4X

XP Power LtdFRA XP Stock Report

Last reporting period 30 Jun, 2024

Updated 12 Nov, 2024

Last price

Market cap $B

0.403

Micro

Exchange

XFRA - Deutsche Boerse AG

View Section: Price ratios

XP Statements

4X

Data from XP`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

GBP - British pound

Last reporting period:

30 Jun, 2024

Next reporting period:

27 Dec, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

XP Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

GBP (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

127.1

-18.6 %

100

75.5

59.4

51.6

-19.8 %

40.6

9.6

7.6

32.9

25.9

42.5

-25.6 %

33.4

9.1

26.4 %

7.2

-5.9

-4.6

0

3.2

966.7 %

2.5

1

0.8

2.1

112.5 %

1.7

0.088

23.739

2023-12-31
%

156.2

-2.5 %

100

91.9

58.8

64.3

-4 %

41.2

15.1

9.7

42

26.9

57.1

14.9 %

36.6

7.2

-58.4 %

4.6

-6.9

-4.4

0

0.3

-97.2 %

0.2

17.1

10.9

-16.8

-321.1 %

-10.8

-0.8

21.007

2023-06-30
%

160.2

-4 %

100

93.2

58.2

67

-5.5 %

41.8

11.4

7.1

38.3

23.9

49.7

-0.2 %

31

17.3

-18 %

10.8

-6.4

-4

0

10.9

-36.6 %

6.8

3.1

1.9

7.6

-51.3 %

4.7

0.388

19.613

2022-12-31
%

166.8

35 %

100

95.9

57.5

70.9

42.7 %

42.5

10.7

6.4

39.1

23.4

49.8

-47.5 %

29.9

21.1

146.7 %

12.6

0

-3.9

-2.3

17.2

136.3 %

10.3

1.4

0.8

15.6

143.8 %

9.4

0.796

19.607

2022-06-30
%

123.6

2.7 %

100

73.9

59.8

49.7

-5.2 %

40.2

17.2

13.9

77.7

62.9

94.9

138.4 %

76.8

-45.2

-458.7 %

-36.6

-2.2

-1.8

0

-47.4

-495 %

-38.3

-12

-9.7

-35.6

-491.2 %

-28.8

-1.814

19.625

2021-12-31
%

120.4

0.4 %

100

68

56.5

52.4

-6.3 %

43.5

8.3

6.9

31.5

26.2

39.8

2.6 %

33.1

12.6

-26.3 %

10.5

0

-0.6

-0.5

12

-26.8 %

10

2.6

2.2

9.1

-32.6 %

7.6

0.458

19.883

2021-06-30
%

119.9

-6.5 %

100

64

53.4

55.9

-11.1 %

46.6

8.5

7.1

30.3

25.3

38.8

4.6 %

32.4

17.1

-33.7 %

14.3

-0.7

-0.6

0

16.4

-35.4 %

13.7

2.8

2.3

13.5

-42.3 %

11.3

0.681

19.833

2020-12-31
%

128.2

22 %

100

65.3

50.9

62.9

33.3 %

49.1

7.3

5.7

29.8

23.2

37.1

3.3 %

28.9

25.8

128.3 %

20.1

-0.7

-0.5

0

25.4

146.6 %

19.8

1.9

1.5

23.4

188.9 %

18.3

1.19

19.66

2020-06-30
%

105.1

4.1 %

100

57.9

55.1

47.2

2.6 %

44.9

8.6

8.2

27.6

26.3

35.9

