Oncopeptides Statements
ON
Data from Oncopeptides`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Oncopeptides Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.155
60.8 %
100
0.947
11.6
7.208
50.6 %
88.4
27.86
341.6
52.613
645.2
80.459
14.2 %
986.6
-73.251
-11.6 %
-898.2
0.029
0.4
—
0
-73.222
-8.1 %
-897.9
0.022
0.3
-73.243
-8.2 %
-898.1
-0.48
152.59
5.072
-5 %
100
0.287
5.7
4.785
5 %
94.3
28.244
556.9
45.661
900.3
70.446
-17.6 %
1388.9
-65.661
18.9 %
-1294.6
-2.09
-41.2
-0.001
-0.02
-67.752
14.4 %
-1335.8
-0.047
-0.9
-67.705
16.6 %
-1334.9
-0.534
126.67
5.337
90.3 %
100
0.781
14.6
4.556
-3.1 %
85.4
33.071
619.7
50.631
948.7
85.536
103.7 %
1602.7
-80.98
-117.1 %
-1517.3
1.852
34.7
1.852
34.7
-79.128
-95.7 %
-1482.6
2.083
39
-81.211
-100.3 %
-1521.7
-0.638
127.34
2.805
-89.2 %
100
-1.896
-67.6
4.701
-81.9 %
167.6
6.274
223.7
40.987
1461.2
41.998
-52.5 %
1497.3
-37.297
40.3 %
-1329.7
-3.134
-111.7
—
0
-40.431
28.6 %
-1441.4
0.112
4
-40.543
28 %
-1445.4
-0.321
126.42
25.954
2209.1 %
100
0.025
0.1
25.929
2229.6 %
99.9
37.536
144.6
51.594
198.8
88.359
19.6 %
340.4
-62.43
14.2 %
-240.5
5.814
22.4
—
0
-56.616
21.7 %
-218.1
-0.284
-1.09
-56.332
20.7 %
-217.05
-0.442
127.49
1.124
100.7 %
100
0.011
1
1.113
100.9 %
99
30.067
2675
45.267
4027.3
73.853
-27 %
6570.6
-72.74
27.7 %
-6471.5
0.468
41.6
—
0
-72.272
20.8 %
-6429.9
-1.247
-110.9
-71.025
22 %
-6319
-0.79
89.905
0.56
—
100
0.006
1.1
0.554
—
98.9
57.163
10207.7
40.142
7168.2
101.1
13.8 %
18053.8
-100.55
-13.2 %
-17954.8
9.345
1668.8
—
0
-91.202
-3.3 %
-16286.07
-0.104
-18.6
-91.098
-3 %
-16267.5
-1.008
90.39
—
-100 %
100
—
0
—
-100 %
0
50.262
0
40.621
0
88.852
27.2 %
0
-88.852
-45.5 %
0
0.523
0
—
0
-88.329
-48.3 %
0
0.11
0
-88.439
-47.8 %
0
-1
88.439
8.753
—
100
—
0
8.753
—
100
44.404
507.3
28.179
321.9
69.839
-29.4 %
797.9
-61.086
38.2 %
-697.9
1.536
17.5
—
0
-59.55
39.6 %
-680.3
0.277
3.2
-59.827
39.3 %
-683.5
-0.79
75.73
—
-100 %
100
—
0
—
-100 %
0
65.828
0
33.254
0
98.865
-93.3 %
0
-98.865
93 %
0
0.266
0
—
0
-98.599
93.1 %
0
-0.012
0
-98.587
93.1 %
0
-1.31
75.257
118.3
118 %
100
53.121
44.9
65.174
187.3 %
55.1
679.93
574.8
873.8
738.7
1 486.09
311 %
1256.3
-1 420.92
-319.3 %
-1201.2
-0.456
-0.4
0.001
0.0008
-1 421.37
-319.8 %
-1201.5
8.946
7.6
-1 430.32
-84 %
-1209.1
-18.997
75.292
54.276
-18.2 %
100
31.593
58.2
22.683
-64.3 %
41.8
149.79
276
201.32
370.9
361.6
-11.5 %
666.2
-338.91
1.7 %
-624.4
0.346
0.6
-0.001
-0.002
-338.57
2 %
-623.8
438.98
808.8
-777.55
-3124.2 %
-1432.6
-10.33
75.271
66.374
242.9 %
100
2.822
4.3
63.552
234 %
95.7
167.31
252.1
245.19
369.4
408.39
11.5 %
615.3
-344.84
0.7 %
-519.5
-0.624
