Thermogenesis Statements
TH
Data from Thermogenesis`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
13 Nov, 2024
Thermogenesis Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.737
13.8 %
100
1.535
56.1
1.202
3263.2 %
43.9
0.211
7.7
1.548
56.6
1.759
-20.2 %
64.3
-0.557
75.2 %
-20.4
-1.452
-53.05
0.008
0.3
-2.001
73.7 %
-73.1
—
0
-1.856
73.5 %
-67.8
-0.461
4.026
2.406
9.9 %
100
2.444
101.6
-0.038
-109.5 %
-1.6
0.329
13.7
1.875
77.9
2.204
13 %
91.6
-2.242
-44.6 %
-93.2
-3.343
-138.9
0.022
0.9
-7.599
-103.2 %
-315.8
—
0
-7.014
-93.8 %
-291.5
-2.176
3.223
2.19
-3.5 %
100
1.8
82.2
0.4
-14.9 %
18.3
0.27
12.3
1.69
77.2
1.95
-11.4 %
89
-1.55
10.4 %
-70.8
-2.12
-96.8
0.02
0.9
-3.74
-55.8 %
-170.8
—
0
-3.62
-60.2 %
-165.3
-1.44
2.5
2.27
-11.7 %
100
1.8
79.3
0.47
-57.7 %
20.7
0.38
16.7
1.82
80.2
2.2
2.3 %
96.9
-1.73
-66.3 %
-76.2
-0.67
-29.5
—
0
-2.4
53.7 %
-105.7
—
0
-2.26
55.6 %
-99.6
-0.91
2.48
2.57
-4.1 %
100
1.47
57.2
1.11
184.6 %
43.2
0.31
12.1
1.84
71.6
2.15
12 %
83.7
-1.04
32 %
-40.5
-3.9
-151.8
0.01
0.4
-5.18
-45.1 %
-201.6
—
0
-5.09
-48.4 %
-198.05
-4.07
1.25
2.68
26.4 %
100
2.28
85.1
0.39
-11.4 %
14.6
0.34
12.7
1.58
59
1.92
-21.6 %
71.6
-1.53
24.3 %
-57.09
-2.04
-76.1
—
0
-3.57
-5 %
-133.2
—
0
-3.43
-5.9 %
-128
-3.68
0.93
2.12
-30 %
100
1.68
79.2
0.44
-53.2 %
20.8
0.47
22.2
1.98
93.4
2.45
2.9 %
115.6
-2.02
-40.3 %
-95.3
-1.39
-65.6
—
0
-3.4
-21.4 %
-160.4
—
0
-3.24
-20.4 %
-152.8
-4.69
0.69
3.03
13.9 %
100
2.09
69
0.94
—
31
0.39
12.9
1.99
65.7
2.38
10.7 %
78.5
-1.44
-19 %
-47.5
-1.36
-44.9
—
0
-2.8
-37.3 %
-92.4
—
0
-2.69
-40.8 %
-88.8
-8.96
0.3
2.66
9.9 %
100
1.72
64.7
0.94
38.2 %
35.3
0.46
17.3
1.69
63.5
2.15
7 %
80.8
-1.21
9 %
-45.5
-0.82
-30.8
—
0
-2.04
29.4 %
-76.7
—
0
-1.91
27.9 %
-71.8
-7.07
0.27
2.42
-23.4 %
100
1.73
71.5
0.68
-39.3 %
28.1
0.67
27.7
1.34
55.4
2.01
-9.5 %
83.1
-1.33
-19.8 %
-55
-1.53
-63.2
-0.03
-1.2
-2.89
-61.5 %
-119.4
—
0
-2.65
-49.7 %
-109.5
-10.19
0.26
3.16
43.6 %
100
2.04
64.6
1.12
13.1 %
35.4
0.54
17.1
1.68
53.2
2.22
-46.1 %
70.3
-1.11
64.6 %
-35.1
-1.53
-48.4
0.84
26.6
-1.79
61.7 %
-56.6
—
0
-1.77
61 %
-56.01
-6.8
0.26
2.2
44.7 %
100
1.22
55.5
0.99
39.4 %
45
0.62
28.2
3.5
159.1
4.12
73.8 %
187.3
-3.14
-89.2 %
-142.7
-1.52
-69.09
-0.01
-0.5
-4.67
-84.6 %
-212.3
—
0
-4.54
-88.4 %
-206.4
-17.46
0.26
1.52
-22.1 %
