Genoway Statements
JE
Data from Genoway`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Genoway Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.332
0.4 %
100
0.015
0.2
9.317
5.1 %
99.8
—
0
8.416
90.2
8.287
1.4 %
88.8
1.03
48.9 %
11
-0.045
-0.5
0.011
0.1
1.214
72.6 %
13
0.196
2.1
1.018
76.4 %
10.9
0.116
8.8
9.294
19.8 %
100
0.43
4.6
8.864
20.1 %
95.4
—
0
7.981
85.9
8.173
14.7 %
87.9
0.692
167.8 %
7.4
-0.053
-0.6
-0.183
-2
0.703
87.7 %
7.6
0.126
1.4
0.577
187.4 %
6.2
0.066
8.779
7.759
-1 %
100
0.379
4.9
7.381
6.5 %
95.1
—
0
7.15
92.1
7.122
7.3 %
91.8
0.258
-11.6 %
3.3
-0.065
-0.8
-0.017
-0.2
0.375
-20.8 %
4.8
0.174
2.2
0.201
-43.3 %
2.6
0.023
8.779
7.837
26.8 %
100
0.905
11.5
6.932
18.2 %
88.5
—
0
7.435
94.9
6.64
0.7 %
84.7
0.292
140 %
3.7
0.185
2.4
-0.225
-2.9
0.473
183.7 %
6
0.119
1.5
0.354
152.3 %
4.5
0.038
9.385
6.182
-1.3 %
100
0.315
5.1
5.867
-11.3 %
94.9
—
0
7.05
114
6.597
7.7 %
106.7
-0.73
-250 %
-11.8
-0.045
-0.7
0.062
1
-0.565
-262.4 %
-9.1
0.111
1.8
-0.676
-349.3 %
-10.9
-0.083
8.183
6.263
31.8 %
100
-0.35
-5.6
6.613
51.5 %
105.6
—
0
6.894
110.1
6.126
18 %
97.8
0.487
158.9 %
7.8
-0.036
-0.6
—
0
0.348
136.3 %
5.6
0.076
1.2
0.271
128.3 %
4.3
0.04
6.783
4.753
-12.8 %
100
0.387
8.2
4.365
-9.4 %
91.8
—
0
5.989
126
5.192
15.4 %
109.2
-0.826
-358.3 %
-17.4
-0.042
-0.9
—
0
-0.959
-1058.6 %
-20.2
—
0
-0.959
-9686.3 %
-20.2
-0.141
6.783
5.45
35.9 %
100
0.62
11.4
4.82
26 %
88.4
—
0
5.62
103.1
4.5
-4.8 %
82.6
0.32
135.6 %
5.9
-0.14
-2.6
—
0
0.1
109.4 %
1.8
0.09
1.7
0.01
101 %
0.2
—
5.86
4.01
-32 %
100
0.185
4.6
3.826
-28 %
95.4
—
0
5.703
142.2
4.725
-8.5 %
117.8
-0.9
-682.9 %
-22.4
-0.106
-2.6
—
0
-1.068
-490.3 %
-26.6
-0.023
-0.6
-1.045
-516.3 %
-26.07
-0.179
5.856
5.899
20.3 %
100
0.582
9.9
5.317
19.7 %
90.1
—
0
6.219
105.4
5.163
29.2 %
87.5
0.154
-65.5 %
2.6
-0.137
-2.3
—
0
0.274
-8.2 %
4.6
0.023
0.4
0.251
-21.6 %
4.3
0.042
5.97
4.905
0.1 %
100
0.463
9.4
4.442
26.2 %
90.6
—
0
4.725
96.3
3.994
29.7 %
81.4
0.448
1.8 %
9.1
-0.033
-0.7
—
0
0.298
-9.7 %
6.1
-0.022
-0.5
0.321
-2.9 %
6.5
0.056
5.723
4.9
-1.4 %
100
1.38
28.2
3.52
-25.1 %
71.8
—
0
4.05
82.7
3.08
-29.8 %
62.9
0.44
37.5 %
9
—
0
-0.02
-0.4
0.33
-79.4 %
6.7
—
0
0.33
-79.4 %
6.7
0.06
5.95
4.97
4.4 %
100
0.26
5.2
4.7
8.8 %
94.6
—
0
5.08
102.2
4.39
15.2 %
88.3
0.32
-37.3 %
6.4
-0.14
-2.8
-1.56
-31.4
1.6
321.1 %
32.2
—
0
1.6
300 %
32.2
0.27
5.95
4.76
10.2 %
100
0.44
9.2
4.32
14.6 %
90.8
—
0
4.84
101.7
3.81
6.1 %
80
0.51
183.3 %
10.7
0.03
0.6
-1.71
-35.9
0.38
123.5 %
8
-0.02
-0.4
0.4
122.2 %
8.4
0.07
5.94
4.32
2.9 %
100
0.55
12.7
3.77
-1.6 %
87.3
—
0
4.18
96.8
3.59
-4.8 %
83.1