-0.9
—
0
-345.46
0.7 %
-520.5
-321.35
-484.1
-24.116
89.7 %
-36.3
-0.32
75.362
19.355
—
100
0.328
1.7
19.027
—
98.3
178.53
922.4
225.83
1166.8
366.36
-28.4 %
1892.8
-347.33
32.1 %
-1794.5
-0.521
-2.7
—
0
-347.85
32 %
-1797.2
-113.19
-584.8
-234.66
54.3 %
-1212.4
-3.45
68.019
—
—
100
—
0
—
—
0
—
0
234.31
0
511.57
33.4 %
0
-511.57
-33.4 %
0
-0.216
0
—
0
-511.79
-33.4 %
0
1.177
0
-512.97
-33.8 %
0
-7.557
67.877
—
—
100
—
0
—
—
0
193.43
0
183.84
0
383.5
-4 %
0
-383.5
4 %
0
-0.286
0
—
0
-383.78
3.9 %
0
-0.427
0
-383.36
4.4 %
0
-5.71
67.138
—
—
100
—
0
—
—
0
227.81
0
144.42
0
399.33
34.5 %
0
-399.33
-34.5 %
0
-0.21
0
—
0
-399.54
-34.4 %
0
1.499
0
-401.04
-34.9 %
0
-6.79
59.063
—
—
100
—
0
—
—
0
213.55
0
91.631
0
296.88
21.5 %
0
-296.88
-21.5 %
0
-0.451
0
—
0
-297.33
-21.7 %
0
0.002
0
-297.33
-21.4 %
0
-5.37
55.369
—
—
100
—
0
—
—
0
156.89
0
74.125
0
244.24
28.8 %
0
-244.24
-28.8 %
0
-0.156
0
—
0
-244.4
-28.8 %
0
0.504
0
-244.9
-29 %
0
-4.334
56.514
—
—
100
—
0
—
—
0
152.01
0
53.674
0
189.6
10.4 %
0
-189.6
-10.4 %
0
-0.113
0
—
0
-189.71
-10.4 %
0
0.07
0
-189.78
-10.4 %
0
-3.53
53.762
—
—
100
—
0
—
—
0
132.57
0
42.448
0
171.74
28.3 %
0
-171.74
-28.3 %
0
-0.125
0
—
0
-171.86
-28.3 %
0
0.08
0
-171.94
-28.2 %
0
-3.52
48.848
—
—
100
—
0
—
—
0
106.81
0
29.208
0
133.81
19.6 %
0
-133.81
-19.6 %
0
-0.134
0
—
0
-133.95
-19.7 %
0
0.131
0
-134.08
-19.7 %
0
-2.763
48.52
—
—
100
—
0
—
—
0
90.793
0
20.502
0
111.86
18.9 %
0
-111.86
-18.9 %
0
-0.002
0
—
0
-111.86
-18.9 %
0
0.147
0
-112.01
-19.1 %
0
-2.545
44.014
—
—
100
—
0
—
—
0
68.413
0
23.636
0
94.051
-35 %
0
-94.051
35 %
0
—
0
—
0
-94.051
35 %
0
—
0
-94.051
35 %
0
-2.14
43.949
—
—
100
—
0
—
—
0
99.85
0
50.19
0
144.65
139.5 %
0
-144.65
-139.5 %
0
—
0
0
0
-144.65
-139.5 %
0
—
0
-144.65
-139.5 %
0
-3.3
43.83
—
—
100
—
0
—
—
0
54.66
0
12.1
0
60.4
-9.4 %
0
-60.4
9.4 %
0
—
0
0
0
-60.4
9.4 %
0
—
0
-60.4
9.4 %
0
-1.41
42.8
—
—
—
—
—
52.76
13.94
66.7
29.3 %
-66.7
-29.3 %
—
—
-66.7
-29.3 %
—
-66.7
-29.3 %
-1.94
34.38
—
—
—
—
—
48.23
3.35
51.57
-23.3 %
-51.57
23.3 %
—
—
-51.57
23.3 %
—
-51.57
23.3 %
-1.3
39.81
—
—
—
—
—
49.57
17.69
67.26
8.3 %
-67.26
-8.3 %
—
—
-67.26
-8.3 %
—
-67.26
-8.3 %
-1.69
39.81
—
—
—
—
—
47.22
14.87
62.08
21.5 %
-62.08
-21.5 %
—
—
-62.08
-21.6 %
—
-62.08
-21.6 %
-1.6
38.83
—
—
—
—
—
—
—
51.09
107.1 %
-51.09
-107.1 %
0.04
—
-51.05
-106.9 %
—
-51.05
-106.9 %
-2.07
24.7
—
—
—
—
—
20.32
4.35
24.67
5.1 %
-24.67
-5.1 %
—
—
-24.67
-5.1 %
—
-24.67
-5.1 %
-1.06
23.27
—
—
—
—
—
21.04
2.44
23.48
54.1 %
-23.48
-54.1 %
—
—
-23.48
-54.1 %
—
-23.48
-54.1 %
-1.19
19.73
—
—
—
—
—
13.16
2.08
15.24
—
-15.24
—
—
—
-15.24
—
—
-15.24
—
-0.92
16.57