ShiftPixy Statements
19
Data from ShiftPixy`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 May, 2024
Next reporting period:
29 Aug, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Dec, 2024
ShiftPixy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.134
8.4 %
100
3.891
94.1
0.243
9.5 %
5.9
0.001
0.02
4.106
99.3
4.245
-13.8 %
102.7
-4.002
14.9 %
-96.8
-0.423
-10.2
—
0
-4.425
5.9 %
-107.04
—
0
-4.425
5.9 %
-107.04
-0.688
6.43
3.813
1 %
100
3.591
94.2
0.222
-50.7 %
5.8
0.001
0.03
4.785
125.5
4.926
-41.9 %
129.2
-4.704
41.4 %
-123.4
—
0
—
0
-4.704
15.2 %
-123.4
—
0
-4.704
93.6 %
-123.4
-0.871
5.398
3.774
14.5 %
100
3.324
88.1
0.45
235.5 %
11.9
—
0
8.339
221
8.48
-36.4 %
224.7
-8.03
41.2 %
-212.8
—
0
-0.018
-0.5
-5.548
66.3 %
-147.006
—
0
-72.992
-387.3 %
-1934.08
-25.135
2.904
3.296
-17.4 %
100
3.628
110.1
-0.332
-266 %
-10.07
0.034
1
13.214
400.9
13.324
100.7 %
404.2
-13.656
-111.7 %
-414.3
1.007
30.6
0.106
3.2
-16.475
-135.4 %
-499.8
0.013
0.4
-14.979
-100.8 %
-454.5
-27.84
0.538
3.99
-12.9 %
100
3.79
95
0.2
-58.3 %
5
0.05
1.3
6.45
161.7
6.64
20.7 %
166.4
-6.45
-28.2 %
-161.7
-0.55
-13.8
—
0
-7
-51.5 %
-175.4
—
0
-7.46
-29.3 %
-187
-17.76
0.42
4.58
-13.1 %
100
4.1
89.5
0.48
14.3 %
10.5
0.12
2.6
5.24
114.4
5.5
-2.5 %
120.1
-5.03
3.6 %
-109.8
-0.24
-5.2
0.64
14
-4.62
11.5 %
-100.9
—
0
-5.77
95.6 %
-126
-14.42
0.4
5.27
-24.5 %
100
4.85
92
0.42
-22.2 %
8
0.06
1.1
5.44
103.2
5.64
-41.5 %
107
-5.22
42.7 %
-99.05
—
0
—
0
-5.22
58.9 %
-99.05
—
0
-132.57
-533.4 %
-2515.6
-331.42
0.4
6.98
-27.6 %
100
6.45
92.4
0.54
-10 %
7.7
0.01
0.1
10.59
151.7
9.64
3.4 %
138.1
-9.11
-4.5 %
-130.5
—
0
0.27
3.9
-12.69
0.1 %
-181.8
-0.04
-0.6
-20.93
-63.1 %
-299.9
-1 046.5
0.02
9.64
-7.7 %
100
9.04
93.8
0.6
1100 %
6.2
0.29
3
8.9
92.3
9.32
4.6 %
96.7
-8.72
2.9 %
-90.5
—
0
0.03
0.3
-12.7
-34 %
-131.7
—
0
-12.83
25.5 %
-133.09
-641.5
0.02
10.44
16.8 %
100
10.5
100.6
-0.06
-108.6 %
-0.6
1.07
10.2
7.71
73.9
8.91
-3.9 %
85.3
-8.98
-4.7 %
-86.02
—
0
-0.5
-4.8
-9.48
-10.5 %
-90.8
—
0
-17.23
-97.8 %
-165.04
-1 723
0.01
8.94
-0.9 %
100
8.25
92.3
0.7
736.4 %
7.8
1.16
13
7.99
89.4
9.27
14.3 %
103.7
-8.58
-4.4 %
-96
—
0
0.01
0.1
-8.58
-4.8 %
-96
—
0
-8.71
5.6 %
-97.4
-871
0.01
9.02
-4.9 %
100
9.13
101.2
-0.11
75.6 %
-1.2
1.04
11.5
6.99
77.5
8.11
14.2 %
89.9
-8.22
-8.9 %
-91.1
—
0
0.03
0.3
-8.19
-8.5 %
-90.8
0.04
0.4
-9.23
-22.6 %
-102.3
-461.5
0.02
9.48
291.7 %
100
9.92
104.6
-0.45
-225 %
-4.7
1.06
11.2
5.92
62.4
7.1
12.3 %
74.9
-7.55
-26.7 %
-79.6
—
0
—
0
-7.55
-26.7 %
-79.6
—
0
-7.53
-21.8 %
-79.4
-753
0.01
2.42
-3.2 %
100
2.06
85.1
0.36
-29.4 %
14.9
0.79
32.6
5.45
225.2
6.32
3.1 %
261.2
-5.96
-6 %
-246.3
—
0
—
0
-5.96
-6 %
-246.3
—
0
-6.18
11 %
-255.4
-618
0.01
2.5
33.7 %
100
1.99
79.6
0.51
121.7 %
20.4
