Kuros Statements
YT
Data from Kuros`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
31 Dec, 2022
Next reporting period:
29 Jun, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
10 Oct, 2024
Kuros Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7.56
-27.5 %
100
5.344
70.7
2.216
-74.1 %
29.3
2.66
35.2
10.867
143.7
13.283
21.5 %
175.7
-11.067
-365.2 %
-146.4
-0.405
-5.4
—
0
-11.472
-153.9 %
-151.7
-0.578
-7.6
-10.894
-194.4 %
-144.1
-0.319
34.156
10.426
120.5 %
100
1.873
18
8.553
196.9 %
82
2.534
24.3
8.516
81.7
10.932
7.2 %
104.9
-2.379
67.5 %
-22.8
-2.14
-20.5
—
0
-4.519
46.3 %
-43.3
-0.818
-7.8
-3.701
50.3 %
-35.5
-0.11
33.645
4.729
-48 %
100
1.848
39.1
2.881
-59.9 %
60.9
2.484
52.5
7.805
165
10.199
18.1 %
215.7
-7.318
-405 %
-154.7
-1.098
-23.2
—
0
-8.416
-639.5 %
-178
-0.975
-20.6
-7.441
-7341 %
-157.3
-0.227
32.794
9.086
231.1 %
100
1.901
20.9
7.185
1260.8 %
79.1
2.505
27.6
6.247
68.8
8.634
48 %
95
-1.449
72.7 %
-15.9
0.311
3.4
—
0
-1.138
79.6 %
-12.5
-1.038
-11.4
-0.1
98.2 %
-1.1
-0.01
10
2.744
111.9 %
100
2.216
80.8
0.528
422.8 %
19.2
0.877
32
5.148
187.6
5.835
-9.9 %
212.6
-5.307
16.7 %
-193.4
-0.285
-10.4
—
0
-5.592
14 %
-203.8
0.088
3.2
-5.68
2.7 %
-207
-0.234
24.255
1.295
-21.6 %
100
1.194
92.2
0.101
-92.3 %
7.8
2.084
160.9
4.507
348
6.473
-11.8 %
499.8
-6.372
-5.6 %
-492.05
-0.13
-10.04
—
0
-6.502
-4.5 %
-502.08
-0.662
-51.1
-5.84
3.1 %
-451
-0.26
22.462
1.651
81.4 %
100
0.344
20.8
1.307
69.3 %
79.2
3.054
185
4.385
265.6
7.341
19.8 %
444.6
-6.034
-12.6 %
-365.5
-0.188
-11.4
—
0
-6.222
-11.1 %
-376.9
-0.197
-11.9
-6.025
-15.3 %
-364.9
-0.358
16.815
0.91
106.3 %
100
0.138
15.2
0.772
113.9 %
84.8
3.423
376.2
2.889
317.5
6.13
-26.2 %
673.6
-5.358
32.5 %
-588.8
-0.243
-26.7
—
0
-5.601
30.2 %
-615.5
-0.374
-41.1
-5.227
18.9 %
-574.4
-0.298
17.533
0.441
60.9 %
100
0.08
18.1
0.361
39.9 %
81.9
3.824
867.1
4.822
1093.4
8.301
37.3 %
1882.3
-7.94
-37.2 %
-1800.5
-0.082
-18.6
—
0
-8.022
-38.5 %
-1819.05
-1.576
-357.4
-6.446
-22.9 %
-1461.7
-0.747
8.628
0.274
—
100
0.016
5.8
0.258
—
94.2
3.058
1116.1
4.112
1500.7
6.045
-35.1 %
2206.2
-5.787
37.8 %
-2112.04
-0.004
-1.5
—
0
-5.791
38.5 %
-2113.5
-0.544
-198.5
-5.247
44.8 %
-1915
-0.509
10.302
—
-100 %
100
—
0
—
—
0
2.259
0
8.465
0
9.311
24.7 %
0
-9.311
-34.3 %
0
-0.103
0
—
0
-9.414
-31.1 %
