ADDvise Group Statements
Q3
Data from ADDvise Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
ADDvise Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
412.3
-0.3 %
100
249.9
60.6
162.4
-5.6 %
39.4
—
0
81.1
19.7
94.9
-5.7 %
23
67.5
-5.5 %
16.4
-45.3
-11
-0.1
-0.02
39.6
-27.2 %
9.6
9.8
2.4
29.8
-30.5 %
7.2
0.15
198.83
413.4
4.1 %
100
241.4
58.4
172
-13.1 %
41.6
—
0
81.9
19.8
100.6
-2.1 %
24.3
71.4
-25 %
17.3
-29.5
-7.1
—
0
54.4
23.9 %
13.2
11.4
2.8
42.9
43.5 %
10.4
0.225
190.29
397
23.6 %
100
199
52.9
198
24.1 %
47.1
—
0
90.9
20.1
102.8
10.5 %
23.2
95.2
42.9 %
23.9
-51.3
-12.8
0
0
43.9
-14.1 %
11.1
14
3.5
29.9
-14.1 %
7.5
0.159
188.21
321.1
-6.8 %
100
161.5
50.3
159.6
-32.3 %
49.7
—
0
62.2
19.4
93
-37.6 %
29
66.6
-23 %
20.7
-15.5
-4.8
—
0
51.1
106 %
15.9
16.3
5.1
34.8
987.5 %
10.8
0.185
188.18
344.4
10.9 %
100
108.8
31.6
235.6
18.9 %
68.4
—
0
63.9
18.6
149.1
15.4 %
43.3
86.5
25.4 %
25.1
-61.7
-17.9
—
0
24.8
-44.3 %
7.2
21.6
6.3
3.2
-91 %
0.9
0.017
186.24
310.5
-3 %
100
112.3
36.2
198.2
-5.3 %
63.8
—
0
64.5
20.8
129.2
-0.5 %
41.6
69
-13.2 %
22.2
-24.5
-7.9
—
0
44.5
-0.8 %
14.3
8.9
2.9
35.6
26.8 %
11.5
0.197
180.49
320.26
35.2 %
100
111.01
34.7
209.25
52.3 %
65.3
—
0
64.612
20.2
129.8
24.1 %
40.5
79.449
142.2 %
24.8
-34.587
-10.8
—
0
44.862
5.3 %
14
16.785
5.2
28.077
-17.2 %
8.8
0.156
180.53
236.96
2.2 %
100
99.6
42
137.36
-2.7 %
58
—
0
56.641
23.9
104.56
-7.2 %
44.1
32.803
15.1 %
13.8
9.788
4.1
—
0
42.591
113.4 %
18
8.69
3.7
33.901
78 %
14.3
0.188
180.49
231.9
42.8 %
100
90.796
39.2
141.11
61.6 %
60.8
—
0
53.346
23
112.61
58.9 %
48.6
28.498
73.2 %
12.3
-8.541
-3.7
—
0
19.957
3364.8 %
8.6
0.907
0.4
19.05
27114.3 %
8.2
0.106
180.49
162.4
4.8 %
100
75.095
46.2
87.302
22.4 %
53.8
—
0
45.587
28.1
70.85
27.2 %
43.6
16.452
5.3 %
10.1
-15.876
-9.8
—
0
0.576
-85.9 %
0.4
0.506
0.3
0.07
-96.1 %
0.04
0
168.18
155.01
46.9 %
100
83.68
54
71.334
31 %
46
—
0
35.348
22.8
55.714
24.1 %
35.9
15.62
63.5 %
10.1
—
0
-11.528
-7.4
4.092
719.1 %
2.6
2.314
1.5
1.778
213.7 %
1.1
0.011
165.35
105.56
-10.3 %
100
51.116
48.4
54.441
3.3 %
51.6
—
0
29.79
28.2
44.889
11.3 %
42.5
9.552
-22.7 %
9
-10.213
-9.7
—
0
-0.661
-185 %
-0.6
0.903
0.9
-1.564
-2157.9 %
-1.5
-0.011
146.05
117.64
34.1 %
100
64.949
55.2
52.696
38.3 %
44.8
—
0
26.227
22.3
40.346
25.8 %
34.3
12.35
105.1 %
10.5
-11.572
-9.8
—
0
0.778
-77.4 %
0.7
0.701
0.6
0.076
-97 %
0.06
0.001
139.7
87.74
-9.4 %
100
49.64
56.6
38.09
-0.8 %
43.4
—
0
21.1
24
32.07
24.2 %
36.6
6.02
-52.1 %
6.9
-2.58
-2.9
—
0
3.45
-55.7 %
3.9
0.93
1.1
2.52
-58.3 %
2.9
0.02
121.16
96.813
27.1 %
100
58.408
60.3
38.405
38.2 %
39.7
—
0
19.162
19.8
25.828
22.6 %
26.7
12.577
87.2 %
13
—
0
-4.796
-5
7.781
165.9 %
8
1.746
1.8
6.036
114 %
6.2
0.033
116.43
76.168
-25.2 %
100
48.379
63.5
27.789
-28.7 %
36.5
—
0
13.971
18.3
21.069
-20.9 %
27.7
6.72
-45.6 %
8.8
-3.794
-5
—
0
2.926
-68.3 %
3.8
0.105
0.1
2.821
-65.8 %
3.7
0.024
116.66
101.8
21.6 %
100
62.814
61.7
38.989
18.4 %
38.3
—
0
16.679
16.4
26.637
-12.1 %
26.2
12.352
373.6 %
12.1
-3.117
-3.06
—
0
9.235
542.9 %
9.1
0.979
1
8.256
433.8 %
8.1
0.073
113.18
83.704
-17.7 %
100
50.784
60.7
32.92
-11.3 %
39.3
—
0
21.117
25.2
30.312
-1.8 %
36.2
2.608
-58.3 %
3.1
-4.693
-5.6
—
0
-2.085
-165.9 %
-2.5
0.389
0.5
-2.473
-130 %
-3
-0.026
96.914
101.67
28.5 %
100
64.547
63.5
37.123
19.5 %
36.5
—
0
21.175
20.8
30.874
12.2 %
30.4
6.249
75.9 %
6.1
-3.085
-3.03
—
0
3.164
365.4 %
3.1
-5.088
-5.004
8.252
427.1 %
8.1
0.076
108.86
79.137
-14.5 %
100
48.069
60.7
31.068
-16.9 %
39.3
—
0
17.775
22.5
27.516
-16.7 %
34.8
3.552
-18.4 %
4.5
-4.744
-6
—
0
-1.192
-78.2 %
-1.5
1.331
1.7
-2.523
-47 %
-3.2
-0.027
92.214
92.516
—
100
55.149
59.6
37.367
—
40.4
—
0
20.286
21.9
33.014
—
35.7
4.353
—
4.7
-5.022
-5.4
—
0
-0.669
—
-0.7
1.047
1.1
-1.716
—
-1.9
-0.019
88.09