Select Medical Statements
S2
Data from Select Medical`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
31 Oct, 2024
Expected release date:
—
Select Medical Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 761.22
-50.4 %
100
1 523.9
86.5
237.32
-57.3 %
13.5
—
0
47.347
2.7
96.188
-52.9 %
5.5
141.13
-59.9 %
8
-22.37
-1.3
—
0
107.82
-61.6 %
6.1
26.809
1.5
53.483
-68.1 %
3
0.429
124.71
3 548.47
98.4 %
100
2 992.65
85.1
555.82
88.9 %
14.9
—
0
98.325
2.8
204.05
103.6 %
5.9
351.77
81.4 %
9
-71.134
-1.7
—
0
280.63
82.7 %
7.2
68.7
1.8
167.67
79.5 %
4.2
1.347
124.44
1 788.81
7.8 %
100
1 494.61
83.6
294.2
38.9 %
16.4
—
0
48.447
2.7
100.23
2.8 %
5.6
193.97
69.8 %
10.8
-40.342
-2.3
—
0
153.63
108.6 %
8.6
36.458
2
93.42
109.2 %
5.2
0.754
123.92
1 658.86
-0.4 %
100
1 447.09
87.2
211.77
-5.1 %
12.8
—
0
44.09
2.7
97.517
4.6 %
5.9
114.25
-12.1 %
6.9
-40.605
-2.4
—
0
73.648
-3.8 %
4.4
11.85
0.7
44.651
-3.9 %
2.7
0.361
123.83
1 665.69
-50.1 %
100
1 442.51
86.6
223.19
-55.1 %
13.4
—
0
41.316
2.5
93.225
-50 %
5.6
129.96
-58.2 %
7.8
-38.71
-2.3
—
0
76.558
-67 %
4.6
15.742
0.9
46.458
-67.6 %
2.8
0.371
125.34
3 339.51
100.6 %
100
2 842.42
85.1
497.09
101.9 %
14.9
—
0
84.787
2.5
186.43
96.9 %
5.6
310.66
105.1 %
9.3
-78.511
-2.4
—
0
232.15
108.3 %
7
55.033
1.6
143.61
110.5 %
4.3
1.157
124.1
1 664.98
5.3 %
100
1 418.82
85.2
246.16
42.6 %
14.8
—
0
42.279
2.5
94.704
10.4 %
5.7
151.46
74.4 %
9.1
-40.015
-2.4
—
0
111.44
140.8 %
6.7
26.185
1.6
68.232
157.6 %
4.1
0.557
122.55
1 581.46
0.9 %
100
1 408.78
89.1
172.67
-0.8 %
10.9
—
0
38.763
2.5
85.808
4 %
5.4
86.864
-5 %
5.5
-40.582
-2.6
—
0
46.282
-14.8 %
2.9
8.57
0.5
26.483
1.2 %
1.7
0.216
122.49
1 567.79
-50.8 %
100
1 393.82
88.9
173.98
-55 %
11.1
—
0
39.491
2.5
82.51
-49 %
5.3
91.467
-59.3 %
5.8
-37.12
-2.4
—
0
54.347
-66 %
3.5
16.221
1
26.174
-74 %
1.7
0.214
122.19
3 184.29
99.1 %
100
2 797.56
87.9
386.73
100.9 %
12.1
—
0
74.781
2.3
161.78
82.7 %
5.1
224.95
116.3 %
7.1
-65.002
-2.04
—
0
159.95
116.5 %
5
37.762
1.2
100.73
112.2 %
3.2
0.814
123.77
1 599.55
2.5 %
100
1 407.01
88
192.54
22.4 %
12
—
0
37.513
2.3
88.552
11.1 %
5.5
103.98
34.1 %
6.5
-30.117
-1.9
—
0
73.868
28.1 %
4.6
17.942
1.1
47.479
-1.5 %
3
0.377
125.92
1 559.81
1.7 %
100
1 402.57
89.9
157.24
-33.5 %
10.1
—
0
37.95
2.4
79.702
-7.6 %
5.1
77.539
-48.4 %
5
-22.021
-1.4
—
0
57.673
-54.9 %
3.7
-8.637
-0.6
48.203
-35.2 %