0.18
200 %
4.2
-0.01
-0.2
-0.94
-21.8
0.17
1600 %
3.9
-0.01
-0.2
0.18
800 %
4.2
0.03
5.94
4.2
7.4 %
100
0.37
8.8
3.83
15.7 %
91.2
—
0
4.13
98.3
3.77
26.1 %
89.8
0.06
-80.6 %
1.4
0.04
1
-0.91
-21.7
0.01
—
0.2
—
0
0.02
—
0.5
—
5.94
3.91
-2.7 %
100
0.6
15.3
3.31
-7.8 %
84.7
—
0
3.88
99.2
2.99
-13.1 %
76.5
0.31
106.7 %
7.9
-0.23
-5.9
-1.37
-35.04
—
100 %
0
-0.02
-0.5
0.02
200 %
0.5
—
5.94
4.02
-0.5 %
100
0.43
10.7
3.59
0.6 %
89.3
—
0
3.77
93.8
3.44
-0.9 %
85.6
0.15
50 %
3.7
-0.1
-2.5
-0.87
-21.6
-0.03
-175 %
-0.7
-0.01
-0.2
-0.02
-140 %
-0.5
—
5.94
4.04
1 %
100
0.47
11.6
3.57
12.6 %
88.4
—
0
3.87
95.8
3.47
14.5 %
85.9
0.1
-28.6 %
2.5
0.01
0.2
-0.82
-20.3
0.04
-73.3 %
1
-0.01
-0.2
0.05
-66.7 %
1.2
0.01
5.95
4
8.4 %
100
0.84
21
3.17
10.8 %
79.3
—
0
3.67
91.8
3.03
7.1 %
75.8
0.14
366.7 %
3.5
0.05
1.3
-0.98
-24.5
0.15
66.7 %
3.8
—
0
0.15
36.4 %
3.8
0.03
5.87
3.69
-4.9 %
100
0.83
22.5
2.86
-10.9 %
77.5
—
0
3.87
104.9
2.83
-11.8 %
76.7
0.03
—
0.8
0.07
1.9
-1.47
-39.8
0.09
125 %
2.4
-0.02
-0.5
0.11
120 %
3
0.02
5.87
3.88
10.2 %
100
0.67
17.3
3.21
8.8 %
82.7
—
0
3.49
89.9
3.21
-5.6 %
82.7
—
100 %
0
0.03
0.8
-0.65
-16.8
0.04
109.8 %
1
-0.02
-0.5
0.05
112.2 %
1.3
0.01
5.87
3.52
-10.4 %
100
0.57
16.2
2.95
-9.8 %
83.8
—
0
3.75
106.5
3.4
7.9 %
96.6
-0.44
-466.7 %
-12.5
0.05
1.4
-0.69
-19.6
-0.41
-270.8 %
-11.6
—
0
-0.41
-257.7 %
-11.6
-0.07
5.87
3.93
2.9 %
100
0.65
16.5
3.27
-7.1 %
83.2
—
0
3.45
87.8
3.15
-4.3 %
80.2
0.12
-50 %
3.1
0.14
3.6
-0.52
-13.2
0.24
4.3 %
6.1
-0.02
-0.5
0.26
4 %
6.6
0.04
5.9
3.82
2.7 %
100
0.29
7.6
3.52
4.1 %
92.1
—
0
3.3
86.4
3.29
7.2 %
86.1
0.24
-22.6 %
6.3
-0.01
-0.3
-0.52
-13.6
0.23
-47.7 %
6
-0.01
-0.3
0.25
-43.2 %
6.5
0.04
5.9
3.72
2.8 %
100
0.34
9.1
3.38
-2.9 %
90.9
—
0
3.1
83.3
3.07
0 %
82.5
0.31
-22.5 %
8.3
0.12
3.2
-0.43
-11.6
0.44
266.7 %
11.8
—
0
0.44
266.7 %
11.8
0.07
5.9
3.62
8.7 %
100
0.15
4.1
3.48
16 %
96.1
—
0
3.24
89.5
3.07
14.1 %
84.8
0.4
25 %
11
-0.16
-4.4
-0.59
-16.3
0.12
33.3 %
3.3
—
0
0.12
33.3 %
3.3
0.02
5.9
3.33
1.2 %
100
0.32
9.6
3
1.4 %
90.1
—
0
3.1
93.1
2.69
-6.9 %
80.8
0.32
357.1 %
9.6
0.01
0.3
-0.85
-25.5
0.09
200 %
2.7
—
0
0.09
200 %
2.7
0.01
6.13
3.29
38.8 %
100
0.33
10
2.96
17 %
90
—
0
3.35
101.8
2.89
3.6 %
87.8
0.07
126.9 %
2.1
0.08
2.4
-0.73
-22.2
0.03
108.8 %
0.9
—
0
0.03
108.8 %
0.9
0.01
5.68
2.37
-3.3 %
100
-0.16
-6.8
2.53
-0.8 %
106.8
—
0
4.02
169.6
2.79
-15.2 %
117.7
-0.26
65.3 %
-11
0.11
4.6
-1.36
-57.4
-0.34
54.7 %
-14.3
—
0
-0.34
54.7 %
-14.3
-0.06
5.68
2.45
—
100
-0.1
-4.08
2.55
—
104.1
—
0
3.92
160
3.29
—
134.3
-0.75
—
-30.6
0.05
2
-0.96
-39.2
-0.75
—
-30.6
—
0
-0.75
—
-30.6
-0.13
5.58