100
0.81
53.3
0.71
-20.2 %
46.7
0.38
25
1.99
130.9
2.37
3 %
155.9
-1.66
-16.9 %
-109.2
-1.52
-100
—
0
-2.53
14.2 %
-166.4
—
0
-2.41
15.4 %
-158.6
-9.64
0.25
1.95
-17.4 %
100
1.06
54.4
0.89
-41.1 %
45.6
0.54
27.7
1.76
90.3
2.3
-11.5 %
117.9
-1.42
-31.5 %
-72.8
-1.53
-78.5
—
0
-2.95
-13 %
-151.3
—
0
-2.85
-15.9 %
-146.2
-15.83
0.18
2.36
5.4 %
100
0.84
35.6
1.51
157.4 %
64
0.75
31.8
1.84
78
2.6
1.6 %
110.2
-1.08
79.2 %
-45.8
-1.53
-64.8
0.01
0.4
-2.61
59.9 %
-110.6
—
0
-2.46
61.8 %
-104.2
-16.4
0.15
2.24
-30 %
100
4.87
217.4
-2.63
-276.5 %
-117.4
0.58
25.9
1.98
88.4
2.56
-5.2 %
114.3
-5.19
-328.9 %
-231.7
-1.31
-58.5
-0.01
-0.4
-6.51
-37.3 %
-290.6
—
0
-6.44
-40 %
-287.5
-46
0.14
3.2
86 %
100
1.71
53.4
1.49
152.5 %
46.6
0.61
19.1
2.09
65.3
2.7
-29.5 %
84.4
-1.21
62.7 %
-37.8
-3.54
-110.6
0.01
0.3
-4.74
-12.9 %
-148.1
—
0
-4.6
-13.6 %
-143.7
-51.11
0.09
1.72
-57.6 %
100
1.13
65.7
0.59
-68.9 %
34.3
0.64
37.2
3.19
185.5
3.83
71.7 %
222.7
-3.24
-881.8 %
-188.4
-0.96
-55.8
-0.01
-0.6
-4.2
-77.2 %
-244.2
—
0
-4.05
-77.6 %
-235.5
-57.85
0.07
4.06
-5.8 %
100
2.16
53.2
1.9
-2.6 %
46.8
0.58
14.3
1.64
40.4
2.23
0.5 %
54.9
-0.33
-26.9 %
-8.1
-1.19
-29.3
-0.01
-0.2
-2.37
-60.1 %
-58.4
—
0
-2.28
-75.4 %
-56.2
-38
0.06
4.31
45.6 %
100
2.35
54.5
1.95
54.8 %
45.2
0.61
14.2
1.6
37.1
2.22
2.3 %
51.5
-0.26
71.4 %
-6.03
-1.21
-28.07
—
0
-1.48
27.8 %
-34.3
—
0
-1.3
30.5 %
-30.2
-21.66
0.06
2.96
10 %
100
1.7
57.4
1.26
53.7 %
42.6
0.56
18.9
1.6
54.1
2.17
-22.2 %
73.3
-0.91
53.8 %
-30.7
-1.13
-38.2
-0.01
-0.3
-2.05
76.1 %
-69.3
—
0
-1.87
73.9 %
-63.2
-37.4
0.05
2.69
-13.5 %
100
1.87
69.5
0.82
24.2 %
30.5
0.45
16.7
2.34
87
2.79
7.7 %
103.7
-1.97
-1.5 %
-73.2
-0.76
-28.3
0.04
1.5
-8.57
-210.5 %
-318.6
-1.28
-47.6
-7.16
-176.4 %
-266.2
-119.33
0.06
3.11
55.5 %
100
2.46
79.1
0.66
83.3 %
21.2
0.61
19.6
1.98
63.7
2.59
-29.4 %
83.3
-1.94
41.4 %
-62.4
-0.81
-26.05
-0.02
-0.6
-2.76
91.1 %
-88.7
—
0
-2.59
90.4 %
-83.3
-51.8
0.05
2
7 %
100
1.64
82
0.36
2.9 %
18
0.91
45.5
2.76
138
3.67
1.9 %
183.5
-3.31
-1.5 %
-165.5
-0.43
-21.5
-0.03
-1.5
-30.96
-818.7 %
-1548
-3.45
-172.5
-27.01
-812.5 %
-1350.5
-900.33
0.03
1.87
-36.4 %
100
1.52
81.3
0.35
-71.3 %
18.7
1.04
55.6
2.57
137.4
3.6
3.7 %
192.5
-3.26
-44.9 %
-174.3
-0.1
-5.3
-0.01
-0.5
-3.37
-39.3 %
-180.2
—
0
-2.96
-4328.6 %
-158.3
-148
0.02
2.94
