LO

VBI Vaccines IncFRA VBI Stock Report

Last reporting period 31 Mar, 2024

Updated —

Last price

Market cap $B

0.002

Micro

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

VBI Statements

LO

Data from VBI`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

31 Mar, 2024

Next reporting period:

29 Jun, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

VBI Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-03-31
%

1.214

42.3 %

100

2.724

224.4

-1.51

27.8 %

-124.4

2.571

211.8

7.671

631.9

10.242

-0.3 %

843.7

-11.752

4.9 %

-968.04

-6.148

-506.4

0

-17.9

-137592.3 %

-1474.5

0

-17.9

-11374.4 %

-1474.5

-0.728

24.585

2023-12-31
%

0.853

-87.1 %

100

2.943

345

-2.09

-151 %

-245.02

1.368

160.4

8.906

1044.1

10.274

-2.7 %

1204.5

-12.364

-91.1 %

-1449.5

13.351

1565.2

0

-0.013

99.9 %

-1.5

0

-0.156

99.3 %

-18.3

-0.007

23.768

2023-09-30
%

6.62

819.4 %

100

2.53

38.2

4.1

248.6 %

61.9

1.53

23.1

9.04

136.6

10.56

-25.7 %

159.5

-6.47

61.9 %

-97.7

-10.38

-156.8

0

-20.44

54.2 %

-308.8

0

-21.31

52.3 %

-321.9

-1.01

21.17

2023-06-30
%

0.72

46.9 %

100

3.48

483.3

-2.76

10.1 %

-383.3

3.29

456.9

10.92

1516.7

14.21

-13.5 %

1973.6

-16.97

13 %

-2356.9

-7.66

-1063.9

0

-44.63

-60.8 %

-6198.6

0

-44.63

-60.8 %

-6198.6

-5.18

8.61

2023-03-31
%

0.49

69 %

100

3.56

726.5

-3.07

-1 %

-626.5

3.15

642.9

13.28

2710.2

16.43

-10.7 %

3353.1

-19.51

9 %

-3981.6

-8.24

-1681.6

0

-27.75

-31.3 %

-5663.3

0

-27.75

-31.3 %

-5663.3

-3.22

8.61

2022-12-31
%

0.29

-9.4 %

100

3.33

1148.3

-3.04

-28.8 %

-1048.3

2.52

869

15.89

5479.3

18.4

-4.2 %

6344.8

-21.44

0.6 %

-7393.1

0.3

103.4

0

-21.14

16.1 %

-7289.7

0

-21.14

16.1 %

-7289.7

-2.46

8.61

2022-09-30
%

0.32

-8.6 %

100

2.67

834.4

-2.36

-8.3 %

-737.5

4.98

1556.3

14.22

4443.8

19.21

-7.3 %

6003.1

-21.56

5.9 %

-6737.5

-3.48

-1087.5

0

-25.21

44.8 %

-7878.1

0

-25.21

44.8 %

-7878.1

-2.93

8.61

2022-06-30
%

0.35

169.2 %

100

2.52

720

-2.18

17.1 %

-622.9

5.64

1611.4

15.08

4308.6

20.73

55.9 %

5922.9

-22.9

-43.8 %

-6542.9

-22.8

-6514.3

0

-45.7

-115.1 %

-13057.1

0

-45.7

-115.1 %

-13057.1

-5.31

8.61

2022-03-31
%

0.13

62.5 %

100

2.75

2115.4

-2.63

17.3 %

-2023.08

2.36

1815.4

10.93

8407.7

13.3

-24.8 %

10230.8

-15.92

23.7 %

-12246.2

-5.33

-4100

0

-21.25

-13.2 %

-16346.2

0

-21.25

-13.2 %

-16346.2

-2.47

8.61

2021-12-31
%

0.08

-27.3 %

100

3.26

4075

-3.18

-34.7 %

-3975

5.17

6462.5

12.53

15662.5

17.69

39.7 %

22112.5

-20.87

-38.9 %

-26087.5

2.09

2612.5

0

-18.78

-18.5 %

-23475

0

-18.78

-18.5 %

-23475

-2.19

8.59

2021-09-30
%

0.11

-21.4 %

100

2.47

2245.5

-2.36

5.2 %

-2145.5

2.97

2700

9.69

8809.1

12.66

-9.2 %

11509.1

-15.02

