Kier Group Statements
10
Data from Kier Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
12 Sep, 2024
Expected release date:
—
Kier Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 043
9.7 %
100
1 855
90.8
188
27.9 %
9.2
—
0
113.4
5.6
125.5
12.7 %
6.1
62.5
75.6 %
3.1
-23.7
-1.2
4.2
0.2
41.1
52.2 %
2
9.4
0.5
23.1
17.9 %
1.1
0.069
452.94
1 862.1
0.4 %
100
1 715.1
92.1
147
-16.3 %
7.9
—
0
100.3
5.4
111.4
-2.4 %
6
35.6
-42.2 %
1.9
-9.7
-0.5
2.3
0.1
27
1.9 %
1.4
7.4
0.4
19.6
-4.9 %
1.1
0.044
441.3
1 854.9
21.6 %
100
1 679.2
90.5
175.7
34.5 %
9.5
—
0
107.4
5.8
114.1
23.5 %
6.2
61.6
61.3 %
3.3
-16.4
-0.9
3
0.2
26.5
4.3 %
1.4
5.9
0.3
20.6
0.5 %
1.1
0.046
445.8
1 525.8
-8.2 %
100
1 395.2
91.4
130.6
-1.6 %
8.6
—
0
82.6
5.4
92.4
0.5 %
6.1
38.2
-6.4 %
2.5
-7.2
-0.5
3.5
0.2
25.4
693.7 %
1.7
5
0.3
20.5
561.3 %
1.3
0.047
437.2
1 661.7
12.1 %
100
1 529
92
132.7
1.1 %
8
—
0
82.1
4.9
91.9
-6.1 %
5.5
40.8
22.2 %
2.5
0.6
0.04
-1.5
-0.09
3.2
-74.8 %
0.2
0.5
0.03
3.1
-67.7 %
0.2
0.007
464.9
1 482.2
-9.8 %
100
1 350.9
91.1
131.3
3.9 %
8.9
—
0
88
5.9
97.9
11.6 %
6.6
33.4
-13.7 %
2.3
-1.2
-0.08
-0.5
-0.03
12.7
473.5 %
0.9
2.7
0.2
9.6
254.8 %
0.6
0.022
445.3
1 643.9
1.7 %
100
1 517.5
92.3
126.4
-19.8 %
7.7
—
0
78
4.7
87.7
-22.9 %
5.3
38.7
-11.8 %
2.4
-11
-0.7
-3
-0.2
-3.4
-137.8 %
-0.2
-19.3
-1.2
-6.2
-205.1 %
-0.4
-0.02
231.43
1 617.1
0.9 %
100
1 459.4
90.2
157.7
288.4 %
9.8
—
0
105.5
6.5
113.8
145.3 %
7
43.9
856.9 %
2.7
-18.3
-1.1
-6.1
-0.4
9
104.9 %
0.6
1.9
0.1
5.9
103.2 %
0.4
0.041
189.17
1 603.3
-11.9 %
100
1 562.7
97.5
40.6
-74.9 %
2.5
—
0
34.5
2.2
46.4
-64.8 %
2.9
-5.8
-119.7 %
-0.4
-25.2
-1.6
4.6
0.3
-184.1
-346.8 %
-11.5
-48
-3
-182.1
-99.7 %
-11.4
-0.96
189.17
1 819.2
-7.6 %
100
1 657.7
91.1
161.5
6 %
8.9
—
0
120.2
6.6
132
18.4 %
7.3
29.5
-27.9 %
1.6
-10.1
-0.6
-0.4
-0.02
-41.2
77.6 %
-2.3
-5.4
-0.3
-91.2
49.3 %
-5.01
-0.48
189.17
1 967.9
-1.5 %
100
1 815.5
92.3
152.4
-29.2 %
7.7
—
0
111.5
5.7
111.5
-38.2 %
5.7
40.9
17.9 %
2.1
-9.7
-0.5
—
0
-184.2
-306.6 %
-9.4
-30.4
-1.5
-179.8
-503.4 %
-9.1
-0.95
188.59
1 998.2
-10 %
100
1 783
89.2
215.2
-4.8 %
10.8
—
0
180.5
9
180.5
11.4 %
9
34.7
-45.9 %
1.7
-4.7
-0.2
0.2
0.01
-45.3
-162.5 %
-2.3
-5.3
-0.3
-29.8
-150.1 %
-1.5
-0.24
120.54
2 220.6
11.1 %
100
1 994.5
89.8
226.1
28.6 %
10.2
—
0
148.9
6.7
162
6.8 %
7.3
64.1
166 %
2.9
8
0.4
—
0
72.5
115.1 %
3.3
12.3
0.6
59.5
114 %
2.7
0.602
100.54
1 999.5
-5.8 %
1 823.7
175.8
-11.6 %
—
139.2
151.7
4 %
24.1
-54.4 %
11.6
—
33.7
470.3 %
5.4
27.8
200 %
0.279
99.522
2 121.5
6.6 %
1 922.7
198.8
7.7 %
—
134.9
145.9
0.9 %
52.9
32.2 %
12.2
—
-9.1
-126.1 %
13.7
-27.8
-172.2 %
-0.28
98.708
1 990.2
-1.2 %
1 805.6
184.6
-10.9 %
—
133.3
144.6
1.5 %
40
-38.3 %
-6.8
—
34.9
189 %
-3.8
38.5
241 %
0.39
98.1
2 015.1
2.1 %
1 807.9
207.2
18.5 %
—
132.1
142.4
4 %
64.8
70.5 %
-0.2
—
-39.2
-1011.6 %
-7.6
