Tenet Statements
TH
Data from Tenet`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
06 Feb, 2025
Tenet Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 122
0.4 %
100
881
17.2
4 241
1.1 %
82.8
—
0
2 218
43.3
3 476
1.9 %
67.9
765
-2.4 %
14.9
-140
-2.7
35
0.7
922
57.1 %
18
241
4.7
472
82.2 %
9.2
4.894
96.652
5 103
-4.9 %
100
908
17.8
4 195
-5.5 %
82.2
—
0
2 168
42.5
3 411
-5.6 %
69.1
784
-5.2 %
13.1
-142
-2.8
29
0.6
587
-81 %
11.5
110
2.2
259
-88 %
5.1
2.641
98.444
5 368
-0.2 %
100
928
17.3
4 440
-0.2 %
82.7
—
0
2 321
43.2
3 613
-0.4 %
67.3
827
1 %
15.4
-159
-3
25
0.5
3 084
494.2 %
57.5
750
14
2 151
781.6 %
40.1
21.382
100.6
5 379
6.2 %
100
931
17.3
4 448
6.2 %
82.7
—
0
2 315
43
3 629
2.7 %
67.5
819
24.7 %
15.2
-154
-2.9
11
0.2
519
50.4 %
9.6
63
1.2
244
141.6 %
4.5
2.343
104.14
5 066
-0.3 %
100
877
17.3
4 189
0 %
82.7
—
0
2 288
45.2
3 532
0.2 %
69.7
657
-1.5 %
13
-176
-3.5
4
0.08
345
-7.5 %
6.8
79
1.6
101
-17.9 %
2
0.967
104.42
5 082
1.2 %
100
891
17.5
4 191
1.5 %
82.5
—
0
2 285
45
3 524
1.4 %
69.3
667
2.1 %
13.1
-172
-3.4
6
0.1
373
-1.8 %
7.3
80
1.6
123
-14 %
2.4
1.174
104.78
5 021
0.6 %
100
891
17.7
4 130
—
82.3
—
0
2 258
45
3 477
-2.1 %
69.2
653
12.8 %
13
-171
-3.4
-2
-0.04
380
18.4 %
7.6
84
1.7
143
40.2 %
2.8
1.349
106.01
4 990
3.9 %
100
860
17.2
4 130
3.7 %
82.8
—
0
2 306
46.2
3 551
2.7 %
71.2
579
9.9 %
11.6
-154
-3.09
4
0.08
321
-15.5 %
6.4
47
0.9
102
-22.1 %
2
0.97
105.2
4 801
3.5 %
100
817
17
3 984
4.1 %
83
—
0
2 230
46.4
3 457
3.3 %
72
527
10 %
11
-171
-3.6
6
0.1
380
43.4 %
7.9
112
2.3
131
244.7 %
2.7
1.192
109.89
4 638
-2.3 %
100
811
17.5
3 827
-3.4 %
82.5
—
0
2 126
45.8
3 348
2.8 %
72.2
479
-31.8 %
10.3
-168
-3.6
—
0
265
-29.9 %
5.7
86
1.9
38
-72.9 %
0.8
0.349
108.75
4 745
-2.3 %
100
785
16.5
3 960
-1.4 %
83.5
—
0
2 182
46
3 258
-4.7 %
68.7
702
17 %
14.8
-181
-3.8
—
0
378
-28.4 %
8
99
2.1
140
-43.8 %
3
1.241
112.02
4 856
-0.8 %
100
838
17.3
4 018
-1.2 %
82.7
—
0
2 188
45.1
3 418
-1.5 %
70.4
600
0.3 %
12.4
-144
-3
-2
-0.04
528
-31.8 %
10.9
108
2.2
249
-44.5 %
5.1
2.296
108.89
4 894
-1.2 %
100
827
16.9
4 067
-0.7 %
83.1
—
0
2 209
45.1
3 469
-2.4 %
70.9
598
10.7 %
12.2
-182
-3.7
7
0.1
774
142.6 %
