GreenMobility Statements
2G
Data from GreenMobility`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
10 Oct, 2024
GreenMobility Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
30.37
-68.8 %
100
—
0
—
—
0
—
0
9.817
32.3
37.743
-77.6 %
124.3
-7.373
89.7 %
-24.3
-2.76
-9.09
—
0
-10.133
87 %
-33.4
—
0
-8.983
88.2 %
-29.6
-2.019
4.449
97.31
316.8 %
100
—
0
—
—
0
—
0
37.664
38.7
168.73
326.2 %
173.4
-71.421
-339.7 %
-73.4
-8.05
-8.3
—
0
-78.082
-371.1 %
-80.2
-0.858
-0.9
-75.845
-371.3 %
-77.9
-17.086
4.439
23.346
-62.6 %
100
—
0
—
—
0
—
0
8.558
36.7
39.589
-65.6 %
169.6
-16.243
69.1 %
-69.6
-0.331
-1.4
—
0
-16.574
67.9 %
-71
—
0
-16.094
67.4 %
-68.9
-3.639
4.422
62.414
303.9 %
100
—
0
—
—
0
—
0
35.37
56.7
115.05
322.3 %
184.3
-52.639
-346.4 %
-84.3
-2.656
-4.3
—
0
-51.578
-314 %
-82.6
—
0
-49.433
-317.2 %
-79.2
-14.752
3.351
15.452
42.7 %
100
—
0
—
—
0
—
0
8.932
57.8
27.245
-1.2 %
176.3
-11.793
29.6 %
-76.3
-0.886
-5.7
—
0
-12.458
27.4 %
-80.6
—
0
-11.849
28.2 %
-76.7
-3.541
3.346
10.828
-3.8 %
100
—
0
—
—
0
—
0
8.763
80.9
27.58
-32.3 %
254.7
-16.752
43.1 %
-154.7
-0.623
-5.8
—
0
-17.148
34.2 %
-158.4
—
0
-16.496
33.5 %
-152.3
-4.93
3.346
11.259
9.3 %
100
—
0
—
—
0
—
0
15.343
136.3
40.715
97.8 %
361.6
-29.456
-186.5 %
-261.6
-0.764
-6.8
—
0
-26.064
-126.1 %
-231.5
—
0
-24.807
-115.2 %
-220.3
-8.25
3.005
10.3
-21.3 %
100
—
0
—
—
0
—
0
6.57
63.8
20.58
-41.6 %
199.8
-10.28
53.6 %
-99.8
-1.37
-13.3
—
0
-11.53
49.3 %
-111.9
—
0
-11.53
49.1 %
-111.9
-4.25
2.71
13.09
107.3 %
100
—
0
—
—
0
—
0
11.034
84.3
35.224
105.9 %
269.1
-22.134
-105.1 %
-169.09
-0.82
-6.3
—
0
-22.721
-104.2 %
-173.6
—
0
-22.633
-104.8 %
-172.9
-8.349
2.711
6.314
-3.8 %
100
—
0
—
—
0
—
0
6.05
95.8
17.107
2.5 %
270.9
-10.793
-6.7 %
-170.9
-0.332
-5.3
—
0
-11.125
-57.9 %
-176.2
—
0
-11.053
-58.7 %
-175.06
-4.62
2.388
6.566
-20.6 %
100
—
0
—
—
0
—
0
4.928
75.1
16.683
8.4 %
254.1
-10.117
-42.1 %
-154.08
-0.401
-6.1
3.471
52.9
-7.047
35.1 %
-107.3
—
0
-6.965
35.8 %
-106.08
-3.19
2.18
8.269
-19.1 %
100
—
0
—
—
0
—
0
5.025
60.8
15.39
0.2 %
186.1
-7.121
-38.7 %
-86.1
-0.26
-3.1
-3.471
-42
-10.852
-97.3 %
-131.2
—
0
-10.852
-97.3 %
-131.2
-5.332
2.035
10.217
22.1 %
100
—
0
—
—
0
—
0
5.372
52.6
15.352
4.7 %
150.3
-5.135
18.4 %
-50.3
-0.364
-3.6
—
0
-5.499
16.3 %
-53.8
—
0
-5.499
16.3 %
-53.8
-2.702
2.035
8.369
0.8 %
100
—
0
—
—
0
—
0
5.308
63.4
14.665
-9.2 %
175.2
-6.296
19.7 %
-75.2
-0.277
-3.3
—
0
-6.573
19.8 %
-78.5
—
0
-6.573
42.9 %
-78.5
-3.905
1.683
8.306
33.6 %
100
—
0
—
—
0
—
0
5.092
61.3
16.144
21 %
194.4
-7.838
-10.1 %
-94.4
-0.354
-4.3
—
0
-8.192
-11 %
-98.6
3.32
40
-11.512
-56 %
-138.6
-6.909
1.666
6.217
-8.8 %
100
—
0
—
—
0
—
0
4.826
77.6
13.338
-5.7 %
214.5
-7.121
2.9 %
-114.5
-0.26
-4.2
—
0
-7.381
3 %
-118.7
—
0
-7.381
3 %
-118.7
-4.429
1.667
6.82
15.4 %
100
—
0
—
—
0
—
0
5.3
77.7
14.15
11.1 %
207.5
-7.33
-7.3 %
-107.5
-0.28
-4.1
—
0
-7.61
-7.3 %
-111.6
—
0
-7.61
-15.1 %
-111.6
-4.57
1.67
5.91
6.9 %
100
—
0
—
—
0
—
0
4.99
84.4
12.74
10.6 %
215.6
-6.83
-14 %
-115.6
-0.26
-4.4
—
0
-7.09
-12.4 %
-120
-0.48
-8.1
-6.61
-9.1 %
-111.8
-3.96
1.67
5.53
21.8 %
—
—
—
—
4.06
11.52
11 %
-5.99
-2.7 %
-0.32
—
-6.31
-2.6 %
-0.25
-6.06
-19.8 %
-2.5
2.43
4.54
51.8 %
—
—
—
—
3.46
10.38
-29.2 %
-5.83
50.1 %
-0.32
—
-6.15
49 %
-1.1
-5.06
55.4 %
-3.03
1.67
2.99
160 %
—
—
—
—
3.64
14.67
50.8 %
-11.68
-36.1 %
-0.39
—
-12.07
-35.3 %
-0.72
-11.35
-39.4 %
-8.61
1.32
1.15
187.5 %
—
—
—
—
2.8
9.73
250 %
-8.58
-260.5 %
-0.33
—
-8.92
-245.7 %
-0.78
-8.14
-215.5 %
-6.51
1.25
0.4
—
—
—
—
—
2.09
2.78
17.8 %
-2.38
-0.8 %
-0.21
—
-2.58
-7.5 %
—
-2.58
-32.3 %
-2.06
1.25
—
—
—
—
—
—
0.89
2.36
174.4 %
-2.36
-177.6 %
-0.04
-0.08
-2.4
-179.1 %
-0.45
-1.95
-219.7 %
-1.56
1.25
—
—
—
—
—
—
0.25
0.86
1128.6 %
-0.85
-1114.3 %
—
—
-0.86
-975 %
-0.25
-0.61
-916.7 %
-0.48
1.25
—
—
—
—
—
—
0.03
0.07
—
-0.07
—
—
—
-0.08
—
-0.02
-0.06
—
-0.05
1.25