Alphatec Statements
L1
Data from Alphatec`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Alphatec Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
150.72
3.5 %
100
47.99
31.8
102.73
0.1 %
68.2
20.357
13.5
109.2
72.5
133.41
-1.7 %
88.5
-30.676
7.3 %
-20.4
-6.572
-4.4
0.623
0.4
-39.652
3.2 %
-26.3
-0.036
-0.02
-39.616
2.6 %
-26.3
-0.276
143.49
145.57
5.1 %
100
42.979
29.5
102.59
5.4 %
70.5
19.105
13.1
112.73
77.4
135.67
0.1 %
93.2
-33.078
13.5 %
-22.7
-5.815
-4
0.156
0.1
-40.966
15.6 %
-28.1
-0.286
-0.2
-40.68
16.1 %
-27.9
-0.285
142.69
138.48
0.4 %
100
41.126
29.7
97.351
2.3 %
70.3
18.012
13
113.73
82.1
135.59
4.1 %
97.9
-38.242
-9.1 %
-27.6
-5.341
-3.9
0.118
0.09
-48.564
1.3 %
-35.07
-0.069
-0.05
-48.495
1.2 %
-35.02
-0.344
140.98
137.97
16.6 %
100
42.78
31
95.19
19 %
69
22.284
16.2
104.12
75.5
130.23
12.9 %
94.4
-35.037
0.7 %
-25.4
-19.718
-14.3
15.346
11.1
-49.202
-15 %
-35.7
-0.124
-0.09
-49.078
-14.9 %
-35.6
-0.367
133.89
118.3
1.2 %
100
38.2
32.3
80
24 %
67.6
20
16.9
91.4
77.3
115.3
9.2 %
97.5
-35.3
14.1 %
-29.8
—
0
-4.5
-3.8
-42.8
16.7 %
-36.2
-0.1
-0.08
-42.7
16.9 %
-36.09
-0.35
122.5
116.9
7.1 %
100
52.4
44.8
64.5
-8.4 %
55.2
14.6
12.5
87.3
74.7
105.6
-1.7 %
90.3
-41.1
-11.4 %
-35.2
-3.9
-3.3
2.3
2
-51.4
-18.2 %
-44
-0.1
-0.09
-51.4
-18.2 %
-44
-0.43
118.7
109.1
3 %
100
38.7
35.5
70.4
2.2 %
64.5
13.3
12.2
91.3
83.7
107.4
11.3 %
98.4
-36.9
-33.7 %
-33.8
-3.9
-3.6
0.7
0.6
-43.5
-23.2 %
-39.9
—
0
-43.5
-24.3 %
-39.9
-0.4
109.8
105.9
17.9 %
100
37.1
35
68.9
15.8 %
65.1
11.6
11
81.9
77.3
96.5
6.2 %
91.1
-27.6
12.1 %
-26.06
-4.9
-4.6
4.6
4.3
-35.3
4.3 %
-33.3
-0.3
-0.3
-35
4.9 %
-33.05
-0.33
105.8
89.8
6.7 %
100
30.3
33.7
59.5
7.2 %
66.3
12.1
13.5
76
84.6
90.9
6.4 %
101.2
-31.4
-5 %
-35
-0.6
-0.7
-1.3
-1.4
-36.9
0.5 %
-41.09
-0.1
-0.1
-36.8
0.8 %
-41
-0.35
104.8
84.2
18.8 %
100
28.7
34.1
55.5
12.8 %
65.9
10.6
12.6
72.7
86.3
85.4
4.8 %
101.4
-29.9
7.1 %
-35.5
-1.4
-1.7
0.1
0.1
-37.1
13.1 %
-44.06
—
0
-37.1
12.9 %
-44.06
-0.31
118.7
70.9
-4.2 %
100
21.7
30.6
49.2
8.8 %
69.4
9.7
13.7
69.5
98
81.5
4.9 %
115
-32.2
0.6 %
-45.4
-1.5
-2.1
—
0
-42.7
-6.2 %
-60.2
-0.1
-0.1
-42.6
-6 %
-60.08
-0.43
100
74
17.6 %
100
28.7
38.8
45.2
14.1 %
61.1
9
12.2
66.7
90.1
77.7
6.7 %
105
-32.4
2.7 %
-43.8
-6.1
-8.2
4
5.4
-40.2
6.3 %
-54.3
—
0
-40.2
6.5 %
-54.3
-0.41
99.2
62.9
1.1 %
100
23.3
37
39.6
-3.6 %