6.2 %

34.2

11.3

-7.4 %

10.8

-1

-1

0

10.3

-7.2 %

9.8

2.1

2

8.1

-20.6 %

7.7

0.412

19.646

2019-12-31
%

101

2.1 %

100

55

54.5

46

4.3 %

45.5

6.7

6.6

27.1

26.8

33.8

14.2 %

33.5

12.2

-15.9 %

12.1

-1.1

-1.09

0

11.1

-14 %

11

0.7

0.7

10.2

-1 %

10.1

0.522

19.522

2019-06-30
%

98.9

-2.9 %

100

54.8

55.4

44.1

-9.6 %

44.6

6.3

6.4

23.3

23.6

29.6

4.2 %

29.9

14.5

-28.9 %

14.7

-1.6

-1.6

0

12.9

-32.5 %

13

2.5

2.5

10.3

-34 %

10.4

0.528

19.504

2018-12-31
%

101.9

9.3 %

100

53.1

52.1

48.8

12.2 %

47.9

4.7

4.6

22.2

21.8

28.4

15.4 %

27.9

20.4

7.9 %

20

-1.3

-1.3

0

19.1

3.2 %

18.7

3.4

3.3

15.6

6.8 %

15.3

0.799

19.517

2018-06-30
%

93.2

7.6 %

100

49.7

53.3

43.5

8.8 %

46.7

3.8

4.1

19.4

20.8

24.6

11.8 %

26.4

18.9

5 %

20.3

-0.4

-0.4

0

18.5

3.9 %

19.8

3.8

4.1

14.6

-16.1 %

15.7

0.749

19.483

2017-12-31

86.6

8 %

46.6

40

6.4 %

8.8

36.3

22

-4.8 %

18

24.1 %

-0.2

17.8

23.6 %

1.7

17.4

59.6 %

0.89

19.45

2017-06-30

80.2

15.4 %

42.6

37.6

15.7 %

23.1

32 %

14.5

-3.3 %

-0.1

14.4

-3.4 %

3.2

10.9

-5.2 %

0.564

19.326

2016-12-31

69.5

15.3 %

37

32.5

10.2 %

5.9

28.1

17.5

6.1 %

15

15.4 %

-0.1

14.9

15.5 %

3.4

11.5

17.3 %

0.6

19.1

2016-06-30

60.3

8.1 %

30.8

29.5

5.4 %

16.5

9.3 %

13

0.8 %

-0.1

12.9

0.8 %

2.9

9.8

-3 %

0.51

19.2

2015-12-31

55.8

3.5 %

27.8

28

5.3 %

5.8

23.2

15.1

8.6 %

12.9

1.6 %

-0.1

12.8

1.6 %

2.5

10.1

5.2 %

0.53

19.2

2015-06-30

53.9

5.9 %

27.3

26.6

6 %

13.9

7.8 %

12.7

4.1 %

-0.1

12.6

4.1 %

3

9.6

-1 %

0.5

19.2

2014-12-31

50.9

1.4 %

25.8

25.1

0.4 %

12.9

1.6 %

12.2

-0.8 %

-0.1

12.1

-0.8 %

2.4

9.7

0.51

19.2

2014-06-30

50.2

-3.6 %

25.2

25

-3.1 %

12.7

-3.1 %

12.3

-3.1 %

-0.1

12.2

-2.4 %

2.4

9.7

-4.9 %

0.5

19.2

2013-12-31

52.1

6.3 %

26.3

25.8

8.4 %

13.1

-0.8 %

12.7

19.8 %

-0.2

0

12.5

20.2 %

2.2

10.2

27.5 %

0.53

19.2

2013-06-30

49

3.4 %

25.2

23.8

3 %

13.2

10 %

10.6

-4.5 %

-0.2

0

10.4

-1.9 %

2.3

8

2.6 %

0.42

19.1

2012-12-31

47.4

1.9 %

24.3

23.1

6 %

12

0.8 %

11.1

12.1 %

-0.5

0

10.6

10.4 %

2.7

7.8

1.3 %

0.41

19

2012-06-30

46.5

-10.1 %

24.7

21.8

-13.5 %

11.9

