STRATA Skin Statements
E2
Data from STRATA Skin`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
14 Aug, 2024
Expected release date:
—
STRATA Skin Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.435
24.9 %
100
3.498
41.5
4.937
60.3 %
58.5
0.199
2.4
5.224
61.9
5.423
-9.1 %
64.3
-0.486
83.2 %
-5.8
-0.477
-5.7
0.864
10.2
-0.099
97.1 %
-1.2
—
0
-0.099
97.1 %
-1.2
-0.028
3.506
6.754
-22.3 %
100
3.674
54.4
3.08
-35.8 %
45.6
0.241
3.6
5.728
84.8
5.969
0.2 %
88.4
-2.889
-149.7 %
-42.8
-0.479
-7.09
—
0
-3.368
13.3 %
-49.9
—
0
-3.368
11.2 %
-49.9
-0.961
3.506
8.689
-1.8 %
100
3.888
44.7
4.801
-3.1 %
55.3
0.38
4.4
5.578
64.2
5.958
7 %
68.6
-1.157
-88.1 %
-13.3
-0.445
-5.1
—
0
-3.886
-269 %
-44.7
-0.092
-1.06
-3.794
-260.3 %
-43.7
-1.083
3.502
8.852
7.3 %
100
3.898
44
4.954
14.7 %
56
0.248
2.8
5.321
60.1
5.569
-11.3 %
62.9
-0.615
68.6 %
-6.9
-0.438
-4.9
—
0
-1.053
66.6 %
-11.9
—
0
-1.053
66.6 %
-11.9
-0.302
3.491
8.25
9 %
100
3.93
47.6
4.32
-1.6 %
52.4
0.37
4.5
5.91
71.6
6.28
-9.9 %
76.1
-1.96
24.3 %
-23.8
-0.28
-3.4
—
0
-3.15
-10.9 %
-38.2
—
0
-3.15
-10.9 %
-38.2
-0.09
34.88
7.57
-28.6 %
100
3.18
42
4.39
-35.9 %
58
0.32
4.2
6.66
88
6.97
3.7 %
92.1
-2.59
-2092.3 %
-34.2
-0.25
-3.3
—
0
-2.84
-2740 %
-37.5
—
0
-2.84
-1675 %
-37.5
-0.08
34.86
10.6
12.6 %
100
3.75
35.4
6.85
18.1 %
64.6
0.44
4.2
6.27
59.2
6.72
2 %
63.4
0.13
116.5 %
1.2
-0.23
-2.2
—
0
-0.1
90 %
-0.9
0.06
0.6
-0.16
84 %
-1.5
—
34.72
9.41
3.3 %
100
3.61
38.4
5.8
16.2 %
61.6
0.22
2.3
6.37
67.7
6.59
-1.5 %
70
-0.79
53.3 %
-8.4
-0.21
-2.2
—
0
-1
47.1 %
-10.6
—
0
-1
47.1 %
-10.6
-0.03
34.72
9.11
29.4 %
100
4.11
45.1
4.99
20.8 %
54.8
0.21
2.3
6.48
71.1
6.69
4 %
73.4
-1.69
26.5 %
-18.6
-0.2
-2.2
—
0
-1.89
24.4 %
-20.7
—
0
-1.89
24.4 %
-20.7
-0.05
34.72
7.04
-22.3 %
100
2.91
41.3
4.13
-31.2 %
58.7
0.16
2.3
6.27
89.1
6.43
-2.9 %
91.3
-2.3
-271 %
-32.7
-0.2
-2.8
—
0
-2.5
-201.2 %
-35.5
—
0
-2.5
-194.1 %
-35.5
-0.07
34.68
9.06
17.5 %
100
3.06
33.8
6
11.5 %
66.2
