Merit Medical Statements
MM
Data from Merit Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
30 Oct, 2024
Expected release date:
—
Merit Medical Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
339.85
0.5 %
100
182.31
53.6
157.53
-2.2 %
46.4
20.527
6
99.644
29.3
120.27
4.4 %
35.4
37.261
-18.9 %
11
-0.849
-0.2
0.245
0.07
36.657
-20 %
10.8
8.213
2.4
28.444
-20.4 %
8.4
0.478
59.537
338
4.5 %
100
176.9
52.3
161.1
6.2 %
47.7
20.263
6
94.585
28
115.15
-0.6 %
34.1
45.946
27.9 %
13.6
-0.118
-0.03
0.015
0.004
45.843
33.5 %
13.6
10.117
3
35.726
26.5 %
10.6
0.608
58.74
323.51
-0.3 %
100
171.79
53.1
151.72
0.8 %
46.9
21.482
6.6
94.428
29.2
115.79
-1 %
35.8
35.922
6.9 %
11.1
-0.77
-0.2
-0.804
-0.2
34.348
9.2 %
10.6
6.108
1.9
28.24
2.2 %
8.7
0.482
58.567
324.51
3 %
100
173.99
53.6
150.53
5.9 %
46.4
21.639
6.7
95.751
29.5
116.92
9.2 %
36
33.612
-4.2 %
10.4
-3.054
-0.9
0.909
0.3
31.467
4.2 %
9.7
3.838
1.2
27.629
7.1 %
8.5
0.473
58.389
315.2
-1.5 %
100
173
54.9
142.2
-6.9 %
45.1
19.6
6.2
86.9
27.6
107.1
-13.3 %
34
35.1
20.6 %
11.1
-4.7
-1.5
-0.3
-0.1
30.2
21.3 %
9.6
4.4
1.4
25.8
27.7 %
8.2
0.44
58.4
320.1
7.6 %
100
167.3
52.3
152.8
10.4 %
47.7
21.7
6.8
100.9
31.5
123.6
10.4 %
38.6
29.1
10.2 %
9.1
-3.5
-1.09
-0.5
-0.2
24.9
-2.4 %
7.8
4.7
1.5
20.2
-2.4 %
6.3
0.35
58.5
297.6
1.4 %
100
159.2
53.5
138.4
2.8 %
46.5
21.3
7.2
90.1
30.3
112
8.1 %
37.6
26.4
-14.6 %
8.9
-1.9
-0.6
1
0.3
25.5
-15.6 %
8.6
4.8
1.6
20.7
-38 %
7
0.36
58.2
293.4
2.2 %
100
158.9
54.2
134.6
4.7 %
45.9
20.4
7
83.2
28.4
103.6
-5.7 %
35.3
30.9
65.2 %
10.5
-2
-0.7
1.8
0.6
30.2
71.6 %
10.3
-3.2
-1.09
33.4
118.3 %
11.4
0.58
58
287.2
-2.6 %
100
158.6
55.2
128.6
-4.8 %
44.8
19.2
6.7
89.8
31.3
109.9
-1.7 %
38.3
18.7
-19.7 %
6.5
-1.7
-0.6
0.7
0.2
17.6
-15 %
6.1
2.3
0.8
15.3
—
5.3
0.27
57.6
295
7.1 %
100
159.9
54.2
135.1
11.7 %
45.8
25.1
8.5
85.5
29
111.8
7.5 %
37.9
23.3
37.9 %
7.9
-1.3
-0.4
-1.3
-0.4
20.7
45.8 %
7
5.4
1.8
15.3
45.7 %
5.2
0.27
57.6
275.4
-1.1 %
100
154.5
56.1
120.9
-6.1 %
43.9
17.4
6.3
84
30.5
104
7.3 %
37.8
16.9
-47 %
6.1
-0.9
-0.3
-0.2
-0.07
14.2
-29.7 %
5.2
3.6
1.3
10.5
-49 %
3.8
0.18
57.5
278.5
4.3 %
100
149.7
53.8
128.8
6.9 %
46.2
20.4
7.3
76.6
27.5
96.9
-7.4 %
34.8
31.9
100.6 %
11.5
-1
-0.4
-0.7
-0.3
20.2
42.3 %
7.3
-0.4
-0.1
20.6
71.7 %
7.4
0.36
57.6
267
-4.7 %
100
146.5
54.9
120.5
-2.9 %
