Zurn Elkay Statements
4R
Data from Zurn Elkay`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
29 Oct, 2024
Expected release date:
04 Feb, 2025
Zurn Elkay Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
410
-0.5 %
100
220.6
53.8
189.4
1.7 %
46.2
—
0
101.7
24.8
116.5
2.5 %
28.4
72.9
0.4 %
17.8
-8.3
-2.02
-1.5
-0.4
60.4
-2.3 %
14.7
16.9
4.1
43.5
-5.4 %
10.6
0.251
173.03
412
10.2 %
100
225.7
54.8
186.3
9.5 %
45.2
—
0
98.9
24
113.7
2.8 %
27.6
72.6
22 %
17.6
-8.5
-2.06
-1.6
-0.4
61.8
43.7 %
15
16.5
4
46
34.1 %
11.2
0.259
175
373.8
4.8 %
100
203.7
54.5
170.1
9.1 %
45.5
—
0
95.9
25.7
110.6
2.1 %
29.6
59.5
25 %
15.9
-8.8
-2.4
-1.4
-0.4
43
101.9 %
11.5
9
2.4
34.3
146.8 %
9.2
0.194
175.68
356.8
-10.4 %
100
200.9
56.3
155.9
-8.2 %
43.7
—
0
93.6
26.2
108.3
0.7 %
30.4
47.6
-23.6 %
13.3
-8.7
-2.4
-1.9
-0.5
21.3
-55.3 %
6
7.8
2.2
13.9
-66.4 %
3.9
0.076
176.73
398.4
-1.2 %
100
228.5
57.4
169.9
-2.1 %
42.6
—
0
92.9
23.3
107.6
-3 %
27
62.3
-0.5 %
15.6
-9.9
-2.5
-2.5
-0.6
47.7
3.5 %
12
12.5
3.1
41.4
19.7 %
10.4
0.23
176.1
403.2
8.4 %
100
229.7
57
173.5
16.6 %
43
—
0
96.3
23.9
110.9
7.5 %
27.5
62.6
37.3 %
15.5
-10.3
-2.6
1.6
0.4
46.1
45.4 %
11.4
13.2
3.3
34.6
51.8 %
8.6
0.19
176.5
372.1
9.3 %
100
223.3
60
148.8
36 %
40
—
0
88.5
23.8
103.2
18.2 %
27.7
45.6
106.3 %
12.3
-9.6
-2.6
-2.4
-0.6
31.7
123.2 %
8.5
9.1
2.4
22.8
60.6 %
6.1
0.13
178.4
340.3
-18.5 %
100
230.9
67.9
109.4
-22.1 %
32.1
—
0
72.4
21.3
87.3
-37.1 %
25.7
22.1
1281.3 %
6.5
-8.9
-2.6
3.3
1
14.2
181.1 %
4.2
3.9
1.1
14.2
174.3 %
4.2
0.06
181.2
417.7
47 %
100
277.3
66.4
140.4
23.4 %
33.6
—
0
124.3
29.8
138.8
131.3 %
33.2
1.6
-97 %
0.4
-8
-1.9
0.6
0.1
-17.5
-136.7 %
-4.2
1.6
0.4
-19.1
-152.5 %
-4.6
-0.11
174.9
284.2
18.6 %
100
170.4
60
113.8
11.7 %
40
—
0
58.4
20.5
60
5.4 %
21.1
53.8
19.6 %
18.9
-5.2
-1.8
-0.6
-0.2
47.7
21.1 %
16.8
11.3
4
36.4
20.5 %
12.8
0.28
128.4
239.6
3.1 %
100
137.7
57.5
101.9
19.6 %
42.5
—
0
53.9
22.5
56.9
-18.6 %
23.7
45
194.1 %
18.8
-4.8
-2.003
0.3
0.1
39.4
461.5 %
16.4
10
4.2
30.2
145.5 %
12.6
0.23
128.4
232.3
1.1 %
100
147.1
63.3
85.2
-11.1 %
36.7
—
0
64.1
27.6
69.9
11.7 %
30.1
15.3
-53.9 %
6.6
-5.1
-2.2
1.4
0.6
-10.9
-150 %
-4.7
-13.9
-6
-66.4
-203.6 %
-28.6
-0.5
130.2