-4.2 %
1.72
1.22
31.2 %
1.18
2.29
3.47
5.8 %
-2.25
4.3 %
-0.2
0.02
-2.42
6.6 %
-15.9
0.07
103 %
3.5
0.02
3.07
-12.3 %
2.14
0.93
-39.2 %
1.06
2.22
3.28
4.8 %
-2.35
-46.9 %
-0.21
-0.03
-2.59
-41.5 %
—
-2.35
-104.3 %
-117.5
0.02
3.5
7.7 %
1.97
1.53
10.9 %
0.57
2.57
3.13
-10.3 %
-1.6
24.5 %
-0.07
-0.16
-1.83
12.9 %
-0.67
-1.15
45.2 %
-57.49
0.02
3.25
-19 %
1.88
1.38
-11 %
0.57
2.93
3.49
-32 %
-2.12
40.6 %
0.05
-0.03
-2.1
38.2 %
—
-2.1
38.2 %
-105
0.02
4.01
6.4 %
2.45
1.55
12.3 %
0.69
4.43
5.13
54.1 %
-3.57
-83.1 %
0.15
0.02
-3.4
84.9 %
—
-3.4
84.9 %
-170
0.02
3.77
26.5 %
2.39
1.38
46.8 %
0.67
2.66
3.33
4.7 %
-1.95
12.9 %
-10.86
-9.64
-22.45
-508.4 %
—
-22.45
-508.4 %
-2 245
0.01
2.98
5.3 %
2.04
0.94
129.3 %
0.78
2.4
3.18
1 %
-2.24
18.2 %
-0.47
-0.98
-3.69
66.1 %
—
-3.69
66.1 %
-369
0.01
2.83
-14 %
2.42
0.41
-60.2 %
0.71
2.44
3.15
5.4 %
-2.74
-39.1 %
-1.58
-5.76
-10.87
-1653.2 %
—
-10.87
-1653.2 %
-1 087
0.01
3.29
16.7 %
2.27
1.03
178.4 %
0.65
2.35
2.99
-30.1 %
-1.97
49.6 %
2.13
-0.78
-0.62
81.8 %
—
-0.62
81.8 %
-135.84
—
2.82
-23.8 %
2.46
0.37
-58 %
1.1
3.18
4.28
30.9 %
-3.91
-63.6 %
1.4
-0.88
-3.4
-42.9 %
—
-3.4
-42.9 %
-754.67
—
3.7
-8.4 %
2.82
0.88
-22.8 %
1.21
2.06
3.27
-45.3 %
-2.39
50.5 %
0.01
—
-2.38
50.5 %
—
-2.38
50.5 %
-529.07
—
4.04
-12.9 %
2.9
1.14
-26 %
1.71
4.27
5.98
1.4 %
-4.83
-11 %
0.03
—
-4.81
-10.1 %
—
-4.81
-10.1 %
-1 067.41
—
4.64
26.8 %
3.1
1.54
29.4 %
1.54
4.35
5.9
32 %
-4.35
-32.2 %
-0.02
—
-4.37
-32.4 %
—
-4.37
-32.4 %
-977.04
—
3.66
-4.7 %
2.47
1.19
1.7 %
1.48
3
4.47
0.4 %
-3.29
-0.3 %
-0.01
—
-3.3
-0.9 %
—
-3.3
-15 %
-737.28
—
3.84
-5 %
2.67
1.17
-24 %
1.07
3.38
4.45
30.9 %
-3.28
-76.3 %
0.01
—
-3.27
-75.8 %
-0.4
-2.87
-54.3 %
-735.35
—
4.04
-9.6 %
2.5
1.54
-14 %
0.77
2.63
3.4
0.3 %
-1.86
-16.3 %
—
—
-1.86
-16.3 %
—
-1.86
-16.3 %
-589.07
—
4.47
22.8 %
2.68
1.79
28.8 %
0.8
2.6
3.39
-8.1 %
-1.6
30.4 %
—
—
-1.6
30.4 %
—
-1.6
30.4 %
-865.65
—
3.64
-12.3 %
2.25
1.39
11.2 %
0.83
2.86
3.69
6 %
-2.3
-3.6 %
—
—
-2.3
4.2 %
—
-2.3
4.2 %
-28.74
0.08
4.15
-15.1 %
2.89
1.25
-25.1 %
0.78
2.69
3.48
18 %
-2.22
-73.4 %
-0.02
—
-2.4
-114.3 %
—
-2.4
-114.3 %
-30
0.08
4.89
1.9 %
3.22
1.67
-15.7 %
0.66
2.3
2.95
16.6 %
-1.28
-128.6 %
—
—
-1.12
-100 %
—
-1.12
-100 %
-14
0.08
4.8
—
2.83
1.98
—
0.71
1.82
2.53
—
-0.56
—
-0.01
—
-0.56
—
—
-0.56
—
-7
0.08