8.6 %

-13654.5

-0.82

-745.5

0

-15.85

9.3 %

-14409.09

0

-15.85

9.3 %

-14409.09

-1.85

8.54

2021-06-30
%

0.14

-53.3 %

100

2.63

1878.6

-2.49

-18 %

-1778.6

4.58

3271.4

9.37

6692.9

13.95

2.6 %

9964.3

-16.44

-4.7 %

-11742.9

-1.04

-742.9

0

-17.48

1 %

-12485.7

0

-17.48

1 %

-12485.7

-2.06

8.5

2021-03-31
%

0.3

87.5 %

100

2.41

803.3

-2.11

6.6 %

-703.3

6.84

2280

6.75

2250

13.59

13.6 %

4530

-15.7

-10.5 %

-5233.3

-1.95

-650

0

-17.65

-14.9 %

-5883.3

0

-17.65

-14.9 %

-5883.3

-2.11

8.38

2020-12-31
%

0.16

-46.7 %

100

2.42

1512.5

-2.26

-24.9 %

-1412.5

4.82

3012.5

7.13

4456.3

11.96

19.1 %

7475

-14.21

-19.9 %

-8881.3

-1.15

-718.7

0

-15.36

-18.2 %

-9600

0

-15.36

-18.2 %

-9600

-1.9

8.1

2020-09-30
%

0.3

66.7 %

100

2.11

703.3

-1.81

3.7 %

-603.3

4.48

1493.3

5.56

1853.3

10.04

60.1 %

3346.7

-11.85

-45.6 %

-3950

-1.14

-380

0

-13

-36.7 %

-4333.3

0

-13

-36.7 %

-4333.3

-1.66

7.82

2020-06-30
%

0.18

-57.1 %

100

2.06

1144.4

-1.88

13 %

-1044.4

2.37

1316.7

3.9

2166.7

6.27

-13.5 %

3483.3

-8.14

13.5 %

-4522.2

-1.37

-761.1

0

-9.51

-13.8 %

-5283.3

0

-9.51

-13.8 %

-5283.3

-1.32

7.23

2020-03-31
%

0.42

-26.3 %

100

2.58

614.3

-2.16

-7.5 %

-514.3

3.19

759.5

4.06

966.7

7.25

289.8 %

1726.2

-9.41

-142.5 %

-2240.5

1.06

252.4

0

-8.36

23.2 %

-1990.5

0

-8.36

23.2 %

-1990.5

-1.41

5.94

2019-12-31
%

0.57

-12.3 %

100

2.59

454.4

-2.01

-51.1 %

-352.6

4.34

761.4

0

1.86

-87.4 %

326.3

-3.88

76 %

-680.7

-0.71

-124.6

0

-10.88

32.7 %

-1908.8

0

-10.88

32.7 %

-1908.8

-1.82

5.96

2019-09-30
%

0.65

1.6 %

100

1.98

304.6

-1.33

22.2 %

-204.6

5.4

830.8

9.41

1447.7

14.81

40.2 %

2278.5

-16.14

-31.5 %

-2483.08

-0.02

-3.08

0

-16.16

-22.7 %

-2486.2

0

-16.16

-22.7 %

-2486.2

-4.59

3.52

2019-06-30
%

0.64

77.8 %

100

2.35

367.2

-1.71

-171.4 %

-267.2

7.36

1150

3.19

498.4

10.56

-19.9 %

1650

-12.27

11.2 %

-1917.2

-0.9

-140.6

0

-13.17

9.9 %

-2057.8

0

-13.17

9.9 %

-2057.8

-4.05

3.26

2019-03-31
%

0.36

-86.6 %

100

0.99

275

-0.63

-143.2 %

-175

9.23

2563.9

3.96

1100

13.19

-33.9 %

3663.9

-13.82

25.3 %

-3838.9

-0.79

-219.4

0

-14.61

24.1 %

-4058.3

0

-14.61

24.1 %

-4058.3

-4.5

3.25

2018-12-31
%

2.68

930.8 %

100

1.23

45.9

1.46

370.4 %

54.5

10.08

376.1

9.88

368.7

19.96

42.6 %

744.8

-18.51

-27.3 %

-690.7

-0.74

-27.6

0

-19.25

-25.2 %

-718.3

0

-19.25

-25.2 %

-718.3

-8.28

2.33

2018-09-30
%

0.26

13 %

100

0.8

307.7

-0.54

34.9 %

-207.7

10.51

4042.3

3.49

1342.3

14

-6 %

5384.6

-14.54

7.6 %

-5592.3

-0.83

-319.2

0

-15.37

8.1 %

-5911.5

0

-15.37

8.1 %

-5911.5

-7.16

2.15

2018-06-30
%

0.23

27.8 %

100

1.07

465.2

-0.83

33.1 %

-360.9

10.91

