Thermo Fisher Statements
TN
Data from Thermo Fisher`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
28 Sep, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
07 Oct, 2024
Thermo Fisher Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10 598
0.5 %
100
6 180
58.3
4 418
1.6 %
41.7
346
3.3
1 739
16.4
2 535
3.5 %
23.9
1 883
-0.7 %
17.8
-79
-0.7
-17
-0.2
1 742
-1.3 %
16.4
99
0.9
1 630
5.3 %
15.4
4.245
384
10 541
1.9 %
100
6 194
57.9
4 347
3.4 %
42.1
339
3.2
2 039
16
2 450
-2.5 %
24.1
1 897
12.1 %
18
-59
-0.6
4
0.04
1 765
11.1 %
16.7
128
1.2
1 548
16.6 %
14.7
4.042
383
10 345
-5 %
100
6 140
59.4
4 205
-4.3 %
40.6
331
3.2
2 181
21.1
2 513
2.2 %
24.3
1 692
-12.5 %
16.4
-74
-0.7
—
0
1 589
-8.7 %
15.4
281
2.7
1 328
-18.5 %
12.8
3.458
384
10 886
3 %
100
6 493
59.6
4 393
1.8 %
40.4
327
3
2 138
19.6
2 459
3.8 %
22.6
1 934
-0.7 %
17.8
-94
-0.9
-20
-0.2
1 740
-1.4 %
16
133
1.2
1 630
-5 %
15
4.201
388
10 574
-1.1 %
100
6 258
59.2
4 316
1.5 %
40.8
319
3
2 045
19.3
2 368
-4.9 %
22.4
1 948
10.6 %
18.4
-102
-1
3
0.03
1 765
23.4 %
16.7
53
0.5
1 715
26 %
16.2
4.42
388
10 687
-0.2 %
100
6 436
60.2
4 251
2.7 %
39.8
345
3.2
2 141
20
2 490
1 %
23.3
1 761
5.1 %
16.5
-148
-1.4
—
0
1 430
4.9 %
13.4
52
0.5
1 361
5.6 %
12.7
3.508
388
10 710
-6.5 %
100
6 570
61.3
4 140
-10.1 %
38.7
346
3.2
2 119
19.8
2 465
-8.4 %
23
1 675
-12.6 %
15.6
-198
-1.8
-2
-0.02
1 363
-23.3 %
12.7
46
0.4
1 289
-18.2 %
12
3.322
388
11 450
7.2 %
100
6 844
59.8
4 606
7.1 %
40.2
391
3.4
2 240
19.6
2 690
5.1 %
23.5
1 916
9.9 %
16.7
-144
-1.3
60
0.5
1 777
11 %
15.5
173
1.5
1 576
5.4 %
13.8
4.02
392
10 677
-2.7 %
100
6 375
59.7
4 302
-6.5 %
40.3
351
3.3
2 208
20.7
2 559
-0.6 %
24
1 743
-13.9 %
16.3
-118
-1.1
9
0.08
1 601
-16.5 %
15
31
0.3
1 495
-10.2 %
14
3.78
395
10 970
-7.2 %
100
6 371
58.1
4 599
-15.8 %
41.9
365
3.3
2 209
20.1
2 574
-2.5 %
23.5
2 025
-28.3 %
18.5
-95
-0.9
11
0.1
1 917
-24.5 %
17.5
198
1.8
1 664
-24.9 %
15.2
4.22
394
11 818
10.4 %
100
6 354
53.8
5 464
4 %
46.2
364
3.1
2 277
19.3
2 641
3.2 %
22.3
2 823
4.7 %
23.9
-257
-2.2
2
0.02
2 540
36 %
21.5
301
2.5
2 215
33.6 %
18.7
5.61
395
10 702
14.7 %
100
5 448
50.9
5 254
13 %
49.1
392
3.7
2 120
19.8
2 559
9.9 %
23.9
2 695
16.1 %
25.2
-109
-1.02
9
0.08
1 868
-14.3 %
17.5
203
1.9
1 658
-12.8 %
15.5
4.18
397
9 330
0.6 %
100