3.1
0.372
129.67
1 534.22
-50.7 %
100
1 297.68
84.6
236.54
-55 %
15.4
—
0
37.885
2.5
86.284
117.9 %
5.6
150.25
-69.1 %
9.8
-22.373
-1.5
—
0
127.88
-71.2 %
8.3
27.665
1.8
74.378
-72.1 %
4.8
0.57
130.59
3 110.48
101.1 %
100
2 584.9
83.1
525.59
107.7 %
16.9
—
0
71.14
2.3
39.606
-22.5 %
1.3
485.98
140.6 %
15.6
-41.813
-1.3
—
0
444.17
143.6 %
14.3
110.75
3.6
266.21
149.3 %
8.6
2.04
130.52
1 546.5
5.9 %
100
1 293.4
83.6
253
18.3 %
16.4
—
0
35.4
2.3
51.1
-41.1 %
3.3
202
58.9 %
13.1
-19.7
-1.3
—
0
182.3
32.8 %
11.8
45.1
2.9
106.8
43.2 %
6.9
0.82
130.3
1 460.5
2.6 %
100
1 246.6
85.4
213.9
-11.9 %
14.6
—
0
35.2
2.4
86.8
1.4 %
5.9
127.1
-19.2 %
8.7
-25.7
-1.8
—
0
137.3
1 %
9.4
35.1
2.4
74.6
0.4 %
5.1
0.57
130.3
1 423.9
15.5 %
100
1 181
82.9
242.9
61.6 %
17.1
—
0
35.5
2.5
85.6
-0.1 %
6
157.3
143.5 %
11
-25.3
-1.8
—
0
136
49.8 %
9.6
31.6
2.2
74.3
48.9 %
5.2
0.57
129.9
1 232.7
-12.9 %
100
1 082.5
87.8
150.3
-29.9 %
12.2
—
0
33.5
2.7
85.7
0.1 %
7
64.6
-49.8 %
5.2
-29
-2.4
—
0
90.8
-1.7 %
7.4
23.3
1.9
49.9
-2.7 %
4
0.38
131.3
1 414.6
2.9 %
100
1 200.4
84.9
214.3
7.7 %
15.1
—
0
33.8
2.4
85.6
-1.3 %
6.1
128.7
14.6 %
9.1
-43.5
-3.08
—
0
92.4
67.4 %
6.5
21.9
1.5
51.3
65.5 %
3.6
0.4
129.6
1 374.6
-1.3 %
100
1 175.6
85.5
198.9
-5.4 %
14.5
—
0
34.1
2.5
86.7
-0.8 %
6.3
112.3
-8.6 %
8.2
-37.7
-2.7
—
0
55.2
-3 %
4
11.6
0.8
31
1 %
2.3
0.24
129.7
1 393.3
2.3 %
100
1 183.1
84.9
210.2
-0.5 %
15.1
—
0
34.4
2.5
87.4
1.3 %
6.3
122.9
-1.6 %
8.8
-47.4
-3.4
—
0
56.9
-29.6 %
4.1
12.8
0.9
30.7
-33.5 %
2.2
0.24
130
1 361.4
2.8 %
100
1 150.2
84.5
211.2
9.7 %
15.5
—
0
31.3
2.3
86.3
6.8 %
6.3
124.9
11.7 %
9.2
-44.1
-3.2
—
0
80.8
12.5 %
5.9
20.8
1.5
46.2
17 %
3.4
0.36
131.1
1 324.6
4.7 %
100
1 132.1
85.5
192.5
12.4 %
14.5
—
0
28.7
2.2
80.8
-2.5 %
6.1
111.8
26.6 %
8.4
-46.4
-3.5
—
0
71.8
75.6 %
5.4
18.5
1.4
39.5
65.3 %
3
0.3
130.9
1 264.7
-0.2 %
100
1 093.5
86.5
171.2
-5 %
13.5
—
0
30.3
2.4
82.9
3.1 %
6.6
88.3
-11.6 %
7
-43.5
-3.4
—
0
40.9
-27.9 %
3.2
11.2
0.9
23.9
-24.8 %
1.9
0.18
130.8
1 267.4
-2.2 %
100
1 087.1
85.8
180.3
-10.5 %
14.2
—
0
30
2.4
80.4
-0.7 %
6.3
99.9
-17.1 %
7.9
-45.2
-3.6
—
0
56.7
-30.6 %
4.5
14.1
1.1
31.8
-29.3 %
2.5
0.24
130.4
1 296.2
3.4 %
100
1 094.7
84.5
201.5
7.6 %
15.5
—
0
29.2
2.3
81
3.2 %
6.2
120.5
11 %
9.3
-45.4
-3.5
—
0
81.7
45.1 %
6.3
21.1
1.6
45
38 %
3.5
0.34
132.1
1 253
14.5 %
100
1 065.8
85.1
187.2
27 %
14.9
—
0
31.8
