Vaxart Statements
NB
Data from Vaxart`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Vaxart Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6.401
193.5 %
100
—
0
—
—
0
17.48
273.1
5.177
80.9
22.657
-13.7 %
354
-16.256
32.5 %
-254
-0.189
-3
—
0
-16.445
32.5 %
-256.9
0.021
0.3
-16.466
32.6 %
-257.2
-0.089
184.7
2.181
-32.8 %
100
—
0
—
—
0
19.013
871.8
7.238
331.9
26.251
30.3 %
1203.6
-24.07
-42.4 %
-1103.6
-0.302
-13.8
—
0
-24.372
-41.7 %
-1117.5
0.045
2.1
-24.417
-40.5 %
-1119.5
-0.145
168.81
3.245
54.5 %
100
—
0
—
—
0
14.705
453.2
5.44
167.6
20.145
1.1 %
620.8
-16.9
5.2 %
-520.8
-0.301
-9.3
—
0
-17.201
0.9 %
-530.08
0.174
5.4
-17.375
0.1 %
-535.4
-0.122
141.85
2.1
54.4 %
100
—
0
—
—
0
15
714.3
4.92
234.3
19.92
-18.4 %
948.6
-17.82
22.7 %
-848.6
0.46
21.9
—
0
-17.36
22.9 %
-826.7
0.04
1.9
-17.4
22.8 %
-828.6
-0.11
152.03
1.36
100 %
100
—
0
—
—
0
18.81
1383.1
5.6
411.8
24.41
-7 %
1794.9
-23.05
9.9 %
-1694.9
0.52
38.2
-0.188
-13.8
-22.53
10.3 %
-1656.6
0.02
1.5
-22.55
10.3 %
-1658.09
-0.16
139.59
0.68
3300 %
100
—
0
—
—
0
19.62
2885.3
6.63
975
26.25
-2.5 %
3860.3
-25.57
4.9 %
-3760.3
0.46
67.6
-0.178
-26.2
-25.11
-5.1 %
-3692.6
0.03
4.4
-25.14
-5.1 %
-3697.06
-0.19
135.21
0.02
—
100
—
0
—
—
0
20.46
102300
6.45
32250
26.91
-8.6 %
134550
-26.89
8.6 %
-134450
0.28
1400
-0.317
-1585
-23.9
18.4 %
-119500
0.02
100
-23.92
18.4 %
-119600
-0.18
131.61
—
—
100
—
0
—
—
0
22.47
0
6.96
0
29.43
0.6 %
0
-29.43
-0.6 %
0
0.13
0
-0.325
0
-29.29
0.4 %
0
0.02
0
-29.31
0.4 %
0
-0.23
126.89
—
-100 %
100
—
0
—
—
0
19.93
0
9.32
0
29.25
17.7 %
0
-29.25
-18 %
0
-0.17
0
-0.323
0
-29.42
-17.3 %
0
0.02
0
-29.43
-17.3 %
0
-0.23
126.43
0.09
28.6 %
100
—
0
—
—
0
18.2
20222.2
6.66
7400
24.86
16.8 %
27622.2
-24.78
-16.8 %
-27533.3
-0.31
-344.4
-0.34
-377.8
-25.08
-20.9 %
-27866.7
0.02
22.2
-25.1
-20.9 %
-27888.9
-0.2
125.8
0.07
-65 %
100
—
0
—
—
0
15.53
22185.7
5.75
8214.3
21.28
21.9 %
30400
-21.21
-23 %
-30300
-0.32
-457.1
-0.343
-490.00000000000006
-20.75
-18.2 %
-29642.9
0.02
28.6
-20.76
-18.1 %
-29657.1
-0.17
125.48
0.2
81.8 %
100
—
0
—
—
0
12.41
6205
5.04
2520
17.45
9.8 %
8725
-17.25
-9.3 %
-8625
-0.31
-155
-0.337
-168.5
-17.56
-9.1 %
-8780
0.02
10
-17.58
-9.1 %
-8790
-0.14
123.98
0.11
-78.4 %
100
—
0
—
—
0
10.74
