Ageagle Aerial Statements
29
Data from Ageagle Aerial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Ageagle Aerial Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.393
-12.9 %
100
1.838
54.2
1.555
-20.5 %
45.8
1.082
31.9
3.013
88.8
4.095
-5.8 %
120.7
-2.54
-6.1 %
-74.9
-0.349
-10.3
-0.04
-1.2
-2.93
53.6 %
-86.4
—
0
-2.93
53.6 %
-86.4
-0.237
12.386
3.894
33.3 %
100
1.94
49.8
1.954
57.7 %
50.2
1.13
29
3.218
82.6
4.348
-16.2 %
111.7
-2.394
39.4 %
-61.5
-3.785
-97.2
-0.122
-3.1
-6.316
74.2 %
-162.2
—
0
-6.316
74.2 %
-162.2
-0.77
8.234
2.922
-16.1 %
100
1.683
57.6
1.239
2.1 %
42.4
1.203
41.2
3.987
136.4
5.19
-9 %
177.6
-3.951
12 %
-135.2
0.046
1.6
-0.021
-0.7
-24.512
-205.6 %
-838.8
—
0
-24.512
-205.6 %
-838.8
-3.91
6.272
3.484
6.3 %
100
2.27
65.2
1.214
17.7 %
34.8
1.368
39.4
4.242
121.8
5.704
-2.1 %
164.1
-4.49
6.3 %
-129.02
-0.4
-11.5
-0.106
-3.2
-8.02
-51.6 %
-230.5
—
0
-8.02
-51.6 %
-230.5
-1.44
5.554
3.278
-19.2 %
100
2.247
68.6
1.032
-47.9 %
31.4
1.369
41.8
4.355
132.9
5.824
-5.1 %
177.4
-4.793
-15.2 %
-146.04
-0.29
-8.8
-0.129
-4
-5.291
-15 %
-161.3
—
0
-5.291
-15 %
-161.3
-1.1
4.811
4.057
-9.3 %
100
2.078
51.2
1.979
-10.9 %
48.8
1.582
38.9
4.52
111.3
6.14
-9.6 %
151.2
-4.161
9 %
-102.5
-0.305
-7.6
-0.133
-3.2
-4.599
90.2 %
-113.3
—
0
-4.599
90.2 %
-113.3
-1.03
4.482
4.474
-18.5 %
100
2.254
50.3
2.22
6.6 %
49.7
1.928
43.2
4.822
107.8
6.791
-6.1 %
152.1
-4.571
11.2 %
-102.2
-0.03
-0.7
-0.382
-8.5
-46.72
-2906 %
-1045.2
—
0
-46.72
-2906 %
-1045.2
-10.33
4.524
5.491
3.8 %
100
3.408
62.1
2.083
-18.3 %
37.9
1.819
33.2
5.364
97.6
7.231
-8.9 %
131.7
-5.147
4.5 %
-93.8
-0.007
-0.2
0.332
6
1.665
129.7 %
30.2
—
0
1.665
129.7 %
30.2
0.29
5.681
5.288
37.6 %
100
2.738
51.8
2.55
86.8 %
48.2
2.182
41.2
5.712
107.9
7.939
-10.3 %
150.1
-5.389
28 %
-101.9
-0.213
-4
—
0
-5.602
26.3 %
-105.9
—
0
-5.602
26.3 %
-105.9
-1.37
4.083
3.842
-6.3 %
100
2.477
64.6
1.365
-7.8 %
35.4
2.185
56.8
6.616
172.4
8.847
12.9 %
230.2
-7.482
-17.7 %
-194.8
-0.016
-0.5
-0.098
-2.6
-7.597
59.4 %
-197.9
—
0
-7.597
59.4 %
-197.9
-1.95
3.896
4.1
102.8 %
100
2.62
63.9
1.481
86.3 %
36.1
1.967
48
5.867
143.2
7.835
70.5 %
191
-6.354
-67.2 %
-154.9
-0.008
-0.2
-0.009
-0.2
-18.729
-396.7 %
-456.8
—
0
-18.729
-396.7 %
-456.8
-4.96
3.775
2.022
4.4 %
100
1.227
60.9
0.795
-18.7 %
39.1
0.777
38.6
3.817
189.1
4.594
-20.8 %
227.2
-3.8
21.2 %
-188.1
0.004
0
0.025
1
-3.771
19.4 %
-186.6
—
0
-3.771
19.4 %
-186.6
-1
3.757
1.937
13.9 %
100
0.959
49.5
