Cosmos Statements
V6
Data from Cosmos`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
30 Jun, 2024
New report :
19 Nov, 2024
Reporting period :
Quarterly
Earnings release date:
19 Aug, 2024
Expected release date:
19 Nov, 2024
Cosmos Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.207
-9.4 %
100
12.439
94.2
0.767
-42.5 %
5.8
—
0
2.956
22.4
3.269
3.1 %
24.8
-2.502
-36.3 %
-18.9
-0.059
-0.4
-0.029
-0.2
-2.591
-38.8 %
-19.6
—
0
-2.591
-38.8 %
-19.6
-0.145
17.834
14.584
-7.9 %
100
13.251
90.9
1.334
8.3 %
9.1
—
0
2.85
19.5
3.17
-78.6 %
21.7
-1.836
86.5 %
-12.6
-0.222
-1.5
0.192
1.3
-1.867
86.4 %
-12.8
—
0
-1.867
91.1 %
-12.8
-0.111
16.852
15.84
23.5 %
100
14.609
92.2
1.231
1.3 %
7.8
—
0
14.681
92.7
14.817
250.1 %
93.5
-13.586
-350.3 %
-85.8
0.08
0.5
-0.052
-0.3
-13.752
-302.7 %
-86.8
—
0
-20.978
-523.6 %
-132.4
-1.516
13.836
12.824
3.8 %
100
11.609
90.5
1.215
27.9 %
9.5
—
0
3.984
31.1
4.232
20.2 %
33
-3.017
-16.9 %
-23.5
-0.413
-3.2
0.014
0.1
-3.415
-283.7 %
-26.6
-0.066
-0.5
-3.364
-243.3 %
-26.2
-0.267
12.585
12.36
0.1 %
100
11.42
92.4
0.95
-1 %
7.7
—
0
3.4
27.5
3.52
-2.5 %
28.5
-2.58
2.6 %
-20.9
0.09
0.7
-0.03
-0.2
-0.89
-81.6 %
-7.2
0.09
0.7
-0.98
-113 %
-7.9
-0.09
10.82
12.35
2.5 %
100
11.39
92.2
0.96
118.2 %
7.8
—
0
3.51
28.4
3.61
-54.3 %
29.2
-2.65
64.5 %
-21.5
0.25
2
0.01
0.08
-0.49
95.3 %
-4
-0.03
-0.2
-0.46
98.8 %
-3.7
-0.04
10.62
12.05
0.2 %
100
11.62
96.4
0.44
-75.3 %
3.7
—
0
7.88
65.4
7.9
270.9 %
65.6
-7.47
-2097.1 %
-62
-0.86
-7.1
-2.19
-18.2
-10.52
-570.1 %
-87.3
0.3
2.5
-38.1
-1814.6 %
-316.2
-7.51
5.07
12.02
-9 %
100
10.23
85.1
1.78
-3.8 %
14.8
—
0
2.02
16.8
2.13
10.9 %
17.7
-0.34
-385.7 %
-2.8
-1.23
-10.2
-0.01
-0.08
-1.57
-27.6 %
-13.06
0.4
3.3
-1.99
89.1 %
-16.6
-1.93
1.03
13.21
1.1 %
100
11.36
86
1.85
-2.1 %
14
—
0
1.81
13.7
1.92
16.4 %
14.5
-0.07
-128 %
-0.5
-1.16
-8.8
—
0
-1.23
-555.6 %
-9.3
0.01
0.08
-18.26
-226.7 %
-138.2
-23.41
0.78
13.07
-19.2 %
100
11.18
85.5
1.89
-35.9 %
14.5
—
0
1.54
11.8
1.65
-52.3 %
12.6
0.25
149 %
1.9
-0.92
-7.04
-0.05
-0.4
0.27
118.9 %
2.1
0.07
0.5
-5.59
38.6 %
-42.8
-7.86
0.71
16.18
19 %
100
13.23
81.8
2.95
25.5 %
18.2
—
0
3.33
20.6
3.46
6.1 %
21.4
-0.51
44 %
-3.2
-0.98
-6.06
0.25
1.5
-1.43
19.2 %
-8.8
0.04
0.2
-9.11
-369.6 %
-56.3
-13.01
0.7
13.6
-8.4 %
100
11.25
82.7
2.35
15.2 %
17.3
—
0
3.15
23.2
3.26
-4.4 %
24
-0.91
34.1 %
-6.7
-1.08
-7.9
-0.12
-0.9
-1.77
18.1 %
-13.01
0.17
1.3
-1.94
18.5 %
-14.3
-2.83
0.69
14.85
27.8 %
