Fresenius Medical Statements
FM
Data from Fresenius Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Fresenius Medical Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 766.44
0.9 %
100
3 599.95
75.5
1 166.49
-0.6 %
24.5
45.585
1
771.47
16.2
770.24
-18.8 %
16.2
396.25
76.2 %
8.3
-59.465
-1.2
—
0
339.46
115.1 %
7.1
99.013
2.1
187.03
163.6 %
3.9
0.637
293.41
4 724.52
-5.3 %
100
3 550.87
75.2
1 173.65
-13 %
24.8
47.801
1
775.64
16.4
948.82
1.6 %
18.7
224.83
-45.9 %
6.1
-68.083
-2.7
—
0
157.83
-54 %
3.3
39.511
0.8
70.959
-62.2 %
1.5
0.242
293.41
4 987.89
1 %
100
3 638.23
72.9
1 349.65
9.8 %
27.1
65.985
1.3
845.16
16.9
934.02
3 %
18.7
415.64
29.1 %
8.3
-71.355
-1.4
—
0
343.06
45.7 %
6.9
86.457
1.7
187.93
122.8 %
3.8
0.64
293.41
4 936.24
2.3 %
100
3 707.24
75.1
1 229
2.7 %
24.9
53.041
1.1
793.79
16.1
906.99
3.5 %
18.4
322
0.4 %
6.5
-85.652
-1.7
—
0
235.51
-14.7 %
4.8
88.45
1.8
84.351
-39.9 %
1.7
0.287
293.41
4 825.28
2.6 %
100
3 628.07
75.2
1 197.21
4.2 %
24.8
54.756
1.1
775.24
16.1
876.5
6.5 %
18.2
320.71
-1.6 %
6.6
-48.442
-1.004
—
0
276.08
54.8 %
5.7
81.138
1.7
140.36
62.5 %
2.9
0.478
293.41
4 704.22
-5.9 %
100
3 555.08
75.6
1 149.14
-14.7 %
24.4
53.332
1.1
782.15
16.6
823.1
-19 %
17.5
326.04
-1.6 %
6.9
-67.321
-1.4
—
0
178.37
-35.5 %
3.8
44.512
0.9
86.362
-37.8 %
1.8
0.294
293.41
4 996.8
-1.9 %
100
3 649.28
73
1 347.52
-0.8 %
27
59.237
1.2
954.3
19.1
1 016.35
-3.3 %
20.3
331.17
7.7 %
6.6
-56.058
-1.1
—
0
276.62
-30 %
5.5
83.037
1.7
138.8
-39.7 %
2.8
0.473
293.42
5 096.17
7.1 %
100
3 737.58
73.3
1 358.59
0.9 %
26.7
58.452
1.1
989.61
19.4
1 051.09
2.6 %
20.6
307.5
-4.2 %
6
-59.037
-1.2
—
0
395.16
46.9 %
7.8
112.23
2.2
230.1
56.4 %
4.5
0.784
293.41
4 756.68
4.6 %
100
3 410.63
71.7
1 346.05
7 %
28.3
53.334
1.1
969.49
20.4
1 024.91
11.3 %
21.5
321.14
-4.8 %
6.8
-52.212
-1.1
—
0
268.93
-3.5 %
5.7
62.926
1.3
147.14
-6.5 %
3.1
0.502
293.15
4 548.37
-2.1 %
100
3 290.27
72.3
1 258.1
-4.6 %
27.7
47.607
1
871.24
19.2
920.91
3.4 %
20.2
337.18
-21.3 %
7.4
-58.61
-1.3
—
0
278.57
-27.2 %
6.1
66.765
1.5
157.36
-31.2 %
3.5
0.537
293.01
4 647.02
4.6 %
100
3 327.86
71.6
1 319.16
4.1 %
28.4
65.701
1.4
823.21
17.7
890.97
13.7 %
19.2
428.19
-11.5 %
9.2
-45.751
-1
—
0
382.44
-12.3 %
8.2
78.702
1.7
228.74
-16.2 %
4.9
0.781
293
4 441.37
2.8 %
100
3 174.15
71.5
1 267.22
-1.3 %
28.5
50.571
1.1
731.23
16.5
783.59
-11.2 %
17.6
483.63
20.4 %
10.9
-47.4
-1.07
—
0
436.23
22.9 %
9.8
104.99
2.4
273.04
24.9 %
6.1
0.932