4743.5

3.99

1734.8

14.9

43.4 %

6478.3

-15.73

-35.4 %

-6839.1

-1

-434.8

0

-16.73

-36.6 %

-7273.9

0

-16.73

-36.6 %

-7273.9

-7.81

2.14

2018-03-31
%

0.18

-10 %

100

1.41

783.3

-1.24

-20.4 %

-688.9

6.96

3866.7

3.43

1905.6

10.39

4.4 %

5772.2

-11.62

-5.8 %

-6455.6

-0.63

-350

0

-12.25

-6.2 %

-6805.6

0

-12.25

-6.2 %

-6805.6

-5.73

2.14

2017-12-31

0.2

5.3 %

1.23

-1.03

9.6 %

6.53

3.42

9.95

24.4 %

-10.98

-20.1 %

-0.56

-11.54

-17.8 %

-11.54

-17.8 %

-6.15

1.88

2017-09-30

0.19

-44.1 %

1.33

-1.14

-12.9 %

5.21

2.8

8

9.6 %

-9.14

-10 %

-0.66

-9.8

-8.8 %

-9.8

-8.8 %

-7.31

1.34

2017-06-30

0.34

161.5 %

1.36

-1.01

12.2 %

4.53

2.77

7.3

-5.1 %

-8.31

6.1 %

-0.7

-9.01

0.7 %

-9.01

-4.3 %

-6.72

1.34

2017-03-31

0.13

-7.1 %

1.28

-1.15

-21.1 %

4.65

3.05

7.69

-0.3 %

-8.85

-2.1 %

-0.22

-9.07

11 %

-0.43

-8.64

-2.7 %

-6.49

1.33

2016-12-31

0.14

-50 %

1.09

-0.95

22.1 %

4.22

3.49

7.71

18.3 %

-8.67

-12 %

-1.53

-10.19

-39.6 %

-1.78

-8.41

-15.2 %

-6.72

1.25

2016-09-30

0.28

250 %

1.5

-1.22

-96.8 %

3.37

3.15

6.52

24 %

-7.74

-31.6 %

0.44

-7.3

-13.7 %

-7.3

-13.7 %

-6.08

1.2

2016-06-30

0.08

60 %

0.7

-0.62

-87.9 %

2.12

3.14

5.26

135.9 %

-5.88

-129.7 %

-0.53

-6.42

-494.4 %

-6.42

-494.4 %

-6.97

0.92

2016-03-31

0.05

-94.1 %

0.38

-0.33

0.25

1.98

2.23

103.8 %

-2.56

-104.3 %

1.48

-1.08

-101.8 %

-1.08

-101.8 %

-1.27

0.85

2015-12-31

0.85

750 %

0.12

3.41

-58.96

-2251.8 %

59.81

1799.1 %

-1.26

58.55

949.8 %

0.17

58.38

947.3 %

68.68

0.85

2015-09-30

0.1

0.88

-0.77

0.12

2.62

2.74

90.3 %

-3.52

-144.4 %

-2.02

-1.35

-6.89

-347.4 %

-6.89

-291.5 %

-14.99

0.46

2015-06-30

0.17

0.76

1.44

0 %

-1.44

0 %

-0.1

-1.54

97.6 %

0.22

-1.76

97.3 %

-9.26

0.19

2015-03-31

0.2

0.75

1.44

0.7 %

-1.44

-0.7 %

0.81

-65

-4861.8 %

-0.52

-64.49

-4822.9 %

-339.42

0.19

2014-12-31

0.28

1.15

1.43

13.5 %

-1.43

-13.5 %

0.11

-1.31

-56 %

-1.31

-56 %

-6.89

0.19

2014-09-30

0.54

0.72

1.26

29.9 %

-1.26

-29.9 %

0.43

-0.84

22.9 %

-0.84

22.9 %

-4.94

0.17

2014-06-30

0.28

0.69

0.97

-42.9 %

-0.97

42.9 %

-0.12

-1.09

32.3 %

-1.09

32.3 %

-6.41

0.17

2014-03-31

1.2

0.5

1.7

-16.7 %

-1.7

16.7 %

0.09

-1.61

-1.61

-9.47

0.17

2013-12-31

1.67

0.37

2.04

102 %

-2.04

-102 %

0.43

-1.61

-49.1 %

-1.61

-49.1 %

-9.47

0.17

2013-09-30

0.49

0.51

1.01

32.9 %

-1.01

-32.9 %

-0.08

-1.08

-129.8 %

-1.08

-129.8 %

-6.35

0.17

2013-06-30

0.35

0.41

0.76

-10.6 %

-0.76

10.6 %

0.29

-0.47

-2.2 %

-0.47

-2.2 %

-0.09

4.99

2013-03-31

0.67

0.17

0.85

-38.4 %

-0.85

38.4 %

0.39

-0.46

57 %

-0.46

57 %

-0.09

5

2012-12-31

0.84

0.54

1.38

-1.38

0.31

-1.07

-1.07

-0.214

5

View Section: Balance Sheet