63
9.4
14.9
61.5
97.8
72.8
4.4 %
115.7
-33.3
-16 %
-52.9
0.9
1.4
-1.3
-2.07
-42.9
-12.3 %
-68.2
0.1
0.2
-43
-12.6 %
-68.4
-0.43
99.6
62.2
41 %
100
21.2
34.1
41.1
28.8 %
66.1
7.8
12.5
60.7
97.6
69.7
50.2 %
112.1
-28.7
-97.9 %
-46.1
-2.4
-3.9
—
0
-38.2
-66.8 %
-61.4
—
0
-38.2
-66.8 %
-61.4
-0.39
98.5
44.1
0.2 %
100
12.3
27.9
31.9
1.6 %
72.3
5.8
13.2
40.4
91.6
46.4
2.7 %
105.2
-14.5
-4.3 %
-32.9
-1.9
-4.3
-1.9
-4.3
-22.9
14.6 %
-51.9
—
0
-22.9
14.6 %
-51.9
-0.26
87.2
44
6.8 %
100
12.6
28.6
31.4
7.5 %
71.4
6.9
15.7
38.1
86.6
45.2
11.6 %
102.7
-13.9
-23 %
-31.6
-3.7
-8.4
—
0
-26.8
-71.8 %
-60.9
—
0
-26.8
-70.7 %
-60.9
-0.44
61.4
41.2
39.2 %
100
11.9
28.9
29.2
40.4 %
70.9
4.4
10.7
36
87.4
40.5
31.5 %
98.3
-11.3
-13 %
-27.4
-2.8
-6.8
—
0
-15.6
0.6 %
-37.9
—
0
-15.7
0.6 %
-38.1
-0.24
64.8
29.6
-1.7 %
100
8.8
29.7
20.8
-1 %
70.3
3.7
12.5
27
91.2
30.8
-3.4 %
104.1
-10
8.3 %
-33.8
-3
-10.1
—
0
-15.7
24.2 %
-53.04
0.1
0.3
-15.8
23.7 %
-53.4
-0.25
63.7
30.1
-7.1 %
100
9.1
30.2
21
-5.4 %
69.8
3.7
12.3
28
93
31.9
-2.4 %
106
-10.9
-4.8 %
-36.2
-2.9
-9.6
-2.87
-9.5
-20.7
-19 %
-68.8
—
0
-20.7
-21.8 %
-68.8
-0.33
62.6
32.4
11 %
100
10.1
31.2
22.2
11.6 %
68.5
3.1
9.6
29.4
90.7
32.7
5.8 %
100.9
-10.4
5.5 %
-32.1
-2.9
-9
—
0
-17.4
-20 %
-53.7
-0.4
-1.2
-17
-16.4 %
-52.5
-0.28
61.2
29.2
7 %
100
9.3
31.8
19.9
5.3 %
68.2
4
13.7
26.8
91.8
30.9
10 %
105.8
-11
-19.6 %
-37.7
-2.9
-9.9
—
0
-14.5
-17.9 %
-49.7
—
0
-14.6
-17.7 %
-50
-0.26
55.7
27.3
11 %
100
8.4
30.8
18.9
13.9 %
69.2
3.4
12.5
24.6
90.1
28.1
14.2 %
102.9
-9.2
-13.6 %
-33.7
-1.9
-7
—
0
-12.3
4.7 %
-45.05
0.1
0.4
-12.4
4.6 %
-45.4
-0.26
46.9
24.6
-2.8 %
100
8
32.5
16.6
-19 %
67.5
3.5
14.2
21
85.4
24.6
12.8 %
100
-8.1
-478.6 %
-32.9
-2.1
-8.5
—
0
-12.9
-26.5 %
-52.4
—
0
-13
46.1 %
-52.8
-0.29
45
25.3
10 %
100
4.9
19.4
20.5
26.5 %
81
3
11.9
18.6
73.5
21.8
-1.4 %
86.2
-1.4
76.3 %
-5.5
-2
-7.9
—
0
-10.2
-9.7 %
-40.3
0.3
1.2
-24.1
-156.4 %
-95.3
-0.56
43.3
23
4.5 %
100
6.8
29.6
16.2
3.8 %
70.4
3.2
13.9
18.8
81.7
22.1
12.2 %
96.1
-5.9
-43.9 %
-25.7
-1.8
-7.8
—
0
-9.3
-12 %
-40.4
—
0
-9.4
-32.4 %
-40.9
-0.22
42.5
22
3.3 %
100
6.5
29.5
15.6
4.7 %
70.9
2
9.1
17.5
79.5
19.7
2.6 %
89.5
-4.1
4.7 %
-18.6
-1.8
-8.2
—
0
-8.3
-260.9 %
-37.7
-1.3
-5.9
-7.1
-273.7 %
-32.3
-0.21
34
21.3
-19 %
100
6.4
30
14.9
-29.7 %
70
1.8
8.5
17.3
81.2
19.2
-20.7 %
90.1
-4.3
-43.3 %
-20.2
-1.6