15.8
197
4
449
277.3 %
9.2
4.119
108.76
4 954
3.6 %
100
859
17.3
4 095
3 %
82.7
—
0
2 280
46
3 555
1.7 %
71.8
540
12.5 %
10.9
-181
-3.7
-1
-0.02
319
19.5 %
6.4
61
1.2
119
22.7 %
2.4
1.105
108.57
4 781
-2.7 %
100
804
16.8
3 977
-2.8 %
83.2
—
0
2 201
46
3 497
-0.9 %
73.1
480
-14.6 %
10
-198
-4.1
10
0.2
267
-60.5 %
5.6
45
0.9
97
-76.6 %
2
0.9
108.1
4 915
7.9 %
100
824
16.8
4 091
8.4 %
83.2
—
0
2 225
45.3
3 529
3.3 %
71.8
562
57 %
11.4
-176
-3.6
-2
-0.04
676
322.4 %
13.8
130
2.6
414
311.2 %
8.4
3.74
110.6
4 557
24.9 %
100
784
17.2
3 773
24.2 %
82.8
—
0
2 142
47
3 415
11.9 %
74.9
358
2337.5 %
7.9
-219
-4.8
—
0
-304
-242.1 %
-6.7
-197
-4.3
-196
-322.7 %
-4.3
-1.87
105.3
3 648
-19.3 %
100
611
16.7
3 037
-19.2 %
83.3
—
0
1 864
51.1
3 053
-10.3 %
83.7
-16
-104.5 %
-0.4
-224
-6.1
2
0.05
214
151.8 %
5.9
45
1.2
88
-5.4 %
2.4
0.83
105.6
4 520
-6 %
100
763
16.9
3 757
-6.1 %
83.1
—
0
2 187
48.4
3 403
-2.3 %
75.3
354
-32.1 %
7.8
-215
-4.8
1
0.02
85
-60.5 %
1.9
-75
-1.7
93
4550 %
2.1
0.89
105.7
4 806
5.2 %
100
803
16.7
4 003
5.1 %
83.3
—
0
2 317
48.2
3 482
2 %
72.5
521
31.9 %
10.8
-182
-3.8
-2
-0.04
215
272 %
4.5
86
1.8
2
100.9 %
0.04
0.02
104
4 568
0.2 %
100
760
16.6
3 808
0 %
83.4
—
0
2 172
47.5
3 413
0.6 %
74.7
395
-4.4 %
8.6
-206
-4.5
-3
-0.07
-125
-182.2 %
-2.7
22
0.5
-226
-969.2 %
-4.9
-2.19
103.6
4 560
0.3 %
100
753
16.5
3 807
0.1 %
83.5
—
0
2 145
47
3 394
-0.9 %
74.4
413
8.7 %
9.1
-205
-4.5
-1
-0.02
152
81 %
3.3
33
0.7
26
316.7 %
0.6
0.23
104.6
4 545
-1.6 %
100
741
16.3
3 804
-1.5 %
83.7
—
0
2 151
47.3
3 424
-0.2 %
75.3
380
-11.8 %
8.4
-217
-4.8
1
0.02
84
-46.8 %
1.8
20
0.4
-12
-140 %
-0.3
-0.11
102.8
4 619
2.9 %
100
756
16.4
3 863
2.7 %
83.6
—
0
2 156
46.7
3 432
0.5 %
74.3
431
23.5 %
9.3
-193
-4.2
-3
-0.06
158
122.5 %
3.4
56
1.2
-5
44.4 %
-0.1
-0.05
102.5
4 489
-0.4 %
100
726
16.2
3 763
0.1 %
83.8
—
0
2 116
47.1
3 414
1.7 %
76.1
349
-13.2 %
7.8
-216
-4.8
—
0
71
-52.7 %
1.6
6
0.1
-9
-134.6 %
-0.2
-0.09
102.4
4 506
-4.1 %
100
748
16.6
3 758
-4.3 %
83.4
—
0
2 135
47.4
3 356
-3.8 %
74.5
402
-7.6 %
8.9
-215
-4.8
-1
-0.02
150
-42.3 %
3.3
44
1
26
-73.7 %
0.6
0.23
104.2
4 699
-5.6 %
100
774
16.5
3 925
-6.1 %
83.5
—
0
2 227
47.4
