PN

Great Elm Group IncFRA Great Elm Stock Report

Last reporting period 30 Jun, 2024

Updated 30 Oct, 2024

Last price

Market cap $B

0.061

Micro

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

Great Elm Statements

PN

Data from Great Elm`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

29 Aug, 2024

Expected release date:

07 Nov, 2024

Great Elm Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

8.918

220 %

100

8.523

95.6

0.395

631.5 %

4.4

0

1.947

21.8

2.218

15.3 %

24.9

-1.823

2.5 %

-20.4

1.346

15.1

0

-0.477

83.5 %

-5.3

0.101

1.1

-0.712

77 %

-8

-0.023

30.316

2024-03-31
%

2.787

-1.1 %

100

2.733

98.1

0.054

370 %

1.9

0

1.652

59.3

1.923

-28.1 %

69

-1.869

30.7 %

-67.06

-1.014

-36.4

0

-2.883

-1106.3 %

-103.4

0

-3.1

-785.7 %

-111.2

-0.103

30.066

2023-12-31
%

2.819

-14.6 %

100

2.839

100.7

-0.02

-104 %

-0.7

0

2.393

84.9

2.676

33.8 %

94.9

-2.696

-79.7 %

-95.6

2.457

87.2

0

-0.239

-108.5 %

-8.5

0

-0.35

-112.5 %

-12.4

-0.012

29.889

2023-09-30
%

3.3

10 %

100

2.8

84.8

0.5

266.7 %

15.2

0

1.7

51.5

2

-39.4 %

60.6

-1.5

58.3 %

-45.5

4.2

127.3

0

2.8

154.9 %

84.8

0

2.8

152.8 %

84.8

0.07

41.9

2023-06-30
%

3

57.9 %

100

3.3

110

-0.3

57.1 %

-10

0

3

100

3.3

50 %

110

-3.6

-24.1 %

-120

-1.5

-50

0

-5.1

-920 %

-170

0.2

6.7

-5.3

-145.3 %

-176.7

-0.18

29.3

2023-03-31
%

1.9

100

2.6

136.8

-0.7

-75 %

-36.8

0

1.9

100

2.2

-8.3 %

115.8

-2.9

-3.6 %

-152.6

2.4

126.3

0

-0.5

-101.7 %

-26.3

0

11.7

-60.3 %

615.8

0.4

29

2022-12-31
%

1.9

100

2.3

121.1

-0.4

-300 %

-21.05

0

2.1

110.5

2.4

33.3 %

126.3

-2.8

-40 %

-147.4

21.7

1142.1

10.5

552.6

29.5

417.2 %

1552.6

-0.2

-10.5

29.5

455.4 %

1552.6

0.73

40.6

2022-09-30
%

1.9

26.7 %

100

2

105.3

-0.1

66.7 %

-5.3

0

1.5

78.9

1.8

20 %

94.7

-2

-5.3 %

-105.3

-7.3

-384.2

0

-9.3

-82.4 %

-489.5

0.2

10.5

-8.3

-84.4 %

-436.8

-0.28

28.5

2022-06-30
%

1.5

50 %

100

1.9

126.7

-0.3

50 %

-20

0

1.4

93.3

1.5

-11.8 %

100

-1.9

17.4 %

-126.7

-3.2

-213.3

0

-5.1

21.5 %

-340

0.2

13.3

-4.5

23.7 %

-300

-0.19

26.2

2022-03-31
%

1

100

1.6

160

-0.6

33.3 %

-60

0

1.6

160

1.7

6.2 %

170

-2.3

11.5 %

-230

-4.1

-410

0

-6.5

-35.4 %

-650

0

-5.9

-40.5 %

-590

-0.22

26.8

2021-12-31
%

1

100

2

200

-0.9

-350 %

-90

0

1.5

150

1.6

-5.9 %

160

-2.6

-36.8 %

-260

-2.3

-230

0

-4.8

-71.4 %

-480