-7.5
—
0
-2.3
-135.4 %
-10.8
-0.5
-2.3
-1.9
-120.9 %
-8.9
-0.09
21.2
26.3
13.9 %
5.1
21.2
46.2 %
1.4
22.6
24.2
54.1 %
-3
-150 %
10.1
—
6.5
309.7 %
-0.1
9.1
393.5 %
0.53
17.1
23.1
-5.3 %
8.6
14.5
-7.6 %
1
14.4
15.7
-6.5 %
-1.2
-20 %
-1.8
—
-3.1
-19.2 %
—
-3.1
-14.8 %
-0.22
13.9
24.4
-12.9 %
8.6
15.7
-6.5 %
1
15.6
16.8
-11.6 %
-1
54.5 %
-1.9
—
-2.6
51.9 %
—
-2.7
50.9 %
-0.24
11
28
3.3 %
11.2
16.8
15.1 %
1.4
17.3
19
-10.4 %
-2.2
66.7 %
-2
—
-5.4
44.9 %
—
-5.5
-25 %
-0.6
9
27.1
1.5 %
12.5
14.6
-8.2 %
2.4
18
21.2
24 %
-6.6
-450 %
-2.2
-0.4
-9.8
35.1 %
0.3
-4.4
67.9 %
-0.5
8.8
26.7
-17.1 %
10.8
15.9
-25 %
1.1
15.9
17.1
-20.1 %
-1.2
-500 %
-1.1
0.1
-15.1
-694.7 %
-5
-13.7
-163.5 %
-1.59
8.6
32.2
-5.8 %
11.1
21.2
-13.5 %
2.1
19.1
21.4
-23 %
-0.2
93.9 %
-1
-0.6
-1.9
54.8 %
—
-5.2
21.2 %
-0.61
8.5
34.2
-1.7 %
9.7
24.5
3.8 %
3.6
23.9
27.8
-3.8 %
-3.3
37.7 %
-1
0.2
-4.2
33.3 %
—
-6.6
33.3 %
-0.77
8.5
34.8
9.8 %
11.2
23.6
8.8 %
8.1
20.5
28.9
32.6 %
-5.3
-5200 %
-1
0.2
-6.3
96.1 %
0.2
-9.9
93.8 %
-1.17
8.4
31.7
64.2 %
10
21.7
121.4 %
2.1
19.3
21.8
31.3 %
-0.1
98.5 %
-1
6.2
-159.5
-5216.7 %
-2.5
-160.3
-4010.3 %
-19.31
8.3
19.3
-60.3 %
9.4
9.8
-70.2 %
3.8
12.8
16.6
-48 %
-6.7
-770 %
1.3
2.5
-3
18.9 %
0.3
-3.9
15.2 %
-0.46
8.4
48.6
3638.5 %
15.7
32.9
743.6 %
3.9
27.3
31.9
1419 %
1
-47.4 %
-3.4
-1.4
-3.7
-130.8 %
0.9
-4.6
-1433.3 %
-0.55
8.3
1.3
-97.5 %
-2.7
3.9
-89.3 %
3.5
-0.4
2.1
-93.9 %
1.9
11.8 %
6.3
3.1
12
487.1 %
-0.5
-0.3
90 %
-0.03
8.4
51
-4.1 %
14.7
36.3
0.6 %
5
28.9
34.6
0.6 %
1.7
—
-3.9
-0.9
-3.1
-19.2 %
—
-3
-3.4 %
-0.37
8.1
53.2
8.1 %
17
36.1
8.4 %
4.5
29.1
34.4
-7.5 %
1.7
143.6 %
-3.7
-0.7
-2.6
56.7 %
0.3
-2.9
56.7 %
-0.36
8.1
49.2
-7.3 %
15.9
33.3
-5.7 %
4.2
32.3
37.2
-6.3 %
-3.9
11.4 %
-1.7
0.4
-6
89.7 %
0.7
-6.7
88.9 %
-0.83
8.1
53.1
5.8 %
17.8
35.3
45.7 %
3.8
35.1
39.7
19 %
-4.4
51.8 %
-1.3
-0.8
-58.1
-314.7 %
2.3
-60.4
-316.3 %
-7.45
8.1
50.2
-1.6 %
25.96
24.23
-24.5 %
3.03
29.59
33.36
-4.7 %
-9.12
-214.5 %
-1.05
0.21
-14.01
-231.2 %
0.5
-14.51
-211.4 %
-1.81
8.03
51.02
1.1 %
18.93
32.09
-2 %
3.67
30.61
34.99
2.6 %
-2.9
-113.2 %
-0.93
-0.4
-4.23
-56.7 %
0.44
-4.66
-75.8 %
-0.58
7.99
50.44
-4.4 %
17.7
32.74
1.9 %
3.68
29.63
34.1
-5.6 %
-1.36
65.9 %
-0.69
-0.65
-2.7
53.1 %
-0.05
-2.65
50.6 %
-0.33
7.99
52.74
—
20.62
32.12
—
4.22
30.56
36.11
—
-3.99
—
-1.04
-0.73
-5.76
—
-0.4
-5.36
—
-0.69
7.77