4 679
50.2
4 651
2.8 %
49.8
351
3.8
1 978
21.2
2 329
2 %
25
2 322
3.7 %
24.9
-79
-0.8
-217
-2.3
2 179
6.4 %
23.4
271
2.9
1 902
4 %
20.4
4.73
402
9 273
-6.4 %
100
4 749
51.2
4 524
-13.2 %
48.8
343
3.7
1 941
20.9
2 284
7.2 %
24.6
2 240
-27.2 %
24.2
-111
-1.2
-5
-0.05
2 047
-25.6 %
22.1
219
2.4
1 828
-21.8 %
19.7
4.62
396
9 906
-6.1 %
100
4 697
47.4
5 209
-6.2 %
52.6
320
3.2
1 810
18.3
2 130
-13.3 %
21.5
3 079
-0.7 %
31.1
-130
-1.3
31
0.3
2 753
-4.8 %
27.8
416
4.2
2 337
-6.4 %
23.6
5.89
397
10 550
23.8 %
100
4 994
47.3
5 556
28.3 %
52.7
376
3.6
2 080
19.7
2 456
26.4 %
23.3
3 100
29.8 %
29.4
-134
-1.3
-45
-0.4
2 892
28.4 %
27.4
394
3.7
2 498
29.2 %
23.7
6.26
399
8 521
23.2 %
100
4 190
49.2
4 331
28.2 %
50.8
296
3.5
1 647
19.3
1 943
0.6 %
22.8
2 388
65.3 %
28
-135
-1.6
-39
-0.5
2 252
79.7 %
26.4
319
3.7
1 933
67.2 %
22.7
4.84
399
6 917
11 %
100
3 540
51.2
3 377
23.2 %
48.8
264
3.8
1 668
24.1
1 932
7.9 %
27.9
1 445
52.1 %
20.9
-129
-1.9
-9
-0.1
1 253
51.3 %
18.1
97
1.4
1 156
46.7 %
16.7
2.9
398
6 230
-8.8 %
100
3 490
56
2 740
-9.7 %
44
245
3.9
1 545
24.8
1 790
1.4 %
28.7
950
-25.1 %
15.2
-92
-1.5
14
0.2
828
-20.2 %
13.3
40
0.6
788
-21.4 %
12.6
1.97
400
6 829
8.9 %
100
3 794
55.6
3 035
9.8 %
44.4
262
3.8
1 504
22
1 766
-0.7 %
25.9
1 269
29 %
18.6
-97
-1.4
-97
-1.4
1 038
26.3 %
15.2
36
0.5
1 002
31.8 %
14.7
2.49
403
6 272
-0.7 %
100
3 509
55.9
2 763
-2.1 %
44.1
247
3.9
1 532
24.4
1 779
0.2 %
28.4
984
-6.1 %
15.7
-72
-1.1
-52
-0.8
822
-41 %
13.1
34
0.5
760
-32.1 %
12.1
1.88
404
6 316
3.1 %
100
3 493
55.3
2 823
4.3 %
44.7
246
3.9
1 529
24.2
1 775
0.6 %
28.1
1 048
11.3 %
16.6
-136
-2.2
33
0.5
1 393
70.5 %
22.1
274
4.3
1 119
37.3 %
17.7
2.78
403
6 125
-5.9 %
100
3 418
55.8
2 707
-7.4 %
44.2
248
4
1 517
24.8
1 765
1.5 %
28.8
942
-20.5 %
15.4
-108
-1.8
5
0.08
817
-19.3 %
13.3
22
0.4
815
-9.2 %
13.3
2.02
403
6 507
9.9 %
100
3 583
55.1
2 924
11.8 %
44.9
251
3.9
1 488
22.9
1 739
0.3 %
26.7
1 185
34.5 %
18.2
-173
-2.7
37
0.6
1 012
24.9 %
15.6
114
1.8
898
26.7 %
13.8
2.21
406
5 920
-2.6 %
100
3 305
55.8
2 615
-4.5 %
44.2
240
4.1
1 494
25.2
1 734
-2.6 %
29.3
881
-7.9 %
14.9
-126
-2.1
24
0.4
810
0.5 %
13.7
54
0.9
709
-5.7 %
12
1.74
406
6 078
3.8 %
100
3 340
55
2 738
6.1 %
45
242
4
1 539
25.3
1 781
2.3 %
29.3
957
14.1 %
15.7
-107
-1.8
-24
-0.4
806