229.7
-5.7 %
100
133.9
58.3
95.8
-7.7 %
41.7
—
0
56.8
24.7
62.6
-5.4 %
27.3
33.2
-11.7 %
14.5
-9.9
-4.3
-0.8
-0.3
21.8
-18.7 %
9.5
5.7
2.5
64.1
-12.4 %
27.9
0.51
125.1
243.7
18.8 %
100
139.9
57.4
103.8
17.4 %
42.6
—
0
60.4
24.8
66.2
3.8 %
27.2
37.6
52.8 %
15.4
-10.1
-4.1
-0.4
-0.2
26.8
82.3 %
11
6.2
2.5
73.2
46.4 %
30
0.58
124.3
205.2
154 %
100
116.8
56.9
88.4
175.7 %
43.1
—
0
57.7
28.1
63.8
221.1 %
31.1
24.6
138.4 %
12
-9.6
-4.7
0.3
0.1
14.7
121.3 %
7.2
4.7
2.3
50
34.4 %
24.4
0.4
123.6
-380
-177 %
100
-263.3
69.3
-116.7
-160.4 %
30.7
—
0
-51.6
13.6
-52.7
-146.2 %
13.9
-64
-181 %
16.8
-8.4
2.2
-3.2
0.8
-69
-212.2 %
18.2
-22.8
6
37.2
-18.1 %
-9.8
0.29
126.4
493.6
9.9 %
100
300.5
60.9
193.1
9.2 %
39.1
—
0
105.1
21.3
114.1
4.5 %
23.1
79
16.7 %
16
-11.5
-2.3
0.6
0.1
61.5
16 %
12.5
16.1
3.3
45.4
27.5 %
9.2
0.37
122.5
449.1
-17.9 %
100
272.2
60.6
176.9
-18.3 %
39.4
—
0
100.2
22.3
109.2
-10.4 %
24.3
67.7
-28.4 %
15.1
-13.4
-3
0.4
0.09
53
50.6 %
11.8
17.2
3.8
35.6
24.9 %
7.9
0.29
122
547
11.2 %
100
330.5
60.4
216.5
12.9 %
39.6
—
0
112.8
20.6
121.9
10.3 %
22.3
94.6
16.5 %
17.3
-13.4
-2.4
-39.4
-7.2
35.2
-43 %
6.4
6.4
1.2
28.5
-37.6 %
5.2
0.23
125.6
491.7
-5.7 %
100
300
61
191.7
-7.9 %
39
—
0
101.7
20.7
110.5
-6 %
22.5
81.2
-10.4 %
16.5
-14.4
-2.9
0.8
0.2
61.8
-18.8 %
12.6
13.4
2.7
45.7
-10 %
9.3
0.37
123.7
521.3
2.6 %
100
313.1
60.1
208.2
3.3 %
39.9
—
0
108.8
20.9
117.6
-0.5 %
22.6
90.6
8.6 %
17.4
-15.3
-2.9
-0.3
-0.06
76.1
20.4 %
14.6
19.5
3.7
50.8
24.8 %
9.7
0.41
123.9
508.3
-5.4 %
100
306.7
60.3
201.6
-0.1 %
39.7
—
0
109.5
21.5
118.2
0.3 %
23.3
83.4
-0.6 %
16.4
-15.5
-3.05
-1.5
-0.3
63.2
5 %
12.4
14.8
2.9
40.7
-1.7 %
8
0.34
123.7
537.5
10.8 %
100
335.7
62.5
201.8
9.5 %
37.5
—
0
109.3
20.3
117.9
6.4 %
21.9
83.9
14.1 %
15.6
-18.2
-3.4
-2.1
-0.4
60.2
-0.8 %
11.2
11.9
2.2
41.4
111.2 %
7.7
0.24
179.6
485
-7.6 %
100
300.7
62
184.3
-9.3 %
38
—
0
102.4
21.1
110.8
-6.2 %
22.8
73.5
-13.6 %
15.2
-16.4
-3.4
1.2
0.2
60.7
-3.2 %
12.5
9.1
1.9
19.6
145.2 %
4
0.15
123
524.8
4.2 %
100
321.6
61.3
203.2
3.9 %
38.7
—
0
109.6
20.9
118.1
-1.8 %
22.5
85.1
13.2 %
16.2
-19
-3.6
0.3
0.06
62.7
13.6 %
11.9
17.2
3.3
-43.4
-567.7 %
-8.3
-0.41
104.6
503.6
-2.8 %
100
308.1
61.2
195.5