-0.1

-10

-4.2

-2000 %

-420

-0.15

26.5

2021-09-30
%

1

-93.9 %

100

1.2

120

-0.2

-101.7 %

-20

0

1.6

160

1.7

-80.2 %

170

-1.9

-159.4 %

-190

-0.8

-80

0

-2.8

-566.7 %

-280

0

-0.2

77.8 %

-20

26.3

2021-06-30
%

16.3

18.1 %

100

4.5

27.6

11.8

20.4 %

72.4

0

0.9

5.5

8.6

2.4 %

52.8

3.2

146.2 %

19.6

0.1

0.6

0

0.6

120.7 %

3.7

1.7

10.4

-0.9

65.4 %

-5.5

-0.05

25.9

2021-03-31
%

13.8

-9.8 %

100

4.1

29.7

9.8

21 %

71

0

1.7

12.3

8.4

-13.4 %

60.9

1.3

181.3 %

9.4

-1.8

-13.04

0

-2.9

-222.2 %

-21.01

0

-2.6

-1200 %

-18.8

-0.1

25.8

2020-12-31
%

15.3

-0.6 %

100

7.2

47.1

8.1

-4.7 %

52.9

0

1

6.5

9.7

0 %

63.4

-1.6

-45.5 %

-10.5

2.8

18.3

0

-0.9

75.7 %

-5.9

-0.1

-0.7

-0.2

94.4 %

-1.3

-0.01

25.7

2020-09-30
%

15.4

42.6 %

100

6.8

44.2

8.5

107.3 %

55.2

0

1.4

9.1

9.7

131 %

63

-1.1

-7.1

-2.5

-16.2

0

-3.7

-194.9 %

-24.03

0.1

0.6

-3.6

-200 %

-23.4

-0.14

25.6

2020-06-30
%

10.8

-33.3 %

100

6.7

62

4.1

-58.6 %

38

0

1.5

13.9

4.2

-60.4 %

38.9

100 %

0

3.9

36.1

0

3.9

132.2 %

36.1

0

3.6

131 %

33.3

0.13

26

2020-03-31
%

16.2

-2.4 %

100

6.3

38.9

9.9

61.1

0

1.5

9.3

10.6

10.4 %

65.4

-0.7

-450 %

-4.3

-11.1

-68.5

0

-12.1

-476.2 %

-74.7

-0.1

-0.6

-11.6

-544.4 %

-71.6

-0.46

25.4

2019-12-31
%

16.6

7.8 %

100

6.7

40.4

9.9

12.5 %

59.6

0

0.9

5.4

9.6

0 %

57.8

0.2

125 %

1.2

-1.9

-11.4

0

-2.1

30 %

-12.7

-0.1

-0.6

-1.8

41.9 %

-10.8

-0.07

25.4

2019-09-30
%

15.4

2 %

100

6.5

42.2

8.8

7.3 %

57.1

0

1.7

11

9.6

-1 %

62.3

-0.8

46.7 %

-5.2

-2.2

-14.3

0

-3

-50 %

-19.5

0.2

1.3

-3.1

-287.5 %

-20.1

-0.12

25.4

2019-06-30
%

15.1

7.1 %

100

6.9

45.7

8.2

-2.4 %

54.3

0

2

13.2

9.7

9 %

64.2

-1.5

-200 %

-9.9

-0.4

-2.6

0

-2

-122.2 %

-13.2

-0.8

-5.3

-0.8

-119 %

-5.3

-0.04

25.3

2019-03-31
%

14.1

-9 %

100

5.7

40.4

8.4

-5.6 %

59.6

0

2

14.2

8.9

3.5 %

63.1

-0.5

-266.7 %

-3.5

-0.4

-2.8

0

-0.9

79.1 %

-6.4

-1.2

-8.5

4.2

197.7 %

29.8

0.16

25.3

2018-12-31
%

15.5

138.5 %

100

6.6

42.6

8.9

154.3 %

57.4

0

1.9

12.3

8.6

115 %

55.5

0.3

160 %

1.9

-4.4

-28.4

0

-4.3

-126.3 %

-27.7

0

-4.3

-115 %

-27.7

-0.17

25.2

2018-09-30
%

6.5

209.5 %

100

3

46.2

3.5

53.8

0

1.5

23.1

4

53.8 %

61.5

-0.5

80.8 %

-7.7

0.5

7.7

0

-1.9

29.6 %

-29.2

0

-2

20 %

-30.8

-0.08

25.1

2018-06-30
%

2.1

625 %

100

2.1

100

100 %

0

