Paul Statements
PH
Paul Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 195.44
100
480.61
40.2
714.83
59.8
—
0
328.84
27.5
641.75
53.7
73.079
6.1
-7.034
-0.6
—
0
64.8
5.4
19.372
1.6
42.8
3.6
12.05
3.552
1 188.01
100
520.37
43.8
667.64
56.2
—
0
325.16
27.4
630.61
53.1
37.029
3.1
-7.298
-0.6
—
0
27.104
2.3
8.107
0.7
16.731
1.4
4.713
3.55
1 165.25
100
514.83
44.2
650.43
55.8
—
0
319.43
27.4
621.05
53.3
29.373
2.5
-6.34
-0.5
—
0
21.77
1.9
8.023
0.7
11.691
1
3.29
3.554
1 188.78
100
518.78
43.6
670
56.4
—
0
305.24
25.7
642.8
54.1
27.196
2.3
-1.947
-0.2
—
0
24.532
2.1
11.189
0.9
11.555
1
3.255
3.55
1 122.82
100
482.86
43
639.97
57
—
0
306.33
27.3
602.84
53.7
37.125
3.3
-0.843
-0.08
—
0
36.075
3.2
9.943
0.9
24.591
2.2
6.92
3.554
1 148.44
100
521.85
45.4
626.6
54.6
—
0
304.89
26.5
585.24
51
41.361
3.6
0.657
0.06
—
0
43.099
3.8
10.738
0.9
31.228
2.7
8.794
3.551
1 153.33
100
464.64
40.3
688.68
59.7
—
0
308.56
26.8
595.52
51.6
93.162
8.1
-0.827
-0.07
—
0
92.12
8
27.383
2.4
63.445
5.5
17.86
3.552
1 199.02
100
513.8
42.9
685.22
57.1
—
0
308.05
25.7
621.09
51.8
64.13
5.3
-1.5
-0.1
—
0
62.63
5.2
19.75
1.6
42.88
3.6
12.07
3.55
1 234.02
100
543.75
44.1
690.27
55.9
—
0
298.4
24.2
591.12
47.9
99.15
8
-1.95
-0.2
—
0
97.2
7.9
27.13
2.2
70.06
5.7
19.73
3.55
1 111.79
100
481.94
43.3
629.85
56.7
—
0
291.3
26.2
577
51.9
52.845
4.8
-3.548
-0.3
—
0
47.457
4.3
20.379
1.8
24.735
2.2
6.965
3.551
1 074.98
100
459.95
42.8
615.03
57.2
—
0
287.19
26.7
561.65
52.2
53.377
5
-2.783
-0.3
—
0
50.594
4.7
14.742
1.4
33.534
3.1
9.44
3.552
1 082.3
100
467.36
43.2
614.94
56.8
—
0
279.07
25.8
552.89
51.1
62.044
5.7
-0.98
-0.09
—
0
61.064
5.6
18.297
1.7
40.15
3.7
11.307
3.551