Instalco Statements
4I
Data from Instalco`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Instalco Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 656
11.4 %
100
1 727
47.2
1 929
9.6 %
52.8
—
0
1 292
35.3
1 705
8.6 %
46.6
224
17.9 %
6.1
-54
-1.5
—
0
170
23.2 %
4.6
39
1.1
125
26.3 %
3.4
0.473
264.11
3 283
-15.2 %
100
1 523
46.4
1 760
-12.2 %
53.6
—
0
1 220
37.2
1 570
-9.4 %
47.8
190
-30.1 %
5.8
-53
-1.6
1
0.03
138
-42.3 %
4.2
28
0.9
99
-47.1 %
3
0.375
264.11
3 873
17 %
100
1 868
48.2
2 005
25.4 %
51.8
—
0
1 338
34.5
1 733
23.3 %
44.7
272
40.2 %
7
-32
-0.8
—
0
239
33.5 %
6.2
63
1.6
187
36.5 %
4.8
0.701
266.71
3 310
-13.6 %
100
1 711
51.7
1 599
-14.9 %
48.3
—
0
1 036
31.3
1 405
-14.1 %
42.4
194
-20.5 %
5.9
-15
-0.5
—
0
179
-11.4 %
5.4
38
1.1
137
-9.3 %
4.1
0.519
264
3 832
17.4 %
100
1 952
50.9
1 880
19.1 %
49.1
—
0
1 234
32.2
1 636
17.8 %
42.7
244
28.4 %
6.4
-42
-1.1
—
0
202
18.1 %
5.3
41
1.1
151
19.8 %
3.9
0.572
264.12
3 264
-9.1 %
100
1 685
51.6
1 579
-11.5 %
48.4
—
0
1 066
32.7
1 389
-8.8 %
42.6
190
-27.2 %
5.8
-19
-0.6
—
0
171
-25.7 %
5.2
36
1.1
126
-28 %
3.9
0.475
265.51
3 590
28.8 %
100
1 806
50.3
1 784
36.4 %
49.7
—
0
1 112
31
1 523
32.2 %
42.4
261
67.3 %
7.3
-31
-0.9
-31
-0.9
230
75.6 %
6.4
47
1.3
175
153.6 %
4.9
0.659
265.51
2 788
-10.1 %
100
1 480
53.1
1 308
-13.1 %
46.9
—
0
832
29.8
1 152
-10.7 %
41.3
156
-27.4 %
5.6
-25
-0.9
—
0
131
-37.3 %
4.7
54
1.9
69
-63.9 %
2.5
0.26
265.51
3 102
20.1 %
100
1 597
51.5
1 505
17.6 %
48.5
—
0
985
31.8
1 290
14.3 %
41.6
215
42.4 %
6.9
-6
-0.2
—
0
209
65.9 %
6.7
19
0.6
191
89.1 %
6.2
0.719
265.51
2 583
-2.5 %
100
1 303
50.4
1 280
-1.5 %
49.6
—
0
876
33.9
1 129
3.8 %
43.7
151
-28.8 %
5.8
-25
-1
—
0
126
-38.5 %
4.9
25
1
101
-38.4 %
3.9
0.38
265.51
2 648
33.1 %
100
1 348
50.9
1 300
36.4 %
49.1
—
0
890
33.6
1 088
37.7 %
41.1
212
30.1 %
8
-7
-0.3
—
0
205
29.7 %
7.7
42
1.6
164
27.1 %
6.2
0.618
265.28
1 989
-13.9 %
100
1 036
52.1
953
-14.7 %
47.9
—
0
646
32.5
790
-14.1 %
39.7
163
-17.3 %
8.2
-6
-0.3
1
0.05
158
-19.8 %
7.9
28
1.4
129
-16.2 %
6.5
0.487
265.07
2 311
19 %
100
1 194
51.7
1 117
15.4 %
48.3
—
0
760
32.9
920
12.5 %
39.8
197
31.3 %
8.5
—
0
—
0
197
40.7 %
8.5
43
1.9
154
38.7 %
6.7
0.581
265.05
1 942
-6.5 %
100
974
50.2
968
-7.1 %
49.8
—
0
679
35
818
-4 %
42.1
150
-21.1 %
7.7
-10
-0.5
—
0
140
-28.9 %
7.2
29
1.5
111
-27.9 %
5.7
0.084
1 324.6
2 078
26.5 %
100
1 036
49.9
1 042
38.6 %
50.1
—
0
697