0.28
3.1
6.35
70.1
6.62
13.4 %
73.1
-0.62
-31.9 %
-6.8
-0.21
-2.3
—
0
-0.83
-59.6 %
-9.2
0.02
0.2
-0.85
-63.5 %
-9.4
-0.02
34.37
7.71
4.5 %
100
2.34
30.4
5.38
13 %
69.8
0.37
4.8
5.47
70.9
5.84
2.6 %
75.7
-0.47
48.9 %
-6.1
-0.05
-0.6
—
0
-0.52
-147.7 %
-6.7
—
0
-0.52
-148.1 %
-6.7
-0.02
34.15
7.38
26.6 %
100
2.62
35.5
4.76
28.3 %
64.5
0.4
5.4
5.28
71.5
5.69
-6.9 %
77.1
-0.92
61.5 %
-12.5
-0.02
-0.3
—
0
1.09
145.2 %
14.8
—
0
1.08
144.6 %
14.6
0.03
34.32
5.83
-13.2 %
100
2.11
36.2
3.71
-18.3 %
63.6
0.38
6.5
5.72
98.1
6.11
24.9 %
104.8
-2.39
-582.9 %
-41
-0.02
-0.3
—
0
-2.41
-534.2 %
-41.3
—
0
-2.42
-450 %
-41.5
-0.07
33.8
6.72
19.8 %
100
2.18
32.4
4.54
40.6 %
67.6
0.32
4.8
4.57
68
4.89
11.4 %
72.8
-0.35
69.8 %
-5.2
-0.02
-0.3
—
0
-0.38
67.8 %
-5.7
0.07
1
-0.44
64.8 %
-6.5
-0.01
33.79
5.61
39.2 %
100
2.38
42.4
3.23
64.8 %
57.6
0.41
7.3
3.98
70.9
4.39
22.6 %
78.3
-1.16
28.4 %
-20.7
-0.02
-0.4
—
0
-1.18
27.6 %
-21.03
0.07
1.2
-1.25
25.6 %
-22.3
-0.04
33.75
4.03
-40.1 %
100
2.07
51.4
1.96
-55.5 %
48.6
0.25
6.2
3.33
82.6
3.58
-33.1 %
88.8
-1.62
-70.5 %
-40.2
-0.02
-0.5
—
0
-1.63
-71.6 %
-40.4
0.05
1.2
-1.68
-61.5 %
-41.7
-0.05
33.73
6.73
-24.4 %
100
2.33
34.6
4.4
-28.2 %
65.4
0.29
4.3
5.06
75.2
5.35
-13.6 %
79.5
-0.95
-1483.3 %
-14.1
—
0
—
0
-0.95
-72.7 %
-14.1
0.09
1.3
-1.04
-100 %
-15.5
-0.03
33.16
8.9
19 %
100
2.77
31.1
6.13
32.4 %
68.9
0.21
2.4
5.97
67.1
6.19
15.7 %
69.6
-0.06
91.8 %
-0.7
-0.08
-0.9
—
0
-0.55
37.5 %
-6.2
-0.04
-0.4
-0.52
39.5 %
-5.8
-0.02
32.92
7.48
-3.2 %
100
2.86
38.2
4.63
-5.7 %
61.9
0.25
3.3
5.11
68.3
5.35
-9.2 %
71.5
-0.73
25.5 %
-9.8
-0.15
-2.005
—
0
-0.88
22.1 %
-11.8
-0.02
-0.3
-0.86
20.4 %
-11.5
-0.03
32.9
7.73
3.3 %
100
2.82
36.5
4.91
6.5 %
63.5
0.24
3.1
5.66
73.2
5.89
0.7 %
76.2
-0.98
21 %
-12.7
-0.15
-1.9
—
0
-1.13
18.1 %
-14.6
-0.05
-0.6
-1.08
18.8 %
-14
-0.03
31.36
7.48
-6 %
100
2.87
38.4
4.61
-9.1 %
61.6
0.3
4
5.55
74.2
5.85
4.7 %
78.2
-1.24
-138.5 %
-16.6
-0.14
-1.9
—
0
-1.38