0
0.1
0
-9.514
-36.5 %
0
-1.055
9.019
0.534
113.6 %
100
—
0
—
—
0
2.211
414
6.777
1269.1
7.466
-3.5 %
1398.1
-6.932
7.4 %
-1298.1
-0.247
-46.3
—
0
-7.179
25.9 %
-1344.4
-0.209
-39.1
-6.97
28.1 %
-1305.2
-0.976
7.145
0.25
—
100
—
0
—
—
0
6.63
2652
1.77
708
7.74
28.4 %
3096
-7.49
-29.6 %
-2996
-1.09
-436.00000000000006
-1.11
-444.00000000000006
-9.69
-27.8 %
-3876
—
0
-9.69
-27.8 %
-3876
-37.26
0.26
0.25
—
100
—
0
—
—
0
5.23
2092
1.25
500
6.03
-7.7 %
2412
-5.78
8 %
-2312
-1.81
-724
0.01
4
-7.58
6.9 %
-3032
—
0
-7.58
6.9 %
-3032
-27.07
0.28
0.25
—
100
—
0
—
—
0
5.39
2156
1.53
612
6.53
64.5 %
2612
-6.28
-68.8 %
-2512
-1.86
-744
-0.39
-156
-8.14
-50.5 %
-3256
—
0
-8.14
-50.5 %
-3256
-29.07
0.28
0.25
—
100
—
0
—
—
0
3.2
1280
1.33
532
3.97
-24.4 %
1588
-3.72
25.6 %
-1488
-1.69
-676
-0.56
-224.00000000000003
-5.41
13.6 %
-2164
—
0
-5.41
-36.6 %
-2164
-19.32
0.28
0.25
—
100
—
0
—
—
0
4.26
1704
1.58
632
5.25
25.3 %
2100
-5
-26.9 %
-2000
-1.26
-504
-0.58
-232
-6.26
-17.9 %
-2504
-2.3
-920
-3.96
24.1 %
-1584
-16.5
0.24
0.25
-28.6 %
100
—
0
—
—
0
3.6
1440
1
400
4.19
93.1 %
1676
-3.94
-116.5 %
-1576
-1.37
-548
-0.42
-168
-5.31
-83.1 %
-2124
-0.09
-36
-5.22
-100 %
-2088
-18.64
0.28
0.35
40 %
100
—
0
—
—
0
1.37
391.4
1.05
300
2.17
-28.1 %
620
-1.82
34.3 %
-520
-1.08
-308.6
-0.25
-71.4
-2.9
-167.8 %
-828.6
-0.29
-82.9
-2.61
-203.2 %
-745.7
-14.5
0.18
0.25
—
100
—
0
—
—
0
1.66
664
1.72
688
3.02
-18.8 %
1208
-2.77
20.2 %
-1108
7.05
2820
-0.36
-144
4.28
261.5 %
1712
1.75
700
2.53
195.5 %
1012
36.14
0.07
0.25
-24.2 %
100
—
0
—
—
0
1.82
728
2.33
932
3.72
-49.1 %
1488
-3.47
50.3 %
-1388
0.82
328
-0.43
-172
-2.65
56.5 %
-1060
—
0
-2.65
56.5 %
-1060
-37.85
0.07
0.33
-15.4 %
100
—
0
—
—
0
6.37
1930.3
1.16
351.5
7.31
54.9 %
2215.2
-6.98
-60.8 %
-2115.2
0.88
266.7
-0.22
-66.7
-6.09
-29 %
-1845.5
—
0
-6.09
-29 %
-1845.5
-86.99
0.07
0.39
-35 %
100
—
0
—
—
0
3.84
984.6
1.11
284.6
4.72
-14.6 %
1210.3
-4.34
12 %
-1112.8
-0.39
-100
-0.23
-59
-4.72
11.1 %
-1210.3
—
0
-4.72
11.1 %
-1210.3
-67.42
0.07
0.6
-4.8 %
100
—
0
—
—
0
4.67
778.3
1.34
223.3
5.53
-7.8 %
921.7
-4.93
8.2 %
-821.7
-0.38
-63.3
-0.48
-80
-5.31
20 %
-885
—
0
-5.31
20 %
-885
-75.85
0.07
0.63
110 %
100
—
0
—
—
0
5.04
800
1.24
196.8
6
2.9 %
952.4
-5.37
2.9 %
-852.4
-1.28
-203.2
-0.28
-44.4
-6.64
-10.5 %
-1054
—
0
-6.64
