GEK TERNA Statements
1G
Data from GEK TERNA`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
29 Apr, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
GEK TERNA Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 362.82
-28.1 %
100
1 219.18
89.5
143.64
-47.9 %
10.5
1.611
0.1
44.446
3.3
45.758
-1.2 %
3.4
97.88
-57.4 %
7.2
-37.704
-2.8
-2.951
-0.2
57.669
-62.5 %
4.2
18.194
1.3
60.756
-21.7 %
4.5
0.62
97.678
1 894.86
26.5 %
100
1 618.94
85.4
275.92
81 %
14.6
4.285
0.2
57.217
3
46.321
-3 %
2.4
229.6
119.4 %
12.1
-55.672
-2.9
-3.036
-0.2
153.99
75.7 %
8.1
51.316
2.7
77.621
10.6 %
4.1
0.828
93.773
1 497.63
-39.5 %
100
1 345.23
86.9
152.4
-62.7 %
13.1
4.584
0.5
50.309
4.1
47.766
-59.1 %
3.6
104.64
-64.1 %
9.6
-16.424
-2.2
-1.528
-0.3
87.647
-55.2 %
7.1
23.564
1.9
70.192
-39.1 %
4.4
0.74
94.519
2 476.63
69.4 %
100
2 068.43
83.5
408.2
106.7 %
16.5
5.073
0.2
117.55
4.7
116.79
61.1 %
4.7
291.4
133.1 %
11.8
21.452
0.9
-105.32
-4.3
195.78
312.1 %
7.9
61.952
2.5
115.26
442.1 %
4.7
1.202
95.908
1 461.65
107.4 %
100
1 264.16
86.5
197.49
24.3 %
13.5
4.808
0.3
76.794
5.3
72.482
93.2 %
5
125.01
3 %
8.6
-90.512
-6.2
-8.242
-0.6
47.506
-64.4 %
3.3
3.986
0.3
21.263
-77.4 %
1.5
0.222
95.809
704.82
60.4 %
100
545.94
77.5
158.88
65.9 %
22.5
3.586
0.5
44.972
6.4
37.521
37.5 %
5.3
121.36
77.3 %
17.2
-23.298
-3.3
-32.323
-4.6
133.41
992.4 %
18.9
12.529
1.8
93.993
313.4 %
13.3
0.974
96.391
439.38
-6.9 %
100
343.63
78.2
95.746
-6.1 %
21.8
3.101
0.7
40.754
9.3
27.285
-24.6 %
6.2
68.461
4.1 %
15.6
-58.435
-13.3
2.816
0.6
12.213
-61.5 %
2.8
2.875
0.7
-44.046
-488.1 %
-10.02
-0.45
96.089
472
12.4 %
100
370.01
78.4
101.99
19.7 %
21.6
2.935
0.6
45.996
9.7
36.202
43.6 %
7.7
65.787
9.7 %
13.9
-27.029
-5.7
-5.827
-1.2
31.737
48.4 %
6.7
11.097
2.4
11.349
729.6 %
2.4
0.11
96.878
419.91
-28.8 %
100
334.73
79.7
85.18
-28.2 %
20.3
1.581
0.4
36.282
8.6
25.214
-42.5 %
6
59.966
-19.9 %
14.3
-32.077
-7.6
-2.387
-0.6
21.379
-16.5 %
5.1
1.945
0.5
1.368
135.6 %
0.3
0.024
97.014
589.37
4.1 %
100
470.73
79.9
118.64
0.7 %
20.1
2.443
0.4
41.253
7
43.815
9.2 %
7.4
74.821