292.99
4 320.17
2.6 %
100
3 036.18
70.3
1 283.99
6.4 %
29.7
50.736
1.2
830.18
19.2
882.19
16.1 %
20.4
401.8
-10 %
9.3
-46.787
-1.08
—
0
355.01
-10.8 %
8.2
75.294
1.7
218.58
-12.2 %
5.1
0.746
292.91
4 210.13
-4.3 %
100
3 003.47
71.3
1 206.66
-10.5 %
28.7
47.343
1.1
711.51
16.9
760.16
-18.4 %
18.1
446.5
7.1 %
10.6
-48.316
-1.1
—
0
398.18
5.5 %
9.5
93.847
2.2
248.95
40.5 %
5.9
0.85
292.88
4 400.15
-0.3 %
100
3 051.43
69.3
1 348.72
-0.8 %
30.7
—
0
879.37
20
931.79
24 %
21.2
416.92
-31.4 %
9.5
-38.137
-0.9
—
0
377.41
-30.6 %
8.6
138.61
3.2
177.18
-49.9 %
4
0.605
292.85
4 413.77
-3.2 %
100
3 054.6
69.2
1 359.17
-3.9 %
30.8
43.677
1
706.64
16
751.56
-1.3 %
17
607.61
-6.8 %
13.8
-63.519
-1.4
—
0
544.09
-3.5 %
12.3
124.34
2.8
353.5
0.7 %
8
1.207
292.82
4 557.35
1.5 %
100
3 143.49
69
1 413.85
1.7 %
31
49.238
1.1
711.33
15.6
761.83
-11 %
16.7
652.02
21.9 %
14.3
-88.035
-1.9
—
0
563.98
25.1 %
12.4
137.07
3
350.97
24.1 %
7.7
1.199
292.73
4 487.8
-2 %
100
3 097.24
69
1 390.56
-4.3 %
31
44.654
1
809.92
18
855.83
-0.8 %
19.1
534.72
-9.5 %
11.9
-83.81
-1.9
—
0
450.91
-12.2 %
10
100.54
2.2
282.72
-17.5 %
6.3
0.949
297.84
4 579.96
3.6 %
100
3 126.31
68.3
1 453.65
8 %
31.7
30.18
0.7
831.4
18.2
862.84
11.5 %
18.8
590.82
3.2 %
12.9
-91.896
-2.006
—
0
513.85
4.7 %
11.2
109.3
2.4
342.51
3 %
7.5
1.144
299.27
4 419
1.7 %
100
3 073.01
69.5
1 345.99
1.1 %
30.5
47.748
1.1
724.43
16.4
773.61
-8.3 %
17.5
572.38
17.4 %
13
-84.18
-1.9
—
0
490.66
20.6 %
11.1
99.103
2.2
332.58
31.1 %
7.5
1.103
301.44
4 345.03
5.1 %
100
3 014.11
69.4
1 330.92
5.2 %
30.6
40.743
0.9
802.53
18.5
843.55
12.7 %
19.4
487.38
-5.6 %
11.2
-91.874
-2.1
—
0
406.9
-5.1 %
9.4
92.265
2.1
253.78
-6.3 %
5.8
0.836
303.46
4 132.56
-3.9 %
100
2 867.27
69.4
1 265.29
-8.3 %
30.6
33.522
0.8
715.16
17.3
748.77
-2.4 %
18.1
516.52
-15.7 %
12.5
-87.815
-2.1
—
0
428.7
-22.2 %
10.4
100.94
2.4
270.75
-36.3 %
6.6
0.883
306.66
4 299.69
6 %
100
2 919.28
67.9
1 380.4
8.9 %
32.1
38.236
0.9
729.05
17
767.37
-0.1 %
17.8
613.03
22.9 %
14.3
-41.409
-1
—
0
550.76
22.2 %
12.8
58.536
1.4
424.77
49.2 %
9.9
1.371
309.8
4 057.85
-3.7 %
100
2 790.51
68.8
1 267.35
-2.8 %
31.2
25.654
0.6
742.68
18.3
768.42
2.1 %
18.9
498.93
-9.5 %
12.3
-57.92
-1.4
—
0
450.81
-65.8 %
11.1
102.25
2.5
284.61
-71.4 %
7
0.929
306.5
4 213.7
6 %
100
2 909.5
69
1 304.2
8.4 %
31
37.6
0.9
715.2
17
752.8
4 %
17.9
551.4
15.1 %
13.1
-68.2
-1.6
—
0
1 316.4
215.8 %
31.2
261.2
6.2
994
256.8 %
23.6
3.23
306.4
3 975.6