33.5
852
39.2 %
41
190
35.7 %
9.1
8
0.4
-1
-0.05
197
43.8 %
9.5
44
2.1
154
46.7 %
7.4
0.583
264.25
1 643
-4.8 %
100
891
54.2
752
-6.6 %
45.8
—
0
498
30.3
612
-6 %
37.2
140
-9.1 %
8.5
-3
-0.2
—
0
137
-9.9 %
8.3
32
1.9
105
-12.5 %
6.4
2.004
52.407
1 725
2.9 %
100
920
53.3
805
0.2 %
46.7
—
0
549
31.8
651
-4.7 %
37.7
154
28.3 %
8.9
-2
-0.1
—
0
152
40.7 %
8.8
32
1.9
120
44.6 %
7
2.364
50.761
1 676
1.5 %
100
873
52.1
803
-4.5 %
47.9
—
0
530
31.6
683
-2 %
40.8
120
-16.7 %
7.2
-11
-0.7
-1
-0.06
108
-21.7 %
6.4
25
1.5
83
-23.9 %
5
1.617
51.322
1 652
16.7 %
100
811
49.1
841
31.8 %
50.9
—
0
566
34.3
697
32.8 %
42.2
144
27.4 %
8.7
-6
-0.4
—
0
138
27.8 %
8.4
28
1.7
109
36.3 %
6.6
2.13
51.116
1 416
0.7 %
100
778
54.9
638
-7.4 %
45.1
—
0
409
28.9
525
-3.5 %
37.1
113
-22.1 %
8
-5
-0.4
—
0
108
-24.5 %
7.6
28
2
80
-31.6 %
5.6
1.573
50.863
1 406
15.4 %
100
717
51
689
17.4 %
49
—
0
458
32.6
544
9.5 %
38.7
145
61.1 %
10.3
-2
-0.1
—
0
143
68.2 %
10.2
26
1.8
117
77.3 %
8.3
2.316
50.525
1 218
-3.6 %
100
631
51.8
587
-7.1 %
48.2
—
0
404
33.2
497
-2 %
40.8
90
-28 %
7.4
-5
-0.4
—
0
85
-30.9 %
7
19
1.6
66
-32.7 %
5.4
1.312
50.312
1 264
26.7 %
100
632
50
632
36.2 %
50
—
0
422
33.4
507
28 %
40.1
125
83.8 %
9.9
-3
-0.2
—
0
123
95.2 %
9.7
25
2
98
69 %
7.8
1.96
49.994
998
-15 %
100
534
53.5
464
-17.1 %
46.5
—
0
318
31.9
396
-13.9 %
39.7
68
-32 %
6.8
-5
-0.5
—
0
63
-34.4 %
6.3
4
0.4
58
-20.5 %
5.8
1.163
49.856
1 174
19.9 %
100
614
52.3
560
20.4 %
47.7
—
0
371
31.6
460
8 %
39.2
100
156.4 %
8.5
-4
-0.3
—
0
96
182.4 %
8.2
23
2
73
265 %
6.2
1.53
47.7
979
4.6 %
100
514
52.5
465
-4.9 %
47.5
—
0
328
33.5
426
7.8 %
43.5
39
-58.5 %
4
-5
-0.5
-1
-0.1
34
-63 %
3.5
14
1.4
20
-68.8 %
2
0.42
47.3
936
32.2 %
447
489
42.2 %
—
312
395
35.3 %
94
80.8 %
-1
-1
92
84 %
28
64
64.1 %
1.32
48.4
708
-9.3 %
364
344
-8.8 %
—
238
292
-7.6 %
52
-14.8 %
-2
—
50
-7.4 %
10
39
-7.1 %
0.81
48.3
781
13.4 %
404
377
19.3 %
—
259
316
13.3 %
61
64.9 %
-7
—
54
63.6 %
12
42
61.5 %
0.87
48.3
689
-11.4 %
373
316
-12.5 %
—
222
279
-7.9 %
37
-36.4 %
-3
-1
33
-41.4 %
8
26
8.3 %
0.54
48
777.8
39.9 %
416.8
361
63.3 %
—
234
302.8
44.2 %
58.2
429.1 %
-1.9
0
56.3
525.6 %
32.3
24
118.2 %
0.5
48.3
556
-7.2 %
335
221
-13.7 %
—
170
210
1.4 %
11
-77.6 %
-2
—
9
-80.4 %
-2
11
-71.1 %
0.23
48.3
599
26.4 %
343
256
24.3 %
—
171
207
13.1 %
49
113 %
-2
-1
46
119 %
9
38
100 %
0.79
48.3
474
—
268
206
—
—
151
183
—
23
—
-2
-2
21
—
2
19
—
0.4
48