9763.6
5.15
4681.8
15.89
-0.8 %
14445.5
-15.78
-1.7 %
-14345.5
-0.31
-281.8
-0.334
-303.6
-16.09
-0.8 %
-14627.3
0.03
27.3
-16.12
-0.7 %
-14654.5
-0.13
120.93
0.51
41.7 %
100
—
0
—
—
0
10.07
1974.5
5.94
1164.7
16.02
16.8 %
3141.2
-15.51
-16.1 %
-3041.2
-0.46
-90.2
-0.47
-92.2
-15.97
-15.5 %
-3131.4
0.04
7.8
-16.01
-15.5 %
-3139.2
-0.14
115.42
0.36
33.3 %
100
—
0
—
—
0
8.59
2386.1
5.13
1425
13.72
55.9 %
3811.1
-13.36
-56.4 %
-3711.1
-0.47
-130.6
-0.47
-130.6
-13.83
-71.6 %
-3841.7
0.03
8.3
-13.86
-71.3 %
-3850
-0.13
109.82
0.27
-48.1 %
100
—
0
—
—
0
4.62
1711.1
4.19
1551.9
8.8
-2.3 %
3259.3
-8.54
-0.6 %
-3163
-0.47
-174.07
-0.46
-170.4
-8.06
9.9 %
-2985.2
0.03
11.1
-8.09
9.9 %
-2996.3
-0.08
107.72
0.52
-82.1 %
100
—
0
—
—
0
5.11
982.7
3.9
750
9.01
154.5 %
1732.7
-8.49
-1247.6 %
-1632.7
-0.43
-82.7
-0.45
-86.5
-8.95
-685.1 %
-1721.2
0.03
5.8
-8.98
-590.8 %
-1726.9
-0.12
74.68
2.9
-26 %
100
—
0
—
—
0
1.54
53.1
1.99
68.6
3.54
-23.4 %
122.1
-0.63
11.3 %
-21.7
-0.45
-15.5
-0.49
-16.9
-1.14
81.6 %
-39.3
0.15
5.2
-1.3
79.7 %
-44.8
-0.02
60.68
3.92
771.1 %
100
—
0
—
—
0
3.29
83.9
1.33
33.9
4.62
-10.6 %
117.9
-0.71
84.9 %
-18.1
-0.49
-12.5
-0.51
-13.01
-6.21
-18.7 %
-158.4
0.2
5.1
-6.41
-21.9 %
-163.5
-0.13
48.03
0.45
400 %
100
—
0
—
—
0
3.71
824.4
1.46
324.4
5.17
1.8 %
1148.9
-4.71
5.8 %
-1046.7
-0.52
-115.6
-0.5
-111.1
-5.23
6.9 %
-1162.2
0.03
6.7
-5.26
6.7 %
-1168.9
-0.32
16.25
0.09
-98.3 %
100
—
0
—
—
0
3.71
4122.2
1.38
1533.3
5.08
-13.3 %
5644.4
-5
-1011.1 %
-5555.6
-0.63
-700
-0.52
-577.8
-5.62
-415.6 %
-6244.4
0.01
11.1
-5.64
-320.9 %
-6266.7
-0.39
14.6
5.41
205.6 %
100
—
0
—
—
0
3.83
70.8
2.03
37.5
5.86
2.8 %
108.3
-0.45
88.6 %
-8.3
-0.64
-11.8
-0.54
-10
-1.09
77.4 %
-20.1
0.25
4.6
-1.34
72.7 %
-24.8
-0.18
7.3
1.77
532.1 %
100
—
0
—
—
0
4.47
252.5
1.23
69.5
5.7
-5.8 %
322
-3.94
31.7 %
-222.6
-0.73
-41.2
-0.56
-31.6
-4.82
26.4 %
-272.3
0.08
4.5
-4.9
25.2 %
-276.8
-0.69
7.15
0.28
-54.1 %
100
—
0
—
—
0
4.38
1564.3
1.67
596.4
6.05
-10.8 %
2160.7
-5.77
6.5 %
-2060.7
-0.67
-239.3
-0.53
-189.3
-6.55
26.2 %
-2339.3
—
0
-6.55
26.2 %
-2339.3
-0.92
7.14
0.61
-59.3 %
100
—
0
—
—
0
5.01
821.3
1.77
290.2
6.78
25.1 %
1111.5
-6.17
-57.4 %
-1011.5
-0.77
-126.2
-0.47
-77.05
-8.87
-479.1 %
-1454.1
—
0
-8.87
-548 %
