bioXXmed Statements
T5
Data from bioXXmed`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2021
Next reporting period:
27 Dec, 2021
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
bioXXmed Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.004
-76.2 %
100
—
0
—
—
0
—
0
0.193
4504.4
0.606
-47.8 %
14161.7
-0.602
47.4 %
-14061.7
0.001
21.5
—
0
-0.601
47.5 %
-14040.4
0
4.9
-0.601
47.5 %
-14045.09
-0.145
4.149
0.018
—
100
—
0
—
—
0
—
0
0.351
1947.4
1.162
63.1 %
6454.8
-1.144
-64.8 %
-6354.8
-0.001
-3.4
—
0
-1.144
-64.8 %
-6358.2
0
1.1
-1.145
-64.8 %
-6359.3
-0.276
4.149
0.018
-1 %
100
—
0
—
—
0
—
0
0.428
2376.9
0.712
8.2 %
3957.2
-0.694
-8.5 %
-3857.2
—
0
—
0
-0.694
1.9 %
-3857.2
0
1.3
-0.695
1.9 %
-3858.4
-0.193
3.596
0.018
1 %
100
—
0
—
—
0
—
0
0.158
866.7
0.658
19.1 %
3620.4
-0.64
-19.7 %
-3520.4
-0.068
-373.6
—
0
-0.708
-24.9 %
-3893.9
0
1.3
-0.708
-24.9 %
-3895.2
-0.188
3.772
0.018
—
100
—
0
—
—
0
—
0
0.184
1024.3
0.553
-15 %
3071.1
-0.535
17.7 %
-2971.06
-0.032
-176.7
—
0
-0.567
29.2 %
-3147.7
0
1.1
-0.567
29.2 %
-3148.8
-0.205
2.767
—
-100 %
100
—
0
—
—
0
—
0
0.28
0
0.65
12.9 %
0
-0.65
-33.8 %
0
-0.15
0
—
0
-0.8
-49.4 %
0
—
0
-0.8
-49.3 %
0
-0.25
3.25
0.09
—
100
—
0
—
—
0
—
0
0.152
169.3
0.576
8.6 %
641.1
-0.486
8.3 %
-541.06
-0.049
-55
—
0
-0.535
-1 %
-596.04
0
0.3
-0.536
-1.1 %
-596.4
-0.253
2.12
—
—
100
—
0
—
—
0
—
0
0.16
0
0.53
17.8 %
0
-0.53
-17.8 %
0
—
0
—
0
-0.53
-17.8 %
0
—
0
-0.53
-17.8 %
0
-0.26
2
—
—
100
—
0
—
—
0
—
0
0.16
0
0.45
-40 %
0
-0.45
40 %
0
—
0
—
0
-0.45
40 %
0
—
0
-0.45
40 %
0
-0.22
2
—
—
100
—
0
—
—
0
—
0
0.25
0
0.75
36.4 %
0
-0.75
-36.4 %
0
—
0
—
0
-0.75
-36.4 %
0
—
0
-0.75
-36.4 %
0
-0.36
2.08
—
100 %
100
—
0
—
—
0
—
0
0.19
0
0.55
-26.7 %
0
-0.55
32.9 %
0
—
0
—
0
-0.55
32.9 %
0
—
0
-0.55
32.9 %
0
-0.29
1.89
-0.07
-118.9 %
100
—
0
—
—
0
—
0
-0.17
242.9
0.75
27.1 %
-1071.4
-0.82
-272.7 %
1171.4
—
0
-0.12
171.4
-0.82
-290.5 %
1171.4
—
0
-0.82
-290.5 %
1171.4
-0.43
1.91
0.37
1133.3 %
100
—
0
—
—
0
—
0
0.5
135.1
0.59
-3.3 %
159.5
-0.22
62.7 %
-59.5
—
0
—
0
-0.21
63.8 %
-56.8