-3.7 %
12.7
-38.628
-6.6
-7.375
-1.3
25.608
-51 %
4.3
16.04
2.7
-3.845
-114.1 %
-0.7
-0.039
97.813
566.37
-21.3 %
100
448.53
79.2
117.84
1.5 %
20.8
1.488
0.3
39.782
7
40.12
-9.9 %
7.1
77.72
8.5 %
13.7
-16.087
-2.8
-9.082
-1.6
52.209
81.2 %
9.2
6.046
1.1
27.302
890.4 %
4.8
0.278
98.178
719.51
5.3 %
100
603.37
83.9
116.14
-4.2 %
16.1
0.348
0.05
33.107
4.6
44.535
25.2 %
6.2
71.61
-16.4 %
10
-44.343
-6.2
—
0
28.805
-10 %
4
13.703
1.9
-3.454
-143.6 %
-0.5
-0.035
98.367
683.19
17.6 %
100
561.92
82.2
121.27
19.8 %
17.8
1.243
0.2
35.231
5.2
35.575
336.7 %
5.2
85.699
-8 %
12.5
-51.863
-7.6
—
0
32.01
-56.1 %
4.7
11.271
1.6
7.92
-76.9 %
1.2
0.081
97.838
580.9
-3.9 %
479.65
101.25
-24.4 %
0.694
29.559
8.146
-58.9 %
93.108
-18.4 %
-14.828
—
72.926
-9.4 %
20.294
34.234
-3.8 %
0.352
97.293
604.63
98.2 %
470.73
133.9
146.1 %
0.854
19.825
19.808
39.5 %
114.09
184.5 %
-33.097
—
80.524
973.7 %
38.369
35.582
1468.5 %
0.364
97.806
305.1
39.9 %
250.7
54.4
116.7 %
0.9
10.9
14.2
215.6 %
40.1
94.7 %
-31.7
0
7.5
-22.7 %
9.6
-2.6
-200 %
-0.03
90.1
218.1
-1.5 %
193
25.1
829.6 %
0.2
7.4
4.5
2.3 %
20.6
1311.8 %
-11.5
0
9.7
174.6 %
4.3
2.6
114.4 %
0.02
101.1
221.5
-2.5 %
218.8
2.7
-90.1 %
0.9
9.3
4.4
-25.4 %
-1.7
-108 %
-6.5
-2.3
-13
-189 %
5.5
-18.1
-602.8 %
-0.18
101.3
227.1
-19.8 %
200
27.2
82.6 %
0.8
8
5.9
-86.9 %
21.2
170.7 %
-6.7
-0.1
14.6
124.2 %
3.6
3.6
106.2 %
0.04
101.5
283.3
12.4 %
268.4
14.9
12.9 %
1
35.6
44.9
1763 %
-30
-287.5 %
-25.6
0
-60.3
-10150 %
-3.1
-57.8
-1600 %
-0.59
97.5
252.1
12 %
238.8
13.2
-20 %
0.4
10
-2.7
-140.9 %
16
61.6 %
-14.8
0.1
0.6
-83.3 %
3.6
-3.4
-288.9 %
-0.04
91.4
225
37.6 %
208.5
16.5
-8.8 %
0.5
9.5
6.6
-29.8 %
9.9
13.8 %
-6
0
3.6
157.1 %
2.3
1.8
190 %
0.02
108.5
163.5
-17.6 %
145.4
18.1
33.1 %
0.6
9.1
9.4
-75.5 %
8.7
135.1 %
-7.8
-0.3
1.4
104.4 %
1.4
-2
94.2 %
-0.02
87.1
198.4
22.3 %
184.8
13.6
-29.2 %
0.6
18.6
38.4
60.7 %
-24.8
-439.1 %
-7.1
0
-31.6
-102.6 %
5.5
-34.2
-84.9 %
-0.39
86.7
162.2
11.5 %
142.9
19.2
-26.7 %
1
20.7
23.9
0.4 %
-4.6
-291.7 %
-11.4
0
-15.6
-47.2 %
—
-18.5
-29.4 %
-0.22
84.4
145.5
50.3 %