-1454.1
-1.24
7.14
1.5
102.7 %
100
—
0
—
—
0
3.41
227.3
2.01
134
5.42
248.5 %
361.3
-3.92
-189.3 %
-261.3
-0.73
-48.7
-0.3
-20
2.34
-59.8 %
156
0.03
2
1.98
-36.9 %
132
0.37
5.3
0.74
640 %
—
—
—
-0.95
-2.6
-3.65
-171.6 %
4.39
187.8 %
1.36
—
5.82
209.8 %
-0.2
3.14
159.2 %
-87.21
-9.99
0.1
—
—
—
—
2.7
2.3
5.1
-10.5 %
-5
10.7 %
-0.3
-0.4
-5.3
10.2 %
—
-5.3
10.2 %
-1.51
3.51
0.1
-98 %
—
—
—
3.9
2
5.7
-33.7 %
-5.6
-51.4 %
-0.3
-0.4
-5.9
-40.5 %
—
-5.9
-34.1 %
-1.68
3.51
4.9
28.9 %
—
—
—
6.7
1.8
8.6
-29.5 %
-3.7
56 %
-0.5
-0.5
-4.2
53.3 %
0.2
-4.4
51.6 %
-1.25
3.51
3.8
3700 %
—
—
—
10.1
2
12.2
24.5 %
-8.4
13.4 %
-0.6
-0.5
-9
10 %
—
-9.1
9 %
-2.56
3.55
0.1
-80 %
—
—
—
7.5
2.2
9.8
36.1 %
-9.7
-44.8 %
-0.3
-0.4
-10
-42.9 %
—
-10
-42.9 %
-2.85
3.51
0.5
-90.6 %
—
0.5
-90.6 %
5.8
1.3
7.2
-33.3 %
-6.7
-21.8 %
-0.3
-0.3
-7
-34.6 %
—
-7
-34.6 %
-1.99
3.51
5.3
211.8 %
—
5.3
211.8 %
8.4
2.3
10.8
28.6 %
-5.5
17.9 %
0.3
—
-5.2
20 %
—
-5.2
20 %
-1.48
3.51
1.7
—
—
1.7
—
6.3
2.1
8.4
9.1 %
-6.7
-11.7 %
0.2
—
-6.5
1.5 %
—
-6.5
1.5 %
-1.85
3.51
1.7
-58.5 %
—
1.7
-58.5 %
5.5
2.2
7.7
-68 %
-6
70 %
-0.6
—
-6.6
67 %
—
-6.6
66.8 %
-1.88
3.51
4.1
-30.5 %
—
4.1
-26.8 %
24.2
1.2
24.1
201.3 %
-20
-733.3 %
—
—
-20
-1766.7 %
-0.1
-19.9
-1758.3 %
-6.06
3.29
5.9
-57.6 %
0.3
5.6
-54.5 %
4
3.2
8
8.1 %
-2.4
-149 %
3.8
—
1.2
-81.5 %
—
1.2
-81.5 %
0.38
3.19
13.9
1885.7 %
1.6
12.3
1330 %
4.2
2.6
7.4
1.4 %
4.9
159 %
1.6
—
6.5
194.2 %
—
6.5
194.2 %
2.04
3.19
0.7
-91.7 %
1.7
-1
23.1 %
4.2
2.4
7.3
-13.1 %
-8.3
14.4 %
1.4
—
-6.9
33.7 %
—
-6.9
32.4 %
-2.17
3.18
8.4
-71.5 %
9.7
-1.3
-112.7 %
6.2
2.2
8.4
27.3 %
-9.7
-369.4 %
-0.7
—
-10.4
-425 %
-0.2
-10.2
-418.7 %
-3.2
3.18
29.5
59.5 %
19.3
10.2
43.7 %
3.4
2.5
6.6
-9.6 %
3.6
1900 %
-0.4
—
3.2
3300 %
—
3.2
3300 %
1.03
3.11
18.5
50.4 %
11.4
7.1
343.8 %
4.2
3.1
7.3
35.2 %
-0.2
94.7 %
0.1
—
-0.1
97.5 %
—
-0.1
97.4 %
-0.04
2.57
12.3
32.3 %
10.7
1.6
-30.4 %
3
2.4
5.4
-48.6 %
-3.8
53.7 %
-0.2
—
-4
36.5 %
-0.1
-3.9
40 %
-1.52
2.57
9.3
-25.6 %
7
2.3
-72.6 %
6.3
4.3
10.5
59.1 %
-8.2
-555.6 %
2
-0.1
-6.3
-3250 %
0.2
-6.5
-3350 %
-2.51
2.58
12.5
20.2 %
4.1
8.4
154.5 %
4.5
2.1
6.6
-20.5 %
1.8
136 %
-0.3
—
0.2
-95.7 %
—
0.2
-95.7 %
0.08
2.56
10.4
—
7.1
3.3
—
4.6
3.7
8.3
—
-5
—
1
4.4
4.6
—
—
4.6
—
1.78
2.58