3 490
-2.9 %
74.3
435
-25.4 %
9.3
-230
-4.9
-1
-0.02
260
16.1 %
5.5
70
1.5
99
143.2 %
2.1
0.95
102.7
4 978
8.5 %
800
4 178
8.6 %
—
2 284
3 595
-0.2 %
583
138.9 %
-204
-8
224
164.4 %
78
-229
37.6 %
-2.26
100.9
4 586
-4.5 %
740
3 846
-4.4 %
—
2 264
3 602
-3.2 %
244
-18.9 %
-219
-4
-348
-1931.6 %
-60
-367
-567.3 %
-3.63
100.8
4 802
-0.2 %
780
4 022
-0.6 %
—
2 346
3 721
-1.7 %
301
15.3 %
-232
-5
19
375 %
-12
-55
-3.8 %
-0.56
100.6
4 813
-1 %
765
4 048
-1 %
—
2 380
3 787
1.3 %
261
-25.2 %
-229
-5
4
-86.2 %
-33
-53
32.9 %
-0.52
100
4 860
0.2 %
773
4 087
0.1 %
—
2 324
3 738
-0.1 %
349
2.6 %
-197
—
29
-67.4 %
6
-79
-887.5 %
-0.79
99.7
4 849
-0.4 %
767
4 082
-0.3 %
—
2 308
3 742
0.7 %
340
-10.3 %
-212
-7
89
256 %
10
-8
82.6 %
-0.09
99.5
4 868
-3.5 %
773
4 095
-3.3 %
—
2 309
3 716
-3.5 %
379
-1.3 %
-214
-5
25
-76.2 %
-16
-46
22 %
-0.46
99.3
5 044
0.4 %
811
4 233
0.6 %
—
2 395
3 849
-0.2 %
384
8.5 %
-219
-6
105
56.7 %
67
-59
39.2 %
-0.59
98.8
5 026
7.1 %
817
4 209
6.8 %
—
2 443
3 855
7.5 %
354
0.3 %
-196
—
67
67.5 %
68
-97
-234.5 %
-0.97
99.2
4 692
4.5 %
752
3 940
4.1 %
—
2 258
3 587
4.6 %
353
-0.6 %
-219
—
40
174.1 %
11
-29
52.5 %
-0.28
99.5
4 492
1.5 %
707
3 785
1.3 %
—
2 185
3 430
0.3 %
355
11.6 %
-202
—
-54
-159.3 %
-27
-61
-229.8 %
-0.6
99.2
4 424
-0.9 %
687
3 737
-1.1 %
—
2 125
3 419
1.3 %
318
-21.1 %
-195
—
91
-35.5 %
16
47
-23 %
0.46
100.9
4 465
6.9 %
688
3 777
7.6 %
—
2 118
3 374
3.4 %
403
62.5 %
-193
—
141
14000 %
60
61
577.8 %
0.56
108.3
4 175
3.4 %
665
3 510
3.6 %
—
2 028
3 262
3.8 %
248
0.4 %
-182
—
1
-94.1 %
-18
9
134.6 %
0.1
100.9
4 038
2.9 %
649
3 389
2.8 %
—
1 956
3 142
1.2 %
247
27.3 %
-186
—
17
241.7 %
8
-26
18.8 %
-0.26
97.7
3 926
1.1 %
628
3 298
1.2 %
—
1 921
3 104
3.3 %
194
-23.3 %
-182
—
-12
20 %
-1
-32
-33.3 %
-0.32
97.2
3 885
61.3 %
626
3 259
61.3 %
—
1 872
3 006
62.3 %
253
49.7 %
-182
—
-15
-126.3 %
-8
-24
-185.7 %
-0.24
98.6
2 408
-0.6 %
387
2 021
-0.7 %
—
1 216
1 852
1.8 %
169
-21.4 %
-91
—
57
186.4 %
16
28
156 %
0.27
103.1
2 422
1.5 %
387
2 035
1.6 %
—
1 208
1 820
-1.2 %
215
34.4 %
-97
—
-66
50.7 %
-20
-50
43.2 %
-0.48
103
2 387
—
384
2 003
—
—
1 203
1 843
—
160
—
-103
—
-134
—
-53
-88
—
-0.83
104.1