Neodynamics AB Statements
E7
Data from Neodynamics AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
19 Nov, 2024
Neodynamics AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.103
-49.6 %
100
8.959
8698.1
-8.856
8.6 %
-8598.06
—
0
4.23
4106.8
8.934
-8.8 %
8673.8
-17.79
8.7 %
-17271.8
-0.29
-281.6
—
0
-18.08
9 %
-17553.4
-0.325
-315.5
-17.755
4.5 %
-17237.9
-0.058
305.82
0.204
—
100
9.892
4841.7
-9.688
4.8 %
-4741.7
—
0
5.354
2620.3
9.8
-17.9 %
4796.8
-19.488
11.9 %
-9538.4
-0.383
-187.2
—
0
-19.87
19.5 %
-9725.6
-1.281
-626.9
-18.59
24.9 %
-9098.7
-14
1.328
—
-100 %
100
10.177
0
-10.177
18.1 %
0
—
0
7.911
0
11.941
-13.2 %
0
-22.118
15.6 %
0
-2.56
0
—
0
-24.678
7.6 %
0
0.078
0
-24.756
5.1 %
0
-8.984
2.755
0.02
-79.4 %
100
12.453
62265
-12.433
-3.2 %
-62165
—
0
8.357
41785
13.76
23.9 %
68800
-26.193
-13.1 %
-130965.00000000001
-0.525
-2625
—
0
-26.718
-15 %
-133590
-0.632
-3160
-26.086
-12.3 %
-130430
-14.476
1.802
0.097
-28.1 %
100
12.147
12522.7
-12.05
69 %
-12422.7
—
0
6.652
6857.7
11.105
-67.7 %
11448.5
-23.155
68.4 %
-23871.1
0.007
7.2
-0.085
-87.6
-23.233
68.2 %
-23951.5
—
0
-23.233
68.8 %
-23951.5
-12.893
1.802
0.135
321.6 %
100
38.972
28889.6
-38.837
-361.1 %
-28789.6
—
0
16.321
12098.3
34.394
451.4 %
25495.7
-73.231
-399.5 %
-54285.3
0.103
76.3
-0.003
-2.1
-73.131
-399.9 %
-54211.2
1.384
1025.7
-74.515
-409.4 %
-55236.9
-0.414
180.2
0.032
220 %
100
8.455
26421.9
-8.423
29.1 %
-26321.9
—
0
1.693
5290.6
6.238
-3.4 %
19493.7
-14.661
20 %
-45815.6
0.032
100
—
0
-14.629
20 %
-45715.6
—
0
-14.629
20 %
-45715.6
-0.081
180.2
0.01
-89.1 %
100
11.883
118830
-11.873
-12.3 %
-118730
—
0
1.859
18590
6.46
-2.2 %
64600
-18.333
-6.7 %
-183330
0.041
410
-0.002
-20
-18.294
-6.4 %
-182940
—
0
-18.294
-6.4 %
-182940
-0.169
108.4
0.092
-89 %
100
10.66
11587
-10.568
17.4 %
-11487
—
0
2.09
2271.7
6.607
-6.8 %
7181.5
-17.175
13.6 %
-18668.5
—
0
-0.017
-18.5
-17.192
13.5 %
-18687
—
0
-17.192
13.5 %
-18687
-0.279
61.532
0.84
179.9 %
100
13.627
1622.6
-12.787
-86.8 %
-1522.6
—
0
2.672
318.1
7.086
13.9 %
843.8
-19.874
-52.1 %
-2366.4
—
0
0.001
0.1
-19.873
-52.1 %
-2366.3
—
0
-19.873
-52.1 %
-2366.3
-0.323
61.532
0.3
1263.6 %
100
7.144
2381.3
-6.844
67.9 %
-2281.3
—
0
1.745
581.7
6.222
-56.2 %
2074
-13.066
63.2 %
-4355.3
—
0
—
0
-13.066
63.2 %
-4355.3
—
0
-13.066
63.2 %
-4355.3
-0.212
61.532
0.022
10 %
100
21.339
96995.5
-21.317
-1753.7 %
-96895.5
—
0
5.281
24004.5
14.212
-11.7 %
64600
-35.529
-105.8 %
-161495.5
—
0
-0.001
-4.5
-35.53
-105.9 %
-161500.00000000003
—
0
-35.53
-105.9 %
-161500.00000000003
-0.577
61.532
0.02
—
100
1.18
5900
-1.15
—
-5750
—
0
2.65
13250
16.1
—
80500
-17.26
—
-86300.00000000001
—
0
—
0
-17.26
—
-86300.00000000001
—
0
-17.26
—
-86300.00000000001
-0.28
61.53