-10.2 %
100
2 772.9
69.7
1 202.7
-20.2 %
30.3
31.8
0.8
691.9
17.4
723.8
-29.7 %
18.2
479
0.3 %
12
-62.1
-1.6
—
0
416.9
-2.7 %
10.5
87.2
2.2
278.6
-29.2 %
7
0.91
306.5
4 428.7
2.1 %
2 921.4
1 507.4
5.8 %
35.7
994.2
1 030
24.3 %
477.4
-19.8 %
-74.9
—
428.3
-18 %
-40.5
393.7
27.3 %
1.27
310.7
4 335.7
-3 %
2 911.5
1 424.2
-4.7 %
27.6
801.2
828.9
-11.3 %
595.3
6.2 %
-72.8
—
522.5
7 %
151.5
309.3
15.1 %
1.01
306.6
4 471
-1.7 %
2 976
1 495
-6.1 %
35
899.5
934.6
-2.2 %
560.4
-11.9 %
-72.1
—
488.3
-12.6 %
150.5
268.7
-12.8 %
0.87
308.8
4 548.1
3 %
2 956.5
1 591.7
2.5 %
32
923.1
955.2
13.6 %
636.4
-10.7 %
-77.8
—
558.6
-13 %
181.6
308.2
-15 %
1.01
306.2
4 416.5
4.9 %
2 863.1
1 553.3
9.8 %
38.8
802
840.9
1.3 %
712.5
21.9 %
-83.7
—
642.3
23.3 %
198.2
362.8
19.2 %
1.19
306.2
4 211.6
4.6 %
2 796.9
1 414.7
4.5 %
39.1
790.9
830
4.6 %
584.7
4.5 %
-63.6
—
521.1
8.4 %
152
304.3
15.4 %
0.99
306.6
4 025.3
2.8 %
2 672
1 353.3
4.5 %
33.9
759.8
793.8
-2.6 %
559.5
16.6 %
-78.8
—
480.7
19.8 %
149.5
263.7
23.7 %
0.86
306
3 916.4
-3.3 %
2 621.8
1 294.6
-9.1 %
34
780.1
814.6
-0.6 %
480
-20.7 %
-78.6
—
401.4
-24.8 %
125.9
213.2
-29.1 %
0.7
305.9
4 049.6
3.8 %
2 625
1 424.7
6.6 %
36.4
782.4
819.2
4.4 %
605.4
9.7 %
-71.9
—
533.5
13.4 %
162.7
300.9
23.9 %
0.99
306.1
3 900
0.2 %
2 563.4
1 336.5
5.1 %
31.4
752.8
784.6
1 %
551.9
11.4 %
-81.4
—
470.6
14.9 %
152.8
242.8
9.3 %
0.79
305.5
3 894.1
7.8 %
2 621.9
1 272.2
11.2 %
31.2
745.2
776.7
11.5 %
495.5
10.8 %
-86.1
—
409.4
13 %
125.1
222.1
17.5 %
0.73
305.8
3 611.2
3.3 %
2 467.4
1 143.8
-4.2 %
27.5
668.6
696.4
3.9 %
447.4
-14.5 %
-85.2
—
362.2
-16.5 %
124.4
189.1
-29.2 %
0.62
305
3 495.4
10.7 %
2 302
1 193.4
16.1 %
24.8
645.1
670.2
14.5 %
523.1
18.1 %
-90.1
—
434
17.3 %
113.9
267.2
30.3 %
0.88
304.2
3 156.9
11 %
2 128.7
1 028.2
10.6 %
22.8
562.1
585.3
11.1 %
442.8
9.9 %
-72.1
—
370.1
10.3 %
121.2
205.1
19.5 %
0.68
303.3
2 844.4
7.4 %
1 914.8
929.6
10.9 %
22.4
504
526.8
-1.2 %
402.8
31.9 %
-67.4
—
335.6
37.4 %
129.8
171.6
24.8 %
0.57
302.5
2 648.1
-8.8 %
1 809.6
838.5
-17.7 %
21.9
510.9
533.2
-4.7 %
305.3
-33.6 %
-61.2
—
244.2
-38.4 %
76.1
137.5
-40.9 %
0.46
301.5
2 902.8
2.8 %
1 883.8
1 019.1
9 %
23
536
559.3
7.4 %
459.7
11 %
-63.3
—
396.4
16.4 %
132
232.5
14.3 %
0.77
301.8
2 823.9
0.3 %
1 889.3
934.6
-0.5 %
25.1
495.1
520.6
-1.6 %
414
1 %
-73.9
—
340.6
0.1 %
112.3
203.4
0.2 %
0.67
301.9
2 816.8
—
1 877.9
938.9
—
23.7
505.1
529.2
—
409.7
—
-75.5
—
340.1
—
110.4
202.9
—
0.66
307.6