Inspired Statements
7P
Data from Inspired`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Sep, 2024
Inspired Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
98.757
121.3 %
100
31.46
31.9
67.297
117.2 %
68.1
—
0
43.272
43.8
50.759
106.9 %
51.4
16.538
156.2 %
16.7
-4.483
-4.5
0.017
0.02
-6.169
-3346.8 %
-6.2
0.993
1
-7.162
-972.2 %
-7.3
-0.072
99.422
44.634
-7.6 %
100
13.648
30.6
30.986
0.3 %
69.4
—
0
20.939
46.9
24.532
2.2 %
55
6.454
-6.2 %
14.5
-2.035
-4.6
-0.006
-0.01
0.19
103 %
0.4
0.858
1.9
-0.668
88 %
-1.5
-0.068
9.828
48.328
19.5 %
100
17.435
36.1
30.893
15.2 %
63.9
—
0
20.627
42.7
24.009
11.8 %
49.7
6.884
29.1 %
14.2
-1.937
-4.008
-0.002
-0.004
-6.386
-362.9 %
-13.2
-0.839
-1.7
-5.547
-389.1 %
-11.5
-0.057
97.517
40.448
14.5 %
100
13.635
33.7
26.813
0.8 %
66.3
—
0
17.856
44.1
21.482
6.4 %
53.1
5.331
-16.9 %
13.2
-1.211
-3
0.011
0.03
2.429
1257 %
6
0.51
1.3
1.919
117.8 %
4.7
0.018
104.2
35.325
8.3 %
100
8.724
24.7
26.601
10.4 %
75.3
—
0
16.209
45.9
20.187
-1.9 %
57.1
6.414
82.8 %
18.2
-1.216
-3.4
0.055
0.2
0.179
-80.9 %
0.5
-0.703
-2
0.881
16.4 %
2.5
0.009
101.15
32.616
69.4 %
100
8.525
26.1
24.091
33.4 %
73.9
—
0
15.835
48.5
20.583
6.1 %
63.1
3.508
359.5 %
10.8
-0.644
-2
0.05
0.2
0.935
115.7 %
2.9
0.178
0.5
0.757
106 %
2.3
0.001
1 011.46
19.255
-22.8 %
100
1.199
6.2
18.056
-10.9 %
93.8
—
0
14.277
74.1
19.408
9.7 %
100.8
-1.352
-152.5 %
-7.02
-1.378
-7.2
-0.035
-0.2
-5.956
-725.6 %
-30.9
-0.563
-2.9
-12.556
-15227.7 %
-65.2
-0.007
824.65
24.942
12.7 %
100
4.67
18.7
20.272
-1 %
81.3
—
0
16.841
67.5
17.699
-1.4 %
71
2.573
1.9 %
10.3
-1.299
-5.2
—
0
0.952
38.4 %
3.8
0.209
0.8
0.083
-94.5 %
0.3
0
716.55
22.137
2.7 %
100
1.654
7.5
20.483
10.4 %
92.5
—
0
13.908
62.8
17.958
25.6 %
81.1
2.525
-40.7 %
11.4
-0.547
-2.5
0.041
0.2
0.688
-71.2 %
3.1
0.08
0.4
1.52
-19.4 %
6.9
0
752.21
21.559
31.1 %
100
2.998
13.9
18.561
33.2 %
86.1
—
0
10.856
50.4
14.303
59.9 %
66.3
4.258
-14.7 %
19.8
-0.65
-3.01
—
0
2.387
13.1 %
11.1
0.501
2.3
1.886
17.2 %
8.7
0.002
757.41
16.451
1.3 %
100
2.517
15.3
13.933
1.4 %
84.7
—
0
6.308
38.3
8.943
-13.3 %
54.4
4.99
45.8 %
30.3
-0.556
-3.4
0.076
0.5
2.11
1 %
12.8
0.5
3
1.609
-1.2 %
9.8
0.003
628.19
16.241
15 %
100
2.5
15.4
13.741
15.2 %
84.6
—
0
7.879
48.5
10.318
8 %
63.5
3.423
43.7 %
21.1
-0.639
-3.9
—
0
2.089
157.3 %
12.9
0.46
2.8
1.629
625.7 %
10
0.003
605.81
14.119
15.4 %
2.186
11.932
21.4 %
—
7.244
9.55
41.3 %
2.382
-22.4 %
-0.626
0.005
0.812
-62.7 %
0.588
0.224
-87.6 %
0
586.81
12.237
7.8 %
2.41
9.828
5 %
—
5.273
6.759
6.9 %
3.069
0.9 %
-0.329
—
2.179
4.3 %
0.37
1.809
-1.2 %
0.004
504.4
11.35
11.7 %
1.99
9.36
17.7 %
—
5.01
6.32
12.3 %
3.04
30.5 %
-0.5
-0.08
2.09
8.3 %
0.26
1.83
16.6 %
—
496.42
10.16
17.3 %
2.21
7.95
19.2 %
—
4.36
5.63
31.2 %
2.33
-1.7 %
-0.24
—
1.93
11.6 %
0.36
1.57
6.1 %
—
501.84
8.66
32.8 %
2
6.67
36.1 %
—
3.6
4.29
49.5 %
2.37
17.3 %
-0.27
-0.06
1.73
-2.3 %
0.25
1.48
8.8 %
—
469.17
6.52
11.1 %
1.63
4.9
3.8 %
—
2.59
2.87
22.6 %
2.02
-15.1 %
-0.09
—
1.77
-3.3 %
0.41
1.36
-17.6 %
—
448.53
5.87
18.3 %
1.15
4.72
24.2 %
—
2.04
2.34
-4.9 %
2.38
77.6 %
-0.08
-0.01
1.83
59.1 %
0.18
1.65
101.2 %
—
438.24
4.96
20.7 %
1.16
3.8
6.4 %
—
2.12
2.46
9.3 %
1.34
2.3 %
-0.08
—
1.15
22.3 %
0.33
0.82
-11.8 %
—
432.15
4.11
17.1 %
0.54
3.57
17.4 %
—
1.7
2.25
11.4 %
1.31
28.4 %
-0.08
-0.01
0.94
17.5 %
0.01
0.93
89.8 %
—
422.52
3.51
12.1 %
0.47
3.04
2.4 %
—
1.58
2.02
0 %
1.02
8.5 %
-0.14
—
0.8
128.6 %
0.31
0.49
75 %
—
430.42
3.13
46.9 %
0.17
2.97
47.8 %
—
2.02
2.02
49.6 %
0.94
42.4 %
-0.14
-0.03
0.35
-35.2 %
0.07
0.28
-22.2 %
—
406.31
2.13
—
0.12
2.01
—
—
1.35
1.35
—
0.66
—
-0.12
—
0.54
—
0.18
0.36
—
—
406.08