-220.9 %
-18.4
-0.04
-0.5
-1.33
-682.4 %
-17.8
-0.04
30.7
7.96
3 %
100
2.89
36.3
5.07
9.5 %
63.7
0.23
2.9
5.35
67.2
5.59
11.8 %
70.2
-0.52
-40.5 %
-6.5
-0.11
-1.4
0.2
2.5
-0.43
37.7 %
-5.4
-0.26
-3.3
-0.17
72.1 %
-2.1
-0.01
30.06
7.73
4.6 %
100
3.1
40.1
4.63
20.6 %
59.9
0.22
2.8
4.78
61.8
5
-1.2 %
64.7
-0.37
69.7 %
-4.8
-0.32
-4.1
—
0
-0.69
56.6 %
-8.9
-0.08
-1.03
-0.61
62.6 %
-7.9
-0.02
29.91
7.39
9.6 %
100
3.55
48
3.84
13.3 %
52
0.27
3.7
4.79
64.8
5.06
-0.6 %
68.5
-1.22
28.2 %
-16.5
-0.35
-4.7
-0.02
-0.3
-1.59
22.1 %
-21.5
0.04
0.5
-1.63
21.6 %
-22.06
-0.12
13.73
6.74
-18.9 %
100
3.35
49.7
3.39
-24.5 %
50.3
0.34
5
4.76
70.6
5.09
-4.7 %
75.5
-1.7
-100 %
-25.2
-0.36
-5.3
0.02
0.3
-2.04
54.3 %
-30.3
0.04
0.6
-2.08
52.7 %
-30.9
-0.48
4.37
8.31
11.1 %
100
3.82
46
4.49
6.9 %
54
0.4
4.8
4.94
59.4
5.34
11.9 %
64.3
-0.85
-49.1 %
-10.2
4.74
57
0.01
0.1
-4.46
67.3 %
-53.7
-23.99
-288.7
-4.4
67.8 %
-52.9
-1.13
3.87
7.48
-14 %
100
3.28
43.9
4.2
-24.1 %
56.1
0.41
5.5
4.37
58.4
4.77
-8.6 %
63.8
-0.57
-283.9 %
-7.6
-1.26
-16.8
—
0
-13.63
-1106.2 %
-182.2
0.04
0.5
-13.67
-1029.8 %
-182.8
-5.52
2.48
8.7
22.5 %
100
3.17
36.4
5.53
26.8 %
63.6
0.42
4.8
4.8
55.2
5.22
3.4 %
60
0.31
144.9 %
3.6
-1.45
-16.7
0.01
0.1
-1.13
47.9 %
-13
0.07
0.8
-1.21
46 %
-13.9
-0.52
2.33
7.1
-17.7 %
100
2.73
38.5
4.36
-22.6 %
61.4
0.48
6.8
4.58
64.5
5.05
-3.3 %
71.1
-0.69
-272.5 %
-9.7
-1.48
-20.8
—
0
-2.17
-164.6 %
-30.6
0.07
1
-2.24
-151.7 %
-31.5
-1.03
2.18
8.63
11.1 %
100
3.01
34.9
5.63
19.8 %
65.2
0.39
4.5
4.83
56
5.22
2.4 %
60.5
0.4
197.6 %
4.6
-1.25
-14.5
0.02
0.2
-0.82
43.4 %
-9.5
0.06
0.7
-0.89
41.1 %
-10.3
-0.41
2.15
7.77
0.4 %
100
3.07
39.5
4.7
2.2 %
60.5
0.38
4.9
4.72
60.7
5.1
-15.8 %
65.6
-0.41
71.9 %
-5.3
-1.04
-13.4
—
0
-1.45
-358.9 %
-18.7
0.06
0.8
-1.51
-402 %
-19.4
-0.71
2.14
7.74
1.6 %
100
3.14
40.6
4.6
9.5 %
59.4
0.63
8.1
5.42
70
6.06
-4.4 %
78.3
-1.46
31.8 %
-18.9
2.02
26.1
—
0
0.56
140.9 %
7.2
0.06
0.8
0.5
134.7 %
6.5
0.22
2.31
7.62