-27.3
-381.4 %
-0.28
96.8
1 972.7
15.1 %
1 797.8
174.9
17.8 %
—
125.7
136.9
12.6 %
38
41.3 %
-10.3
—
4.3
-63.2 %
-3.6
9.7
158.8 %
0.08
97.3
1 714.2
9.8 %
1 565.7
148.5
10.5 %
—
110.4
121.6
25.6 %
26.9
-28.5 %
-2.7
—
11.7
-57.9 %
4.5
-16.5
-178.9 %
-0.22
73.6
1 561.7
4.6 %
1 427.3
134.4
3.4 %
—
91.5
96.8
-4.2 %
37.6
29.7 %
-7.2
—
27.8
205.5 %
5.5
20.9
254.2 %
0.31
70.4
1 492.5
5.5 %
1 362.5
130
8 %
—
95.8
101
20.1 %
29
-20.1 %
-4.8
—
9.1
44.4 %
2.3
5.9
43.9 %
0.1
70.4
1 414.4
38.3 %
1 294
120.4
10.3 %
—
78.5
84.1
3.7 %
36.3
29.2 %
-7.2
—
6.3
-53 %
1.4
4.1
-72.3 %
0.06
69
1 023
11.2 %
913.8
109.2
16.2 %
—
81.1
81.1
2.5 %
28.1
88.6 %
-4.4
—
13.4
7.2 %
-1.6
14.8
51 %
0.29
51.2
920
-8 %
826
94
-18 %
—
77.3
79.1
5.6 %
14.9
-62.5 %
-2.6
—
12.5
-59.3 %
1.9
9.8
-66.1 %
0.2
49.9
1 000.1
-2.9 %
885.5
114.6
13.7 %
—
74.9
74.9
1.1 %
39.7
48.7 %
-2
—
30.7
-5 %
1.3
28.9
14.2 %
0.58
49.9
1 030.4
-4.1 %
929.6
100.8
25.1 %
—
74.1
74.1
26.5 %
26.7
21.4 %
-1.1
—
32.3
-24.7 %
6.4
25.3
-35.9 %
0.52
48.6
1 073.9
2.4 %
993.3
80.6
-17.2 %
—
84.3
58.6
-14.2 %
22
-24.4 %
-0.6
—
42.9
44.9 %
3.2
39.5
77.1 %
0.82
48.4
1 049.1
-1.6 %
951.7
97.4
-9.6 %
—
68.3
68.3
4.3 %
29.1
-31 %
0.5
—
29.6
-27.8 %
7
22.3
-31 %
0.47
47.6
1 066.3
7.7 %
958.6
107.7
6.3 %
—
81.5
65.5
-6 %
42.2
33.5 %
-1.2
—
41
145.5 %
8.3
32.3
336.5 %
0.69
47.1
989.7
-3.6 %
888.4
101.3
105.1 %
—
69.7
69.7
48.6 %
31.6
1164 %
-1.1
—
16.7
345.6 %
8.9
7.4
242.3 %
0.16
47.1
1 026.2
-5.5 %
976.8
49.4
-46.8 %
—
71.2
46.9
-30.3 %
2.5
-90.2 %
-3
—
-6.8
-121.5 %
-1.9
-5.2
-124.4 %
-0.11
46.6
1 085.7
-6.2 %
992.8
92.9
17.6 %
—
67.3
67.3
-11 %
25.6
652.9 %
-0.3
—
31.6
68.1 %
9.8
21.3
38.3 %
0.46
46.4
1 157.8
-1.4 %
1 078.8
79
-23.4 %
—
75.6
75.6
23.3 %
3.4
-91.9 %
-0.8
—
18.8
-57.8 %
2.9
15.4
-51.6 %
0.33
46.6
1 174.6
8.2 %
1 071.4
103.2
2.8 %
—
61.3
61.3
2.2 %
41.9
3.7 %
2.7
—
44.6
7.7 %
12.3
31.8
8.9 %
0.69
46.1
1 085.6
10.8 %
985.2
100.4
11.1 %
—
60
60
7.3 %
40.4
17.1 %
1
—
41.4
14.4 %
11.4
29.2
11 %
0.64
45.8
979.8
8.6 %
889.4
90.4
10 %
—
55.9
55.9
4.5 %
34.5
20.2 %
1.7
—
36.2
17.9 %
9.9
26.3
17.9 %
0.57
46
901.9
2.3 %
819.7
82.2
6.3 %
—
53.5
53.5
7 %
28.7
5.1 %
2
—
30.7
8.1 %
8.4
22.3
8.3 %
0.48
46.4
881.3
12.7 %
804
77.3
9 %
—
50
50
5.5 %
27.3
16.2 %
1.1
—
28.4
14.1 %
7.8
20.6
12.6 %
0.45
45.6
781.9
-1.2 %
711
70.9
3.8 %
—
47.4
47.4
8.5 %
23.5
-4.5 %
0.6
0.8
24.9
-15.9 %
6.6
18.3
—
0.4
45.7
791.1
10.3 %
722.8
68.3
—
—
43.7
43.7
-93.7 %
24.6
-0.4 %
-0.9
5.9
29.6
21.3 %
11.3
18.3
6.4 %
0.4
45.2
717.5
-1.3 %
—
—
—
—
—
692.8
-2.7 %
24.7
68 %
-0.3
—
24.4
50.6 %
7.2
17.2
50.9 %
0.38
45.3
726.6
4.7 %
—
—
—
—
—
711.9
5.5 %
14.7
-25 %
1.5
—
16.2
-24.7 %
4.8
11.4
-25.5 %
0.25
44.8
694.1
-4.1 %
—
—
—
—
—
674.5
-5 %
19.6
45.2 %
1.9
—
21.5
82.2 %
6.2
15.3
80 %
0.34
44.7
723.6
—
—
—
—
—
—
710.1
—
13.5
—
-1.7
—
11.8
—
3.3
8.5
—
0.192
44.2