0.978
-9.4 %
50.5
0.907
46.9
4.892
252.1
5.799
43.5 %
299
-4.821
-62.8 %
-248.5
0.006
0.5
0.031
1.5
-4.678
-59.6 %
-241.2
—
0
-4.678
-59.6 %
-241.2
-1.37
3.417
1.702
1234.6 %
100
0.622
36.5
1.08
2899.2 %
63.5
0.233
13.5
3.808
224.1
4.04
48 %
237.6
-2.961
-9.9 %
-174.1
0.003
0
0.027
1.8
-2.93
-8.7 %
-172.4
—
0
-2.93
-8.7 %
-172.4
-0.96
3.065
0.128
-83 %
100
0.091
69.2
0.036
-88.7 %
30.8
0.029
23.1
2.701
2076.9
2.731
204.3 %
2100
-2.695
-366.5 %
-2069.2
0
0
—
0
-2.695
-365.8 %
-2076.9
—
0
-2.695
-365.8 %
-2076.9
-0.92
2.929
0.75
4503.1 %
100
0.431
57.3
0.32
24492.3 %
42.7
—
0
0.897
120
0.897
-28.6 %
120
-0.578
54 %
-77.3
0
0
—
0
-0.579
53.9 %
-77.3
—
0
-0.579
94.4 %
-77.3
-0.21
2.769
0.016
-95.8 %
100
0.015
100
0.001
-99.4 %
0
—
0
1.257
6300
1.257
102.4 %
6250
-1.255
-211.3 %
-6300
—
0
—
0
-1.255
-211.3 %
-6300
—
0
-10.326
-2227.3 %
-51650
-6.22
1.66
0.391
107.1 %
100
0.174
43.6
0.218
199.4 %
56.4
—
0
0.621
159
0.621
10 %
159
-0.403
18 %
-102.6
—
0
—
0
-0.403
38.4 %
-102.6
—
0
-0.444
36.2 %
-112.8
-0.31
1.44
0.189
354.1 %
100
0.116
63.2
0.073
716.9 %
36.8
0.039
21.1
0.526
278.9
0.565
-1.3 %
294.7
-0.492
12.6 %
-257.9
—
0
—
0
-0.655
-16.3 %
-342.1
—
0
-0.696
-15.2 %
-368.4
-0.96
0.726
0.042
105.9 %
100
0.033
75
0.009
790 %
25
—
0
0.572
1425
0.572
-22.7 %
1425
-0.563
23.8 %
-1400.0000000000002
—
0
—
0
-0.563
23.8 %
-1400.0000000000002
—
0
-0.604
22.6 %
-1500
-0.8
0.759
0.02
-56.1 %
100
0.019
100
0.001
-91.7 %
0
—
0
0.74
3700
0.74
28.3 %
3700
-0.739
-30.8 %
-3700
—
0
—
0
-0.739
-30.7 %
-3700
—
0
-0.78
-28.8 %
-3900
-1.04
0.749
0.046
24.3 %
100
0.034
60
0.012
-42 %
20
—
0
0.577
1160
0.577
17 %
1160
-0.565
-19.6 %
-1140
-0.001
0
—
0
-0.566
-19.2 %
-1140
—
0
-0.606
-27.6 %
-1220
-0.83
0.73
0.037
116.4 %
100
0.016
50
0.021
51.1 %
50
—
0
0.494
1225
0.493
-32.2 %
1225
-0.472
33.8 %
-1175
-0.002
0
—
0
-0.474
31.2 %
-1175
—
0
-0.474
31.2 %
-1175
-1.24
0.383
0.017
-30.2 %
100
0.003
0
0.014
114.1 %
50
—
0
0.727
3650
0.727
5.7 %
3650
-0.714
-4.7 %
-3550
0.027
150
-0.003
0
-0.69
3.2 %
-3450
—
0
-0.69
3.2 %
-3450
-1.32
0.522
0.025
-16.1 %
100
0.018
100
0.006
18.5 %
50
—
0
0.688
3450
0.688
250.1 %
3450
-0.682
-256.5 %
-3400
-0.032
-150
0.002
0
-0.712
-250 %
-3550
—
0
-0.712
-250 %
-3550
-1.42
0.502
0.029
-87.1 %
100
0.024
66.7
0.005
104.4 %
33.3
0.001
0
0.196
666.7
0.197
-81 %
666.7
-0.191
83.5 %
-633.3
-0.027
-100
0.015
66.7
-0.203
84.8 %
-666.7
—
0
-0.203
96.4 %
-666.7
-0.83
0.246
0.227
21.2 %
0.351
-0.124
-586.7 %
—