-1.6 %
38.8
—
0
111.8
22.2
120.3
3.5 %
23.9
75.2
-8.8 %
14.9
-18.8
-3.7
1.9
0.4
55.2
-15.1 %
11
14.5
2.9
-6.5
90.4 %
-1.3
-0.06
104.3
517.9
18.6 %
100
319.2
61.6
198.7
16.8 %
38.4
—
0
107.8
20.8
116.2
13.4 %
22.4
82.5
22 %
15.9
-16.3
-3.1
4.6
0.9
65
86.2 %
12.6
73.9
14.3
-67.8
-189.4 %
-13.09
-0.65
104.1
436.7
-3.8 %
266.6
170.1
-2 %
—
94.3
102.5
-0.2 %
67.6
-4.7 %
-18.2
0.6
34.9
-28.6 %
-51
75.8
215.8 %
0.62
122
453.8
2.4 %
280.2
173.6
5.8 %
—
95
102.7
-1.8 %
70.9
19.2 %
-20.7
1.5
48.9
27.7 %
15.6
24
15.9 %
0.22
105.5
443.2
-12 %
279.1
164.1
-6.5 %
—
96.7
104.6
-1.2 %
59.5
-14.6 %
-19.7
0.8
38.3
-0.8 %
8.9
20.7
-4.2 %
0.19
105.2
503.6
11.5 %
328
175.6
14.8 %
—
100.1
105.9
-2.4 %
69.7
56.6 %
-12.9
-8.3
38.6
2657.1 %
11.2
21.6
1170.6 %
0.2
105.7
451.8
-8 %
298.8
153
-12.1 %
—
99.9
108.5
-7.3 %
44.5
-21.8 %
-23.5
-0.1
1.4
-95.2 %
-1.8
1.7
-93.1 %
0.02
104.6
491
4.1 %
317
174
5.2 %
—
106.6
117.1
-3.4 %
56.9
28.7 %
-23.6
0.2
29
123.1 %
4.4
24.6
30.2 %
0.24
104.6
471.8
-4.2 %
306.4
165.4
-1.4 %
—
106.6
121.2
-4.2 %
44.2
7 %
-24.2
-1.3
13
1957.1 %
-5.9
18.9
4825 %
0.18
104.2
492.6
7 %
324.8
167.8
6 %
—
99.3
126.5
22 %
41.3
-24.4 %
-21.8
3.2
-0.7
-103.1 %
-1.5
-0.4
-101.6 %
0.01
101.2
460.2
-5.3 %
301.9
158.3
-6.5 %
—
89.1
103.7
-6.7 %
54.6
-6.2 %
-24.2
-1.6
22.9
-29.8 %
-1.4
24.4
8 %
0.24
102.8
485.9
0.2 %
316.6
169.3
-0.3 %
—
96.9
111.1
-3.1 %
58.2
5.6 %
-19.8
-2.8
32.6
4.5 %
10
22.6
6.1 %
0.22
102.9
485.1
-2.1 %
315.3
169.8
-10.1 %
—
100.4
114.7
-23.6 %
55.1
42.7 %
-21.3
-0.6
31.2
54.5 %
10
21.3
-34.1 %
0.2
104.4
495.4
-2.3 %
306.6
188.8
3.9 %
—
76.5
150.2
4.5 %
38.6
1.6 %
-15.5
-6.5
20.2
1453.8 %
-20.3
32.3
1368.2 %
0.3
105.4
507.1
-4.5 %
325.3
181.8
-7.7 %
—
130.2
143.8
23 %
38
-52.6 %
-25.3
-1.8
1.3
-97.6 %
-0.9
2.2
-94.1 %
0.02
104.8
531
5.4 %
334
197
10.5 %
—
103.2
116.9
-0.8 %
80.1
32.8 %
-21.5
-2.8
54.4
64.4 %
16.6
37.2
207.4 %
0.36
104.7
503.6
-3.5 %
325.4
178.2
-10.2 %
—
104.4
117.9
-4.6 %
60.3
-19.5 %
-22.9
-0.9
33.1
-24.4 %
21.5
12.1
-69.8 %
0.11
104.5
522
6.7 %
323.5
198.5
9.5 %
—
107.9
123.6
10.5 %
74.9
8.1 %
-22.5
-5
43.8
6.6 %
8.5
40
39.4 %
0.35
112.7
489.1
—
307.9
181.2
—
—
99.2
111.9
—
69.3
—
-22.1
-4.3
41.1
—
12.5
28.7
—
0.28
101.2