0.88
35.2
5.19
207.6
6.13
13.3 %
245.2
-5.62
-8.5 %
-224.8
—
0
—
0
-5.62
42.6 %
-224.8
—
0
-6.94
23.4 %
-277.6
-694
0.01
1.87
-7 %
100
1.63
87.2
0.23
64.3 %
12.3
0.85
45.5
5.31
284
5.41
19.2 %
289.3
-5.18
-17.7 %
-277.005
—
0
-1.07
-57.2
-9.79
86.3 %
-523.5
—
0
-9.06
87.6 %
-484.5
-906
0.01
2.01
—
100
1.87
93
0.14
100 %
7
0.69
34.3
3.46
172.1
4.54
5.8 %
225.9
-4.4
-4.3 %
-218.9
-0.55
-27.4
-62.15
-3092.04
-71.53
-1428.4 %
-3558.7
—
0
-73.02
-859.8 %
-3632.8
-7 301.99
0.01
2.01
-7.4 %
100
1.93
96
0.07
-68.2 %
3.5
0.35
17.4
3.87
192.5
4.29
-2.1 %
213.4
-4.22
-1.2 %
-210
0.02
1
-0.59
-29.4
-4.68
-6.8 %
-232.8
—
0
9.61
502.1 %
478.1
960.99
0.01
2.17
-68 %
100
1.95
89.9
0.22
-84.1 %
10.1
0.35
16.1
3.95
182
4.38
-23.2 %
201.8
-4.17
3.5 %
-192.2
-0.22
-10.1
—
0
-4.38
58.8 %
-201.8
—
0
-2.39
72.5 %
-110.1
-11 780.12
—
6.79
314 %
100
5.41
79.7
1.38
711.8 %
20.3
—
0
6.15
90.6
5.7
27.5 %
83.9
-4.32
-0.5 %
-63.6
-4.42
-65.1
-0.1
-1.5
-10.63
-72.3 %
-156.6
—
0
-8.7
-74 %
-128.1
-25 273.37
—
1.64
37.8 %
100
1.47
89.6
0.17
-5.6 %
10.4
0.22
13.4
4.03
245.7
4.47
11.8 %
272.6
-4.3
-12.6 %
-262.2
0.4
24.4
-2.27
-138.4
-6.17
-65.4 %
-376.2
—
0
-5
-133.6 %
-304.9
-19 004.32
—
1.19
43.4 %
100
1.01
84.9
0.18
-5.3 %
15.1
0.72
60.5
3.09
259.7
4
21.2 %
336.1
-3.82
-22.8 %
-321.008
-0.97
-81.5
-1.56
-131.09
-3.73
8.4 %
-313.4
—
0
-2.14
4.9 %
-179.8
-11 493.7
—
0.83
-92.6 %
100
0.65
78.3
0.19
-89.6 %
22.9
0.31
37.3
2.8
337.3
3.3
-40.2 %
397.6
-3.11
15.7 %
-374.7
-0.96
-115.7
—
0
-4.07
54.5 %
-490.4
—
0
-2.25
74.9 %
-271.08
-12 742.08
—
11.19
19.3 %
100
9.36
83.6
1.83
18.1 %
16.4
3.83
34.2
7.45
66.6
5.52
64.3 %
49.3
-3.69
-102.7 %
-33
-1.75
-15.6
—
0
-8.95
-391.8 %
-80
—
0
-8.95
-391.8 %
-80
-29 759.41
—
9.38
18.9 %
100
7.83
83.5
1.55
76.1 %
16.5
—
0
3.37
35.9
3.36
-6.7 %
35.8
-1.82
33.1 %
-19.4
—
0
—
0
-1.82
33.1 %
-19.4
—
0
-1.82
33.1 %
-19.4
-6 057.1
—
7.89
21.2 %
100
7.01
88.8
0.88
-29.6 %
11.2
0.49
6.2
3.11
39.4
3.6
-21.4 %
45.6
-2.72
18.6 %
-34.5
—
0
—
0
-2.72
18.6 %
-34.5
—
0
-2.72
18.6 %
-34.5
-9 062.02
—
6.51
43.7 %
5.27
1.25
217.9 %
—
—
4.58
15.7 %
-3.34
33.5 %
—
—
-3.34
33.5 %
—
-3.34
33.5 %
-11 148.94
—
4.53
-2.2 %
5.59
-1.06
-220.5 %
—
—
3.96
10.3 %
-5.02
-85.2 %
—
—
-5.02
-85.2 %
—
-5.02
-85.2 %
-17 155.01
—
4.63
-14.4 %
3.75
0.88
-20.7 %
—
—
3.59
73.4 %
-2.71
-182.3 %
—
—
-2.71
-182.3 %
—
-2.71
-182.3 %
-9 794.8
—
5.41
-4.8 %
4.3
1.11
-43.1 %
—
2.07
2.07
31.8 %
-0.96
-352.6 %
—
—
-0.96
-352.6 %
—
-0.96
-352.6 %
-3 514.82
—
5.68
-3.6 %
3.73
1.95
457.1 %
—
—
1.57
-23.4 %
0.38
122.4 %
—
—
0.38
122.4 %
—
0.38
122.4 %
1 345.53
—
5.89
167.7 %
5.54
0.35
-64.3 %
0.32
2.5
2.05
120.4 %
-1.7
-3500 %
—
—
-1.7
-3500 %
—
-1.7
-3500 %
-5 730.05
—
2.2
—
1.22
0.98
—
—
—
0.93
—
0.05
—
—
—
0.05
—
—
0.05
—
186.18
—