100
12.81
86.3
2.04
104 %
13.7
—
0
3.3
22.2
3.41
24.9 %
23
-1.38
20.7 %
-9.3
-0.75
-5.05
-0.04
-0.3
-2.16
13.3 %
-14.5
0.22
1.5
-2.38
-9.7 %
-16.03
-3.71
0.64
11.62
-28.7 %
100
10.62
91.4
1
-52.8 %
8.6
—
0
2.63
22.6
2.73
60.6 %
23.5
-1.74
-514.3 %
-15
-1.03
-8.9
-0.18
-1.5
-2.49
-429.8 %
-21.4
-0.32
-2.8
-2.17
-161.4 %
-18.7
-3.61
0.6
16.3
13.6 %
100
14.18
87
2.12
-11.7 %
13
—
0
1.6
9.8
1.7
27.8 %
10.4
0.42
-61.1 %
2.6
-0.94
-5.8
-0.1
-0.6
-0.47
-161.8 %
-2.9
0.36
2.2
-0.83
-209.2 %
-5.09
-1.55
0.54
14.35
11.9 %
100
11.95
83.3
2.4
2.1 %
16.7
—
0
1.23
8.6
1.33
-2.2 %
9.3
1.08
9.1 %
7.5
-0.41
-2.9
0.08
0.6
0.76
-44.9 %
5.3
—
0
0.76
-44.9 %
5.3
1.43
0.53
12.82
7.5 %
100
10.47
81.7
2.35
97.5 %
18.3
—
0
1.25
9.8
1.36
40.2 %
10.6
0.99
330.4 %
7.7
-0.42
-3.3
0.04
0.3
1.38
387.5 %
10.8
—
0
1.38
387.5 %
10.8
2.6
0.53
11.93
1.2 %
100
10.74
90
1.19
-32.8 %
10
—
0
0.87
7.3
0.97
-19.2 %
8.1
0.23
-58.9 %
1.9
-0.69
-5.8
-0.01
-0.08
-0.48
-277.8 %
-4.02
0.01
0.08
-0.48
-633.3 %
-4.02
-0.91
0.53
11.79
21.7 %
100
10.03
85.1
1.77
121.2 %
15
—
0
1.05
8.9
1.2
31.9 %
10.2
0.56
566.7 %
4.7
-0.29
-2.5
—
0
0.27
116.6 %
2.3
0.18
1.5
0.09
105.5 %
0.8
0.17
0.53
9.69
13.9 %
100
8.89
91.7
0.8
70.2 %
8.3
—
0
0.82
8.5
0.91
-9 %
9.4
-0.12
77.4 %
-1.2
-1.42
-14.7
-0.09
-0.9
-1.63
-5.8 %
-16.8
—
0
-1.63
-5.8 %
-16.8
-3.09
0.53
8.51
-12.1 %
100
8.04
94.5
0.47
-25.4 %
5.5
—
0
0.9
10.6
1
25 %
11.8
-0.53
-211.8 %
-6.2
-1.33
-15.6
0.32
3.8
-1.54
-600 %
-18.1
—
0
-1.54
-600 %
-18.1
-2.9
0.53
9.68
24.9 %
100
9.06
93.6
0.63
110 %
6.5
—
0
0.74
7.6
0.8
-40.7 %
8.3
-0.17
83.7 %
-1.8
-0.04
-0.4
—
0
-0.22
97.8 %
-2.3
—
0
-0.22
97.8 %
-2.3
-0.41
0.54
7.75
-8.9 %
100
7.45
96.1
0.3
-62 %
3.9
—
0
1.33
17.2
1.35
77.6 %
17.4
-1.04
-2700 %
-13.4
-7.02
-90.6
0.03
0.4
-9.98
-410.9 %
-128.8
0.02
0.3
-9.99
-411.2 %
-128.9
-18.84
0.53
8.51
-4 %
100
7.71
90.6
0.79
12.9 %
9.3
—
0
0.74
8.7
0.76
-3.8 %
8.9
0.04
150 %
0.5
3.02
35.5
—
0
3.21
311.5 %
37.7
—
0
3.21
311.5 %
37.7
5.94
0.54
8.86
-26 %
100
8.15
92
0.7
14.8 %
7.9
—
0
0.77
8.7
0.79
3.9 %
8.9
-0.08
46.7 %
-0.9
0.87
9.8
-0.01
-0.1
0.78
125.5 %
8.8
—
0
0.78
125.5 %
8.8
1.48
0.53
11.97
16.9 %
100
11.36
94.9
0.61
79.4 %
5.1
—
0
0.75
6.3
0.76
-69 %
6.3
-0.15
92.9 %
-1.3
-1.49
-12.4
0.05
0.4
-3.06
2.5 %
-25.6
—
0
-3.06
2.5 %
-25.6
-6
0.51
10.24
7.2 %
100
9.9
96.7
0.34
-55.8 %
3.3
—
0
2.44
23.8
2.45
222.4 %
23.9
-2.11
-10650 %
-20.6
-1.03
-10.06
—
0
-3.14
-1470 %
-30.7
0.18
1.8
-3.14
-1470 %
-30.7