45.1
17
6.4
86.5
32.4
104.6
-5.7 %
39.2
15.9
20.5 %
6
-1.1
-0.4
-0.6
-0.2
14.2
105.8 %
5.3
2.2
0.8
12
144.9 %
4.5
0.21
57.5
280.3
12.6 %
100
156.2
55.7
124.1
10.9 %
44.3
17.6
6.3
91.6
32.7
110.9
13.5 %
39.6
13.2
-7 %
4.7
-1.3
-0.5
-0.7
-0.2
6.9
-45.7 %
2.5
1.9
0.7
4.9
-55.5 %
1.7
0.09
57.3
248.9
-3.5 %
100
137
55
111.9
0.6 %
45
16.3
6.5
81
32.5
97.7
12.9 %
39.3
14.2
-42.5 %
5.7
-1.1
-0.4
-0.4
-0.2
12.7
-3.8 %
5.1
1.7
0.7
11
-28.6 %
4.4
0.19
57
258
5.7 %
100
146.8
56.9
111.2
9 %
43.1
15.4
6
79.9
31
86.5
6.4 %
33.5
24.7
19.3 %
9.6
-1.6
-0.6
-1.2
-0.5
13.2
700 %
5.1
-2.1
-0.8
15.4
613.3 %
6
0.28
55.6
244
11.7 %
100
142
58.2
102
21.1 %
41.8
13.5
5.5
72.2
29.6
81.3
0.2 %
33.3
20.7
567.7 %
8.5
-2.1
-0.9
-0.1
-0.04
-2.2
90.1 %
-0.9
0.8
0.3
-3
84.3 %
-1.2
-0.05
55.5
218.4
-10.3 %
100
134.2
61.4
84.2
-18.9 %
38.6
14
6.4
66.8
30.6
81.1
-17.8 %
37.1
3.1
-40.4 %
1.4
-3.7
-1.7
0.4
0.2
-22.3
-1015 %
-10.2
-3.2
-1.5
-19.1
-496.9 %
-8.7
-0.34
55.4
243.5
-5.6 %
100
139.7
57.4
103.8
-7 %
42.6
14.9
6.1
78.8
32.4
98.7
4.4 %
40.5
5.2
-69.6 %
2.1
0.4
0.2
-3.7
-1.5
-2
75 %
-0.8
1.2
0.5
-3.2
23.8 %
-1.3
-0.06
55.2
257.9
6.1 %
100
146.3
56.7
111.6
7.2 %
43.3
16.3
6.3
82.1
31.8
94.5
-9.4 %
36.6
17.1
8650 %
6.6
-6.4
-2.5
1.8
0.7
-8
-40.4 %
-3.1
-3.8
-1.5
-4.2
-23.5 %
-1.6
-0.08
55.2
243
-4.9 %
100
138.9
57.2
104.1
-7.1 %
42.8
17
7
86.9
35.8
104.3
5.1 %
42.9
-0.2
-101.6 %
-0.08
-0.7
-0.3
-2.1
-0.9
-5.7
-163.3 %
-2.3
-2.3
-0.9
-3.4
-149.3 %
-1.4
-0.06
55.2
255.5
7.2 %
100
143.6
56.2
112
7.1 %
43.8
16.8
6.6
80
31.3
99.2
4.3 %
38.8
12.7
33.7 %
5
-3.3
-1.3
0.1
0.04
9
32.4 %
3.5
2.1
0.8
6.9
11.3 %
2.7
0.12
56.6
238.3
2.2 %
100
133.7
56.1
104.6
-0.1 %
43.9
16.1
6.8
78.3
32.9
95.1
4.5 %
39.9
9.5
-30.7 %
4
-2.7
-1.1
—
0
6.8
-44.3 %
2.9
0.7
0.3
6.2
-32.6 %
2.6
0.11
56.5
233.2
5.2 %
100
128.6
55.1
104.7
2.6 %
44.9
15.6
6.7
75.6
32.4
91
13.3 %
39
13.7
-37.2 %
5.9
-1.9
-0.8
0.5
0.2
12.2
-37.1 %
5.2
-0.2
-0.09
9.2
-44.6 %
3.9
0.16
56.4
221.7
-1.4 %
100
119.6
53.9
102
2 %
46
14.6
6.6
66.4
30
80.3
-5.4 %
36.2
21.8
44.4 %
9.8
-2
-0.9
0.3
0.1
19.4
67.2 %
8.8
2.8
1.3
16.6
52.3 %
7.5
0.3
55.1
224.8
10.7 %
100
124.8
55.5
100
13.5 %
44.5
15.6
6.9
69.1
30.7
84.9
7.1 %
37.8
15.1
71.6 %
6.7
-3
-1.3
-0.6
-0.3
11.6
81.2 %
5.2
0.6
0.3
10.9
105.7 %
4.8
0.21
52.2
203
6.3 %
100
115
56.7
88.1
2.8 %
43.4
14.3
7