0.995
1.035
157.9 %
-1.159
-176.3 %
-0.342
0.161
-1.339
-320.4 %
—
-5.619
-369 %
-204.32
0.028
0.187
-34.4 %
0.205
-0.018
-121 %
—
0.321
0.401
-35.1 %
-0.419
21.2 %
-0.184
0.285
-0.319
-102.9 %
—
-1.198
-111.9 %
-58.16
0.021
0.286
-54.6 %
0.2
0.086
314.5 %
—
0.517
0.618
7 %
-0.532
4.4 %
-0.045
11.747
11.17
1003.2 %
—
10.082
576.4 %
346.45
0.029
0.629
-24.8 %
0.608
0.021
-77.5 %
—
0.454
0.578
-38.1 %
-0.557
33.8 %
-0.68
—
-1.237
46.8 %
—
-2.116
34 %
-125.22
0.017
0.836
76.5 %
0.745
0.092
196.2 %
—
0.831
0.933
76.4 %
-0.841
-34.7 %
-0.992
0.094
-2.327
-37.3 %
—
-3.206
-25.5 %
-189.72
0.017
0.474
-20.5 %
0.569
-0.095
-64.2 %
—
0.465
0.529
-5.8 %
-0.624
-0.7 %
-0.408
0.138
-1.694
51.1 %
—
-2.554
38.4 %
-151.15
0.017
0.596
7.1 %
0.654
-0.058
57.9 %
—
0.477
0.562
-36.4 %
-0.62
39.3 %
-1.628
0.923
-3.463
39.2 %
—
-4.147
33.9 %
-245.39
0.017
0.556
-27.4 %
0.694
-0.138
67.8 %
—
0.719
0.883
3 %
-1.021
20.6 %
-1.415
1.251
-5.692
53.8 %
—
-6.278
49.8 %
-371.49
0.017
0.766
-25.6 %
1.194
-0.428
-352.2 %
—
0.746
0.857
5 %
-1.285
-98.8 %
-1.316
1.677
-12.31
-37.6 %
—
-12.506
-31.2 %
-739.97
0.017
1.029
-35.1 %
0.86
0.17
-58 %
—
0.704
0.816
-27.9 %
-0.646
11.1 %
0.634
0.787
-8.946
32.8 %
—
-9.532
31.2 %
-22.63
0.421
1.585
5.9 %
1.181
0.404
75.4 %
—
0.789
1.131
-35.4 %
-0.727
52.2 %
-2.279
1.117
-13.311
23.3 %
—
-13.858
22.3 %
-824.86
0.017
1.498
-44.1 %
1.267
0.231
-73.8 %
—
1.006
1.751
-13.3 %
-1.521
-33.3 %
-0.527
1.095
-17.355
-570.4 %
—
-17.825
-585 %
-1 080.28
0.017
2.678
-29.7 %
1.798
0.88
-53.4 %
—
0.967
2.021
21.3 %
-1.141
-609.6 %
4.673
0.157
3.689
106.4 %
—
3.675
190.5 %
238.64
0.015
3.811
-3.5 %
1.921
1.89
-22.6 %
—
0.767
1.666
-0.8 %
0.224
-70.5 %
1.563
0
1.788
277 %
—
1.265
186.7 %
82.69
0.015
3.95
2.6 %
1.51
2.44
5.2 %
—
0.85
1.68
16.7 %
0.76
-13.6 %
-1.77
—
-1.01
-1110 %
—
-1.46
-386.7 %
-4.7
0.31
3.85
3.8 %
1.53
2.32
12.1 %
—
0.68
1.44
-20.4 %
0.88
252 %
-0.78
—
0.1
-91.5 %
—
-0.3
-330.8 %
-1.03
0.29
3.71
37.9 %
1.65
2.07
16.3 %
—
1.31
1.81
64.5 %
0.25
-62.7 %
-0.13
1.05
1.17
288.7 %
—
0.13
115.9 %
0.52
0.25
2.69
22.3 %
0.92
1.78
23.6 %
—
0.62
1.1
4.8 %
0.67
67.5 %
-1.3
0.01
-0.62
-186.1 %
—
-0.82
-251.9 %
-4.55
0.18
2.2
-6 %
0.75
1.44
-7.7 %
—
0.63
1.05
-11.8 %
0.4
8.1 %
0.27
0.05
0.72
3500 %
—
0.54
417.6 %
2.99
0.18
2.34
2.2 %
0.78
1.56
15.6 %
—
0.74
1.19
-4.8 %
0.37
236.4 %
-0.36
0.01
0.02
-66.7 %
—
-0.17
74.6 %
-0.96
0.18
2.29
—
0.94
1.35
—
—
0.9
1.25
—
0.11
—
-0.15
0.1
0.06
—
—
-0.67
—
-3.52
0.19