119.3
26.2
3642.9 %
0.6
25.9
23.8
226 %
2.4
136.4 %
-12.5
0
-10.6
42.1 %
4.1
-14.3
24.3 %
-0.17
84.4
96.8
-49.7 %
96.1
0.7
-88.1 %
0.4
7.5
7.3
-55.5 %
-6.6
37.1 %
-11.6
-0.5
-18.3
58.9 %
-1.2
-18.9
59.6 %
-0.22
84.4
192.4
9 %
186.5
5.9
-60.4 %
0.8
10.6
16.4
141.2 %
-10.5
-229.6 %
-32.3
—
-44.5
-617.7 %
2.1
-46.8
-568.6 %
-0.55
84.4
176.5
22 %
161.7
14.9
-43.3 %
0.4
7.7
6.8
-13.9 %
8.1
-55.7 %
-15
-1.3
-6.2
-221.6 %
-1.2
-7
-877.8 %
-0.08
84.4
144.7
-9.4 %
118.4
26.3
23.5 %
0.5
9.8
7.9
564.7 %
18.3
-20.4 %
-13.2
0
5.1
104 %
2.5
0.9
200 %
0.01
84.3
159.7
-26.7 %
138.5
21.3
-45.2 %
0.9
9
-1.7
-111 %
23
-1.7 %
-15.6
0
2.5
-13.8 %
0.6
0.3
108.8 %
—
84.3
217.9
-3.2 %
179.1
38.9
108 %
1
14.4
15.4
144.4 %
23.4
88.7 %
-20.5
—
2.9
680 %
3.7
-3.4
-61.9 %
-0.04
84.2
225.2
-7 %
206.5
18.7
-29.2 %
0.8
7.1
6.3
-14.9 %
12.4
-34.7 %
-12.9
-1.6
-0.5
-108.8 %
0.8
-2.1
-250 %
-0.02
84.3
242.2
41.1 %
215.8
26.4
26.3 %
0.7
8.2
7.4
7.2 %
19
35.7 %
-13.3
-1.6
5.7
159.1 %
4.1
-0.6
-160 %
-0.01
84.7
171.6
2.8 %
150.7
20.9
25.1 %
0.8
8
6.9
-48.1 %
14
311.8 %
-11.7
-1.8
2.2
131.4 %
-0.3
1
110.4 %
0.01
84.1
167
1.8 %
150.3
16.7
-8.7 %
0.9
12.1
13.3
70.5 %
3.4
-67.6 %
-10.4
0.4
-7
-404.3 %
0.7
-9.6
-1271.4 %
-0.11
84.1
164.1
19.4 %
145.8
18.3
66.4 %
1.5
6.5
7.8
-1.3 %
10.5
238.7 %
-8.3
-0.3
2.3
53.3 %
1.4
-0.7
73.1 %
-0.01
84.6
137.4
-0.1 %
126.4
11
-47.4 %
1.1
9.3
7.9
16.2 %
3.1
-77.9 %
-1.6
0
1.5
-83 %
5
-2.6
-156.5 %
-0.03
83.6
137.6
-32.3 %
116.8
20.9
-25.1 %
0.5
8.3
6.8
-89.5 %
14
138.3 %
-5.2
-1.9
8.8
183.9 %
1.5
4.6
135.9 %
0.05
83.5
203.3
3.5 %
175.4
27.9
29.2 %
1.4
9.2
64.5
1365.9 %
-36.6
-311.6 %
39.7
0
3.1
-80.4 %
9.8
-12.8
-223.1 %
-0.15
82.3
196.5
-8.9 %
174.9
21.6
-4 %
0.6
6.1
4.4
109.3 %
17.3
-75.3 %
-1.5
0
15.8
-76.8 %
3.1
10.4
-84.5 %
0.12
83.8
215.6
44.2 %
193.1
22.5
6.6 %
0.6
11.1
-47.5
-878.7 %
70
363.6 %
-1.8
—
68.2
380.3 %
3.1
67.3
847.9 %
0.8
84.4
149.5
-29.9 %
128.4
21.1
-22.1 %
0.6
6.2
6.1
-61.1 %
15.1
32.5 %
-0.8
-0.8
14.2
42 %
3.3
7.1
91.9 %
0.08
84.6
213.3
—
186.2
27.1
—
0.6
11.6
15.7
—
11.4
—
-1.4
—
10
—
4.4
3.7
—
0.04
84.8