2.5
78.5
10.6 %
6.3
108.6
42.1 %
8.7
-42.5
-3.4
—
0
56.3
30 %
4.5
12.3
1
32.6
-66.6 %
2.6
0.25
129.8
1 094.2
1.6 %
946.9
147.4
6.9 %
—
30.6
71
7.9 %
76.4
6 %
-33.1
—
43.3
11.6 %
-6.3
97.5
444.7 %
0.75
129.8
1 077
-2.3 %
939.1
137.9
-24.4 %
—
27.1
65.8
-1.2 %
72.1
-37.7 %
-33.3
—
38.8
-53.6 %
14
17.9
-56 %
0.14
129.3
1 102.5
1 %
920.2
182.3
12.3 %
—
28.3
66.6
-5.7 %
115.7
26 %
-32
—
83.7
128.1 %
32.4
40.7
164.3 %
0.31
131
1 091.5
4.3 %
929.1
162.4
19.1 %
—
28.1
70.6
-12.5 %
91.8
64.8 %
-35.3
—
36.7
50.4 %
13.2
15.4
-21 %
0.12
128.6
1 046.3
-0.7 %
909.9
136.4
-1.2 %
—
43.2
80.7
-1.5 %
55.7
-0.9 %
-36.9
—
24.4
378.4 %
3.9
19.5
209.5 %
0.15
128.5
1 053.8
-4 %
915.7
138.1
-23.5 %
—
44.8
81.9
3 %
56.2
-44.4 %
-39.2
—
5.1
-93.1 %
1.1
6.3
-80.9 %
0.05
128
1 097.6
0.9 %
917
180.6
8.7 %
—
43.4
79.5
0.5 %
101.1
16.3 %
-39.8
—
74.3
-3.5 %
33.5
32.9
-38.3 %
0.26
129.6
1 088.3
4.7 %
922.3
166.1
21.3 %
—
44.7
79.1
6 %
86.9
39.5 %
-34.2
—
77
131.9 %
17.1
53.3
87.7 %
0.42
127.6
1 039.2
1.8 %
902.3
136.9
13.9 %
—
40.3
74.6
3.6 %
62.3
29.3 %
-29.1
—
33.2
-35.2 %
7.4
28.4
-0.4 %
0.22
127.5
1 021.1
15.1 %
900.9
120.2
-16.1 %
—
40.5
72
23.7 %
48.2
-43.3 %
2.9
—
51.2
-19.5 %
18.3
28.5
-20.6 %
0.22
127.6
887.1
11.5 %
743.9
143.2
9.3 %
—
36.3
58.2
12.6 %
85
7.2 %
-21.4
—
63.6
5.1 %
23.5
35.9
5.3 %
0.28
129
795.3
3.1 %
664.4
131
13.6 %
—
34.3
51.7
-10.1 %
79.3
37.2 %
-18.8
—
60.5
53.9 %
23.2
34.1
36.9 %
0.27
127.9
771.6
1.8 %
656.3
115.3
1.4 %
—
40.1
57.5
20.5 %
57.8
-12.4 %
-18.5
—
39.3
-15.1 %
11.8
24.9
-3.1 %
0.2
127.3
758.1
-1.9 %
644.4
113.7
-12.5 %
—
30.1
47.7
—
66
-19.7 %
-19.8
—
46.3
-25.1 %
18
25.7
-25.3 %
0.2
127
772.8
1.3 %
642.9
129.9
4.9 %
—
30.5
47.7
5.3 %
82.2
4.7 %
-20.4
—
61.8
9.4 %
23.8
34.4
6.5 %
0.28
122.7
762.6
2.2 %
638.8
123.8
4.4 %
—
29.1
45.3
-9.9 %
78.5
15.1 %
-19.7
—
56.5
16.5 %
22.1
32.3
14.1 %
0.24
136
746.2
3.2 %
627.6
118.6
12.3 %
—
33.9
50.3
16.7 %
68.2
9.3 %
-19.7
—
48.5
18.3 %
17.4
28.3
24.1 %
0.21
137.1
722.8
-4.5 %
617.3
105.6
-19.3 %
—
27
43.1
0.9 %
62.4
-29.3 %
-21.4
—
41
-17.3 %
15.8
22.8
-16.2 %
0.17
136.8
756.7
0.9 %
625.7
130.9
4.6 %
—
26.8
42.7
0.5 %
88.3
6.9 %
-21.3
—
49.6
-15.5 %
19.8
27.2
-19.3 %
0.2
136.7
750
1.2 %
624.9
125.1
3.6 %
—
26.7
42.5
6.5 %
82.6
2.1 %
-22.4
—
58.7
-1.5 %
21.9
33.7
-12.7 %
0.25
137
741.1
—
620.3
120.8
—
—
23.7
39.9
—
80.9
—
-21.3
—
59.6
—
18.2
38.6
—
0.28
138