-6.15
0.51
9.55
56.3 %
100
8.77
91.8
0.77
60.4 %
8.1
—
0
0.75
7.9
0.76
-40.6 %
8
0.02
102.5 %
0.2
-0.2
-2.09
-0.01
-0.1
-0.2
76.2 %
-2.09
—
0
-0.2
76.2 %
-2.09
-0.39
0.51
6.11
48.3 %
100
5.63
92.1
0.48
33.3 %
7.9
—
0
1.27
20.8
1.28
220 %
20.9
-0.8
-2566.7 %
-13.09
-0.04
-0.7
—
0
-0.84
58.6 %
-13.7
—
0
-0.84
58.6 %
-13.7
-1.61
0.52
4.12
26.8 %
100
3.75
91
0.36
24.1 %
8.7
—
0
0.39
9.5
0.4
21.2 %
9.7
-0.03
25 %
-0.7
-0.04
-1
-0.01
-0.2
-2.03
-534.4 %
-49.3
—
0
-2.03
-534.4 %
-49.3
-3.98
0.51
3.25
130.5 %
100
2.96
91.1
0.29
107.1 %
8.9
—
0
0.33
10.2
0.33
83.3 %
10.2
-0.04
-33.3 %
-1.2
-0.27
-8.3
-0.01
-0.3
-0.32
-255.6 %
-9.8
—
0
-0.32
-255.6 %
-9.8
-0.64
0.5
1.41
46.9 %
100
1.27
90.1
0.14
75 %
9.9
—
0
0.17
12.1
0.18
5.9 %
12.8
-0.03
66.7 %
-2.1
-0.06
-4.3
—
0
-0.09
18.2 %
-6.4
—
0
-0.09
18.2 %
-6.4
-0.19
0.5
0.96
-15.8 %
100
0.87
90.6
0.08
-11.1 %
8.3
—
0
0.17
17.7
0.17
30.8 %
17.7
-0.09
-125 %
-9.4
-0.03
-3.1
—
0
-0.11
-57.1 %
-11.5
—
0
-0.11
-57.1 %
-11.5
-0.23
0.5
1.14
115.1 %
100
1.05
92.1
0.09
80 %
7.9
—
0
0.13
11.4
0.13
-43.5 %
11.4
-0.04
76.5 %
-3.5
-0.03
-2.6
—
0
-0.07
98.9 %
-6.1
—
0
-0.07
98.9 %
-6.1
-0.14
0.5
0.53
Infinity %
100
0.48
90.6
0.05
—
9.4
—
0
0.22
41.5
0.23
187.5 %
43.4
-0.17
-112.5 %
-32.08
-0.02
-3.8
-0.01
-1.9
-6.35
-6250 %
-1198.1
—
0
-6.35
-6250 %
-1198.1
-12.7
0.5
—
—
100
—
0
—
—
0
—
0
0.07
0
0.08
-27.3 %
0
-0.08
27.3 %
0
-0.03
0
—
0
-0.1
23.1 %
0
—
0
-0.1
23.1 %
0
-0.2
0.5
—
—
100
—
0
—
—
0
—
0
0.11
0
0.11
37.5 %
0
-0.11
-37.5 %
0
-0.02
0
—
0
-0.13
-18.2 %
0
—
0
-0.13
-18.2 %
0
-0.26
0.5
—
100 %
100
—
0
—
—
0
—
0
0.08
0
0.08
-11.1 %
0
-0.08
66.7 %
0
-0.02
0
—
0
-0.11
56 %
0
—
0
-0.11
56 %
0
-0.22
0.5
-0.16
-102.8 %
100
—
0
—
—
0
—
0
0.08
-50
0.09
-52.6 %
-56.3
-0.24
-104.3 %
150
—
0
—
0
-0.25
-104.5 %
156.3
—
0
-0.25
-105.3 %
156.3
-0.49
0.51
5.78
369.9 %
100
—
0
—
—
0
—
0
0.19
3.3
0.19
11.8 %
3.3
5.59
422.4 %
96.7
-0.07
-1.2
—
0
5.52
420.8 %
95.5
0.77
13.3
4.75
410.8 %
82.2
9.5
0.5
1.23
57.7 %
100
—
0
—
—
0
—
0
0.17
13.8
0.17
142.9 %
13.8
1.07
50.7 %
87
—
0
—
0
1.06
49.3 %
86.2
0.14
11.4
0.93
52.5 %
75.6
1.86
0.5
0.78
-13.3 %
100
—
0
—
—
0
—
0
0.07
9
0.07
75 %
9
0.71
-17.4 %
91
—
0
—
0
0.71
-17.4 %
91
0.09
11.5
0.61
-25.6 %
78.2
1.22
0.5
0.9
Infinity %
100
—
0
—
—
0
—
0
0.04
4.4
0.04
-50 %
4.4
0.86
1175 %
95.6
—
0
—
0
0.86
1175 %
95.6
0.04
4.4
0.82
1125 %
91.1
1.63
0.5
—
—
100
—
0
—
—
0
—
0
0.08
0
0.08
—
0
-0.08
—
0
—
0
—
0
-0.08
—
0
—
0
-0.08
—
0
-0.2
0.4