27.1 %
13.3
54
0.9
752
29.9 %
12.4
1.85
406
5 853
-3.2 %
100
3 273
55.9
2 580
-3.3 %
44.1
234
4
1 507
25.7
1 741
2.1 %
29.7
839
-12.9 %
14.3
-154
-2.6
2
0.03
634
-22.7 %
10.8
-15
-0.3
579
9.7 %
9.9
1.42
406
6 047
18.2 %
3 378
2 669
16 %
233
1 473
1 706
8.1 %
963
33.4 %
-343
205
820
70.5 %
85
528
-1.1 %
1.3
405
5 116
2.5 %
2 816
2 300
0.7 %
218
1 360
1 578
5 %
722
-7.6 %
-132
-23
481
-23.2 %
-53
534
-12.7 %
1.34
400
4 990
4.7 %
2 707
2 283
4.1 %
222
1 281
1 503
-0.8 %
781
15.4 %
-66
-60
626
24.5 %
13
612
11.1 %
1.56
393
4 765
-3.8 %
2 573
2 193
-3.8 %
215
1 300
1 515
3.1 %
677
-16.4 %
-95
-25
503
-22.9 %
-49
551
-12.5 %
1.4
394
4 953
10.3 %
2 674
2 279
11 %
213
1 257
1 470
5.3 %
810
23.1 %
-176
75
652
52.3 %
19
630
32.9 %
1.59
397
4 491
-1 %
2 437
2 054
-1.2 %
183
1 212
1 396
-0.4 %
658
-2.8 %
-101
-13
428
-17.9 %
-46
474
-8.3 %
1.19
397
4 535
5.6 %
2 457
2 079
6.2 %
182
1 219
1 402
3.1 %
677
13.2 %
-126
9
521
23.2 %
4
517
28.6 %
1.3
397
4 295
-7.7 %
2 337
1 958
-7.1 %
177
1 184
1 360
—
598
-20.1 %
-119
24
423
-27.4 %
21
402
-33.3 %
1.01
399
4 653
12.9 %
2 544
2 108
11.9 %
180
1 180
1 360
6.3 %
748
24 %
-98
-9
583
24.6 %
-24
603
26.7 %
1.51
403
4 123
-3.5 %
2 240
1 883
-3 %
172
1 109
1 280
-3.2 %
603
-2.7 %
-100
5
468
-7.1 %
-9
476
-7 %
1.19
402
4 271
9 %
2 329
1 942
6.5 %
175
1 148
1 322
2 %
620
17.6 %
-78
-14
504
31.9 %
-8
512
33 %
1.27
402
3 919
-12.8 %
2 096
1 823
-12.9 %
166
1 130
1 296
-7.9 %
527
-23.1 %
12
-117
382
-28.9 %
-3
385
-35.9 %
0.96
401
4 493
7.7 %
2 401
2 092
8.2 %
183
1 224
1 407
1.7 %
685
24.5 %
-52
-50
537
-0.4 %
-67
601
27.3 %
1.49
404
4 171
-3.5 %
2 238
1 934
4.7 %
175
1 208
1 383
5.2 %
550
3.4 %
-33
-68
539
127.4 %
69
472
69.2 %
1.16
404
4 322
10.7 %
2 475
1 847
14 %
184
1 131
1 315
-2.7 %
532
97.8 %
-112
—
237
-69.4 %
-42
279
-48.6 %
0.68
407
3 904
12.6 %
2 284
1 620
9.3 %
150
1 202
1 351
38.1 %
269
-46.6 %
-105
4
774
104.8 %
231
543
58.8 %
1.36
398
3 467
8.6 %
1 985
1 482
9.9 %
105
873
978
6.2 %
504
18 %
-62
-2
378
18.5 %
35
342
7.5 %
0.92
371
3 192
-1.5 %
1 844
1 348
-1.1 %
96
825
921
-4.7 %
427
7.6 %
-57
4
319
13.9 %
1
318
14.8 %
0.86
367
3 240
1.5 %
1 877
1 363
2 %
97
870
966
4.2 %
397
-2.9 %
-59
-36
280
-18.4 %
2
277
-17.6 %
0.76
364
3 192
—
1 855
1 336
—
98
830
927
—
409
—
-41
-4
343
—
2
336
—
0.94
362