-10.5 %
-1054
-94.85
0.07
0.3
-98.6 %
100
—
0
—
—
0
4.85
1616.7
1.17
390
5.83
-22 %
1943.3
-5.53
-140.4 %
-1843.3
-0.48
-160
-0.2
-66.7
-6.01
-140 %
-2003.3
—
0
-6.01
-140 %
-2003.3
-85.85
0.07
21.17
8368 %
100
—
0
—
—
0
6.37
30.1
1.39
6.6
7.47
7.9 %
35.3
13.7
305.4 %
64.7
1.3
6.1
-0.29
-1.4
15.01
494 %
70.9
—
0
15.01
494 %
70.9
187.62
0.08
0.25
-65.3 %
100
—
0
—
—
0
5.95
2380
1.02
408
6.92
2.1 %
2768
-6.67
-10.1 %
-2668
2.86
1144
-0.05
-20
-3.81
-212.3 %
-1524
—
0
-3.81
-212.3 %
-1524
-54.42
0.07
0.72
-60.4 %
100
—
0
—
—
0
6.05
840.3
1.06
147.2
6.78
-5.3 %
941.7
-6.06
-13.5 %
-841.7
4.84
672.2
-0.33
-45.8
-1.22
78.4 %
-169.4
—
0
-1.22
78.4 %
-169.4
-17.42
0.07
1.82
-71.2 %
100
—
0
—
—
0
6.54
359.3
0.71
39
7.16
-37.4 %
393.4
-5.34
-4.7 %
-293.4
-0.29
-15.9
-0.09
-4.9
-5.64
8.9 %
-309.9
—
0
-5.64
8.9 %
-309.9
-80.57
0.07
6.33
2432 %
100
—
0
—
—
0
10.47
165.4
1.01
16
11.43
4 %
180.6
-5.1
52.5 %
-80.6
-1.09
-17.2
-0.05
-0.8
-6.19
47.5 %
-97.8
—
0
-6.19
47.5 %
-97.8
-88.42
0.07
0.25
-98.2 %
100
—
0
—
—
0
9.92
3968
1.07
428
10.99
-13.9 %
4396
-10.74
-1113.2 %
-4296
-1.05
-420
-0.01
-4
-11.78
-2000 %
-4712
—
0
-11.78
-2000 %
-4712
-168.28
0.07
13.83
3357.5 %
100
—
0
—
—
0
11.32
81.9
1.36
9.8
12.77
23.6 %
92.3
1.06
110.7 %
7.7
-0.44
-3.2
0.1
0.7
0.62
105.7 %
4.5
—
0
0.62
105.7 %
4.5
8.85
0.07
0.4
-92.4 %
100
—
0
—
—
0
9.72
2430
0.87
217.5
10.33
2.8 %
2582.5
-9.93
-106.4 %
-2482.5
-1.01
-252.5
-0.26
-65
-10.94
-100.7 %
-2735
—
0
-10.94
-100.7 %
-2735
-156.28
0.07
5.25
1919.2 %
100
—
0
—
—
0
9.04
172.2
1.35
25.7
10.05
-4 %
191.4
-4.81
52.9 %
-91.6
-0.64
-12.2
-0.34
-6.5
-5.45
46.8 %
-103.8
—
0
-5.45
46.8 %
-103.8
-77.85
0.07
0.26
—
100
—
0
—
—
0
9.42
3623.1
1.06
407.7
10.47
2.7 %
4026.9
-10.21
-2.8 %
-3926.9
-0.04
-15.4
-0.01
-3.8
-10.25
0.8 %
-3942.3
—
0
-10.25
0.8 %
-3942.3
-146.42
0.07
0.26
-99.3 %
100
—
0
—
—
0
9.23
3550
1.23
473.1
10.19
-14.2 %
3919.2
-9.93
-142.5 %
-3819.2
-0.41
-157.7
-0.27
-103.8
-10.33
-145.1 %
-3973.08
—
0
-10.33
-145.1 %
-3973.08
-147.57
0.07
35.22
17510 %
100
—
0
—
—
0
10.72
30.4
1.31
3.7
11.87
-11.2 %
33.7
23.35
277.3 %
66.3
-0.42
-1.2
-0.15
-0.4
22.93
266.6 %
65.1
—
0
22.93
266.6 %
65.1
286.62
0.08
0.2
—
100
—
0
—
—
0
11.49
5745
1.9
950
13.36
—
6680
-13.17
—
-6585
-0.59
-295
-0.02
-10
-13.76
—
-6880
—
0
-13.76
—
-6880
-196.57
0.07