
0.54
56.3
0.52
54.2
1.06
12.8 %
110.4
-0.88
-57.1 %
-91.7
0.07
7.3
—
0
-0.81
-55.8 %
-84.4
-0.08
-8.3
-0.73
-69.8 %
-76.04
-0.11
6.76
1.11
60.9 %
100
0.73
65.8
0.38
375 %
34.2
0.53
47.7
0.42
37.8
0.94
14.6 %
84.7
-0.56
24.3 %
-50.5
0.04
3.6
—
0
-0.52
24.6 %
-46.8
-0.1
-9.009
-0.43
31.7 %
-38.7
-0.06
7.13
0.69
3 %
100
0.61
88.4
0.08
-52.9 %
11.6
0.55
79.7
0.26
37.7
0.82
22.4 %
118.8
-0.74
-45.1 %
-107.2
0.04
5.8
—
0
-0.69
-38 %
-100
-0.06
-8.7
-0.63
-57.5 %
-91.3
-0.12
5.28
0.67
—
100
0.5
74.6
0.17
—
25.4
0.48
71.6
0.19
28.4
0.67
—
100
-0.51
—
-76.1
—
0
—
0
-0.5
—
-74.6
-0.1
-14.9
-0.4
—
-59.7
-0.1
4.03