-19.6 %
100
3.42
44.9
4.2
-29.9 %
55.1
0.53
7
5.81
76.2
6.34
-15.6 %
83.2
-2.14
-40.8 %
-28.08
0.77
10.1
—
0
-1.37
-191.5 %
-18
0.07
0.9
-1.44
-144.1 %
-18.9
-0.69
2.07
9.48
13.9 %
100
3.49
36.8
5.99
13.4 %
63.2
1.08
11.4
6.42
67.7
7.51
-1.3 %
79.2
-1.52
34.5 %
-16.03
1.03
10.9
0.01
0.1
-0.47
94.9 %
-5
0.12
1.3
-0.59
95.2 %
-6.2
-0.29
2.03
8.32
1263.9 %
100
3.04
36.5
5.28
190.1 %
63.5
0.47
5.6
7.13
85.7
7.61
141.6 %
91.5
-2.32
74.3 %
-27.9
-6.91
-83.05
-0.01
-0.1
-9.23
-17.6 %
-110.9
—
0
-12.2
-55.4 %
-146.6
-6.46
1.89
0.61
662.5 %
100
6.47
1060.7
-5.86
-830.2 %
-960.7
0.28
45.9
2.86
468.9
3.15
5 %
516.4
-9.01
-148.2 %
-1477.05
1.15
188.5
0.01
1.6
-7.85
-8 %
-1286.9
—
0
-7.85
-8 %
-1286.9
-4.86
1.61
0.08
-78.4 %
100
0.71
887.5
-0.63
22.2 %
-787.5
0.24
300
2.76
3450
3
6 %
3750
-3.63
—
-4537.5
-3.66
-4575
0.02
25
-7.27
-61.6 %
-9087.5
—
0
-7.27
-13.8 %
-9087.5
-5.62
1.29
0.37
68.2 %
100
1.18
318.9
-0.81
39.6 %
-218.9
0.22
59.5
2.61
705.4
2.83
6.4 %
764.9
-3.63
9.3 %
-981.08
-0.89
-240.5
0.02
5.4
-4.5
-96.5 %
-1216.2
—
0
-6.39
-179 %
-1727.03
-5.45
1.17
0.22
-4.3 %
100
1.56
709.1
-1.34
-27.6 %
-609.09
0.34
154.5
2.31
1050
2.66
-16.9 %
1209.1
-4
6.1 %
-1818.2
1.58
718.2
0.12
54.5
-2.29
-463.5 %
-1040.9
—
0
-2.29
-463.5 %
-1040.9
-2.19
1.04
0.23
130 %
100
1.28
556.5
-1.05
-28 %
-456.5
0.37
160.9
2.84
1234.8
3.2
-18.2 %
1391.3
-4.26
9.9 %
-1852.2
4.91
2134.8
0.01
4.3
0.63
107.9 %
273.9
—
0
0.63
107.9 %
273.9
0.6
1.04
0.1
-28.6 %
100
0.92
920
-0.82
-441.7 %
-820
0.71
710
3.2
3200
3.91
7.4 %
3910
-4.73
-39.1 %
-4730
0.14
140
0.01
10
-7.98
-73.1 %
-7980
—
0
-7.98
-73.1 %
-7980
-8.16
0.98
0.14
27.3 %
100
-0.1
-71.4
0.24
113 %
171.4
0.54
385.7
3.1
2214.3
3.64
-14.4 %
2600
-3.4
44.4 %
-2428.6
-0.21
-150
0.01
7.1
-4.61
37.7 %
-3292.9
—
0
-4.61
37.7 %
-3292.9
-5
0.92
0.11
—
100
1.96
1781.8
-1.85
—
-1681.8
0.84
763.6
3.41
3100
4.25
—
3863.6
-6.11
—
-5554.5
-0.22
-200
-0.98
-890.9
-7.4
—
-6727.3
—
0
-7.4
—
-6727.3
-8.59
0.86