-3.3 %

9.9

-23.3 %

-0.3

9.6

-22.6 %

1.8

7.7

-24.5 %

0.4

19.1

2011-12-31

51.7

-0.4 %

26.5

25.2

-1.9 %

12.3

-7.5 %

12.9

4 %

-0.5

0

12.4

4.2 %

2

10.2

1 %

0.53

19.1

2011-06-30

51.9

1.6 %

26.2

25.7

2.4 %

13.3

1.5 %

12.4

3.3 %

-0.5

0

11.9

4.4 %

1.6

10.1

1 %

0.53

19.1

2010-12-31

51.1

25.6 %

26

25.1

32.1 %

13.1

15.9 %

12

55.8 %

-0.6

11.4

58.3 %

1.3

10

72.4 %

0.53

19

2010-06-30

40.7

19 %

21.7

19

23.4 %

11.3

11.9 %

7.7

45.3 %

-0.5

7.2

50 %

1.3

5.8

41.5 %

0.31

19

2009-12-31

34.2

3.3 %

18.8

15.4

3.4 %

10.1

-4.7 %

5.3

23.3 %

-0.5

0

4.8

33.3 %

0.5

4.1

24.2 %

0.22

18.9

2009-06-30

33.1

-4.1 %

18.2

14.9

-5.1 %

10.6

-6.2 %

4.3

-2.3 %

-0.7

3.6

-5.3 %

0.3

3.3

0.18

18.8

2008-12-31

34.5

-0.9 %

18.8

15.7

5.4 %

11.3

48.7 %

4.4

-39.7 %

-0.6

3.8

-40.6 %

0.3

3.3

-40 %

0.17

18.9

2008-06-30

34.8

8.4 %

19.9

14.9

6.4 %

7.6

-24 %

7.3

82.5 %

-0.9

6.4

113.3 %

0.9

5.5

175 %

0.29

19

2007-12-31

32.1

-6.1 %

18.1

14

10

12.4 %

4

-21.6 %

-0.9

3

50 %

0.8

2

42.9 %

0.1

19.2

2007-06-30

34.2

-14.3 %

20.2

14

-8.5 %

8.9

-9.2 %

5.1

-7.3 %

-0.8

2

-55.6 %

0.6

1.4

-58.8 %

0.07

19.1

2006-12-31

39.9

2.8 %

24.6

15.3

10.1 %

9.8

7.7 %

5.5

14.6 %

-0.7

4.5

28.6 %

1.1

3.4

30.8 %

0.18

18.9

2006-06-30

38.8

4 %

24.9

13.9

5.3 %

9.1

3.4 %

4.8

9.1 %

-0.6

3.5

-12.5 %

0.9

2.6

-18.8 %

0.14

18.9

2005-12-31

37.3

15.8 %

24.1

13.2

13.8 %

16.7

8.8

12.8 %

4.4

15.8 %

-0.4

4

8.1 %

0.8

3.2

18.5 %

0.16

19.6

2005-06-30

32.2

-4.2 %

20.6

11.6

-3.3 %

7.8

-8.2 %

3.8

8.6 %

-0.1

3.7

8.8 %

1

2.7

12.5 %

0.14

19.7

2004-12-31

33.6

1.2 %

21.6

12

2.6 %

17.1

8.5

-1.2 %

3.5

12.9 %

-0.1

3.4

13.3 %

1

2.4

14.3 %

0.12

19.5

2004-06-30

33.2

9.6 %

21.5

11.7

14.7 %

8.6

-3.4 %

3.1

138.5 %

-0.1

3

87.5 %

0.9

2.1

110 %

0.1

20.3

2003-12-31

30.3

4.1 %

20.1

10.2

5.2 %

8.9

3.5 %

1.3

18.2 %

-0.1

0

1.6

77.8 %

0.4

1

150 %

0.05

19.8

2003-06-30

29.1

-6.1 %

19.4

9.7

-4.9 %

8.6

-10.4 %

1.1

83.3 %

-0.2

0.9

80 %

0.5

0.4

100 %

0.02

20.4

2002-12-31

31

20.8

10.2

9.6

0.6

-0.1

0.5

0.3

0.2

0.01

20.8

View Section: Balance Sheet