64.9
32
79.3
10.9 %
39.1
8.8
-38 %
4.3
-2.3
-1.1
-0.2
-0.1
6.4
-43.4 %
3.2
1.1
0.5
5.3
-22.1 %
2.6
0.1
51.9
190.9
6.5 %
105.2
85.7
6.5 %
12.7
59.1
71.5
-10.1 %
14.2
1320 %
-1.7
-0.5
11.3
613.6 %
2.3
6.8
288.9 %
0.13
51.7
179.3
-3.9 %
98.8
80.5
-4.3 %
24.9
54.6
79.5
14.4 %
1
-93.2 %
-1.5
-0.8
-2.2
-119.5 %
1.4
-3.6
-137.9 %
-0.07
50.2
186.5
9 %
102.4
84.1
10.8 %
13.4
56.1
69.5
0.4 %
14.7
116.2 %
-1.6
0.2
11.3
-27.1 %
1.8
9.5
-35.8 %
0.19
51.2
171.1
8.5 %
95.1
75.9
8 %
12.5
56.7
69.2
20.1 %
6.8
-46 %
-2.6
0.3
15.5
61.5 %
0.7
14.8
97.3 %
0.32
45.8
157.7
0.4 %
87.5
70.3
3.7 %
11.9
45.8
57.6
-11.1 %
12.6
320 %
-2.7
-0.3
9.6
—
2.1
7.5
650 %
0.17
45.2
157
3.9 %
89.2
67.8
1.3 %
11.7
53.2
64.8
17.2 %
3
-74.1 %
-3
—
—
-100 %
-1
1
-86.3 %
0.02
45
151.1
9.4 %
84.2
66.9
11.3 %
11.5
43.7
55.3
5.5 %
11.6
50.6 %
-1.8
—
9.9
67.8 %
2.6
7.3
65.9 %
0.16
44.7
138.1
-0.2 %
78
60.1
-0.3 %
10.6
41.7
52.4
0.2 %
7.7
-4.9 %
-1.3
-0.5
5.9
-10.6 %
1.6
4.4
-31.3 %
0.1
44.6
138.4
1.7 %
78.1
60.3
1.9 %
11.4
40.9
52.3
3.4 %
8.1
-4.7 %
-1.4
-0.1
6.6
-1.5 %
0.1
6.4
33.3 %
0.14
44.6
136.1
-1.4 %
76.9
59.2
-2.8 %
11.5
39.2
50.6
4.1 %
8.5
-30.3 %
-1.4
-0.5
6.7
-36.2 %
1.8
4.8
-35.1 %
0.11
44.7
138.1
6.6 %
77.2
60.9
9.9 %
9.2
39.3
48.6
4.1 %
12.2
40.2 %
-1.6
-0.1
10.5
40 %
3.1
7.4
42.3 %
0.17
44.5
129.6
-2.4 %
74.2
55.4
-7.8 %
9.7
36.9
46.7
1.5 %
8.7
-38.7 %
-1.5
0.3
7.5
-39.5 %
2.3
5.2
-40.2 %
0.12
44.1
132.8
3.1 %
72.6
60.1
4.7 %
9.5
36.2
46
4.1 %
14.2
7.6 %
-1.8
—
12.4
20.4 %
3.7
8.7
11.5 %
0.2
43.7
128.8
-0.1 %
71.4
57.4
3.2 %
8.7
36.3
44.2
-8.5 %
13.2
78.4 %
-2
0.1
10.3
102 %
2.5
7.8
110.8 %
0.18
43.4
128.9
8.1 %
73.2
55.6
6.9 %
9.6
38.6
48.3
6.2 %
7.4
13.8 %
-2.3
—
5.1
30.8 %
1.4
3.7
32.1 %
0.09
43.3
119.2
-0.7 %
67.2
52
-2.6 %
8.8
36.8
45.5
7.3 %
6.5
-40.4 %
-2.5
-0.1
3.9
-52.4 %
1.1
2.8
-56.9 %
0.07
43.2
120
4.2 %
66.7
53.4
4.7 %
8.8
33.6
42.4
22.9 %
10.9
-33.9 %
-2.7
—
8.2
28.1 %
1.6
6.5
16.1 %
0.15
43.2
115.2
4.8 %
64.2
51
8.5 %
7.3
31.4
34.5
-14.2 %
16.5
142.6 %
-1.8
-0.1
6.4
28 %
0.8
5.6
47.4 %
0.13
42.9
109.9
5.8 %
62.9
47
9.3 %
8.6
31.6
40.2
-2.4 %
6.8
277.8 %
-1.8
—
5
2400 %
1.3
3.8
442.9 %
0.09
42.7
103.9
1.7 %
61
43
-5.5 %
9.1
32.1
41.2
0.2 %
1.8
-58.1 %
-1.5
-0.1
0.2
-89.5 %
-0.5
0.7
16.7 %
0.02
42.8
102.2
—
56.8
45.5
—
7.7
33.5
41.1
—
4.3
—
-0.2
-2.3
1.9
—
1.2
0.6
—
0.014
42.8