—
0
-0.21
63.8 %
-56.8
-0.11
1.87
0.03
—
100
—
0
—
—
0
—
0
0.29
966.7
0.61
3.4 %
2033.3
-0.59
-3.5 %
-1966.7
0.01
33.3
-0.04
-133.3
-0.58
-3.6 %
-1933.3
—
0
-0.58
-3.6 %
-1933.3
-0.31
1.85
0.03
—
100
—
0
—
—
0
—
0
0.55
1833.3
0.59
43.9 %
1966.7
-0.57
-50 %
-1900
0.01
33.3
—
0
-0.56
-55.6 %
-1866.7
—
0
-0.56
-55.6 %
-1866.7
-0.3
1.89
0.03
—
100
—
0
—
—
0
—
0
0.17
566.7
0.41
20.6 %
1366.7
-0.38
-22.6 %
-1266.7
0.02
66.7
—
0
-0.36
-20 %
-1200
—
0
-0.36
-20 %
-1200
-0.2
1.76
0.03
—
100
—
0
—
—
0
—
0
0.14
466.7
0.34
-33.3 %
1133.3
-0.31
35.4 %
-1033.3
0.01
33.3
—
0
-0.3
36.2 %
-1000
—
0
-0.3
36.2 %
-1000
-0.18
1.68
0.03
—
100
—
0
—
—
0
—
0
0.14
466.7
0.51
34.2 %
1700
-0.48
-33.3 %
-1600
0.01
33.3
—
0
-0.47
-34.3 %
-1566.7
—
0
-0.47
-34.3 %
-1566.7
-0.28
1.68
0.03
—
100
—
0
—
—
0
—
0
0.15
500
0.38
-2.6 %
1266.7
-0.36
—
-1200
0.01
33.3
—
0
-0.35
10.3 %
-1166.7
—
0
-0.35
10.3 %
-1166.7
-0.26
1.37
0.03
—
100
—
0
—
—
0
—
0
0.14
466.7
0.39
30 %
1300
-0.36
-28.6 %
-1200
—
0
-0.03
-100
-0.39
-39.3 %
-1300.0000000000002
—
0
-0.39
-39.3 %
-1300.0000000000002
-0.28
1.36
0.03
—
100
—
0
—
—
0
—
0
0.17
566.7
0.3
-21.1 %
1000
-0.28
20 %
-933.3
—
0
—
0
-0.28
49.1 %
-933.3
—
0
-0.28
49.1 %
-933.3
-0.2
1.37
0.03
—
100
—
0
—
—
0
—
0
0.15
500
0.38
31 %
1266.7
-0.35
-34.6 %
-1166.7
—
0
-0.2
-666.7
-0.55
-111.5 %
-1833.3
—
0
-0.55
-111.5 %
-1833.3
-0.39
1.42
0.03
50 %
100
—
0
—
—
0
—
0
0.15
500
0.29
-58.6 %
966.7
-0.26
61.2 %
-866.7
—
0
—
0
-0.26
62.3 %
-866.7
—
0
-0.26
62.3 %
-866.7
-0.2
1.32
0.02
-33.3 %
100
—
0
—
—
0
—
0
0.18
900
0.7
159.3 %
3500
-0.67
-179.2 %
-3350
—
0
-0.02
-100
-0.69
-200 %
-3450
—
0
-0.69
-200 %
-3450
-0.54
1.28
0.03
200 %
100
—
0
—
—
0
—
0
0.12
400
0.27
-22.9 %
900
-0.24
31.4 %
-800
—
0
0.01
33.3
-0.23
20.7 %
-766.7
—
0
-0.23
20.7 %
-766.7
-0.18
1.28
0.01
-83.3 %
100
—
0
—
—
0
—
0
0.16
1600
0.35
20.7 %
3500
-0.35
-52.2 %
-3500
—
0
0.06
600
-0.29
-31.8 %
-2900
—
0
-0.29
-31.8 %
-2900
-0.23
1.28
0.06
—
100
—
0
—
—
0
—
0
0.15
250
0.29
—
483.3
-0.23
—
-383.3
—
0
0.01
16.7
-0.22
—
-366.7
—
0
-0.22
—
-366.7
-0.18
1.21