0

2

95.2

2.6

30 %

123.8

-2.6

25.7 %

-123.8

-0.1

-4.8

0

-2.7

38.6 %

-128.6

-0.1

-4.8

-2.5

43.2 %

-119.05

-0.1

24.7

2018-03-31
%

-0.4

-116 %

100

1.1

-275

-1.6

-633.3 %

400

0

1.7

-425

2

66.7 %

-500

-3.5

-250 %

875

-0.9

225

0

-4.4

-266.7 %

1100

-0.2

50

-4.4

-266.7 %

1100

-0.17

24.6

2017-12-31

2.5

38.9 %

2.3

0.3

123.1 %

1.1

1.2

-40 %

-1

70.6 %

-0.3

0.1

-1.2

64.7 %

-1.2

60 %

-0.05

24.6

2017-09-30

1.8

50 %

3.1

-1.3

62.9 %

1.9

2

171.4 %

-3.4

-385.7 %

-0.1

-3.4

-277.8 %

-3

-130.8 %

-0.13

23.2

2017-06-30

1.2

-40 %

4.8

-3.5

-1266.7 %

-0.6

-2.8

-196.6 %

-0.7

74.1 %

-0.3

0.1

-0.9

69 %

-0.2

-1.3

48 %

-0.05

23.2

2017-03-31

2

53.8 %

1.7

0.3

1.4

2.9

1066.7 %

-2.7

-640 %

-0.2

-2.9

67 %

-0.1

-2.5

68.8 %

-0.11

23.2

2016-12-31

1.3

1.1

0.3

-1.3

-0.3

-112 %

0.5

120 %

-9.4

-8.8

-46.7 %

-0.5

-8

-135.3 %

-0.81

10.1

2016-09-30

2.5

2.5

-47.9 %

-2.5

47.9 %

-3.5

-6

-1.7 %

-0.5

-3.4

-108.1 %

-0.35

9.5

2016-06-30

4.8

4.8

140 %

-4.8

-140 %

-1.3

0.2

-5.9

-84.4 %

-5

42.1

529.6 %

4.38

9.6

2016-03-31

2

2

42.9 %

-2

-42.9 %

-1.2

0.1

-3.2

-18.5 %

-9.8

22.8 %

-1.04

9.4

2015-12-31

1.4

1.4

-17.6 %

-1.4

17.6 %

-1.3

-2.7

3.6 %

-0.2

-12.7

-24.5 %

-1.35

9.4

2015-09-30

100 %

1.7

1.7

106.6 %

-1.7

-107.7 %

-1.2

-2.8

-113.5 %

-10.2

-13.3 %

-1.08

9.4

2015-06-30

-3.8

-392.3 %

-25.9

-25.9

-359 %

22.1

351.1 %

-1.1

-0.3

20.7

315.6 %

-9

6.2 %

-0.9

9.9

2015-03-31

1.3

10

10

-11.5 %

-8.8

12 %

-1.1

0.3

-9.6

12.7 %

-9.6

12.7 %

-1.02

9.3

2014-12-31

1.3

11.3

11.3

-11 %

-10

12.3 %

-1

-11

9.1 %

-11

9.1 %

-1.18

9.3

2014-09-30

1.3

12.7

12.7

179.9 %

-11.4

-171.7 %

-1

0.3

-12.1

-179.1 %

-12.1

-149.8 %

-1.3

9.3

2014-06-30

0.3

-15.9

-301.3 %

15.9

301.3 %

-1

0.4

15.3

262.8 %

-3.1

24.3

358.5 %

2.61

9.3

2014-03-31

7.9

7.9

11.3 %

-7.9

-11.3 %

-0.9

-0.5

-9.4

-25.3 %

-9.4

-28.8 %

-1.02

9.1

2013-12-31

7.1

7.1

7.6 %

-7.1

-7.6 %

-0.9

0.4

-7.5

-5.6 %

-7.3

-1.4 %

-0.8

9.1

2013-09-30

-100 %

6.6

6.6

-32 %

-6.6

31.3 %

-0.8

0.4

-7.1

18.4 %

-7.2

17.2 %

-0.83

8.5

2013-06-30

0.1

9.7

9.7

-14.2 %

-9.6

14.3 %

0.8

-8.7

29.3 %

-8.7

28.7 %

-1.14

7.7

2013-03-31

11.2

11.3

48.7 %

-11.2

-47.4 %

-1.1

-12.3

-39.8 %

-12.2

-5.2 %

-1.62

7.6

2012-12-31

7.5

7.6

-7.6

0.1

-8.8

-11.6

-1.547

7.5

View Section: Balance Sheet