Grupo Empresarial Statements
80
Data from Grupo Empresarial`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
Grupo Empresarial Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
360.76
3.2 %
100
262.91
72.9
97.846
11.3 %
27.1
—
0
49.135
13.6
82.526
2.4 %
22.9
15.32
109.8 %
4.2
2.054
0.6
—
0
13.211
121.1 %
3.7
3.606
1
8.137
455 %
2.3
0.125
65.026
349.62
18.8 %
100
261.7
74.9
87.914
3.6 %
25.1
—
0
43.073
12.3
80.611
12 %
23.1
7.303
-43.4 %
2.1
0.546
0.2
-0.829
-0.2
5.975
-50 %
1.7
3.061
0.9
1.466
-81.6 %
0.4
0.023
65.026
294.29
-0.3 %
100
209.41
71.2
84.872
-9.8 %
28.8
—
0
39.176
13.3
71.973
-12.4 %
24.5
12.899
7.6 %
4.4
0.572
0.2
—
0
11.96
33.5 %
4.1
3.979
1.4
7.981
22.6 %
2.7
0.123
65.026
295.16
8.4 %
100
201.02
68.1
94.14
31.7 %
31.9
—
0
41.915
14.2
82.151
24.9 %
27.8
11.989
111.9 %
4.1
-1.352
-0.5
—
0
8.96
141.6 %
3
3.672
1.2
6.511
325.6 %
2.2
0.1
65.026
272.17
-0.4 %
100
200.72
73.7
71.454
-10.4 %
26.3
—
0
36.29
13.3
65.795
-11.5 %
24.2
5.659
5.5 %
2.1
-0.915
-0.3
—
0
3.708
-13.6 %
1.4
1.439
0.5
1.53
-37.5 %
0.6
0.024
65.026
273.36
8.7 %
100
193.62
70.8
79.741
7.9 %
29.2
—
0
37.582
13.7
74.378
16 %
27.2
5.363
-45.2 %
2
-0.7
-0.3
—
0
4.291
-48.6 %
1.6
2.582
0.9
2.448
-60 %
0.9
0.038
65.026
251.52
0.7 %
100
177.64
70.6
73.878
6.1 %
29.4
—
0
33.964
13.5
64.095
13.1 %
25.5
9.783
-24.5 %
3.9
-0.931
-0.4
—
0
8.346
3 %
3.3
2.222
0.9
6.124
102.7 %
2.4
0.094
65.026
249.77
11.8 %
100
180.12
72.1
69.646
10.3 %
27.9
—
0
35.076
14
56.681
-1.7 %
22.7
12.965
138.2 %
5.2
-2.021
-0.8
0.069
0.03
8.105
143.5 %
3.2
3.32
1.3
3.021
31.1 %
1.2
0.046
65.026
223.46
-7.3 %
100
160.33
71.7
63.132
-11.5 %
28.3
—
0
34.004
15.2
57.689
-8.3 %
25.8
5.443
-35 %
2.4
-2.212
-1
-0.608
-0.3
3.329
-9 %
1.5
1.812
0.8
2.305
81.4 %
1
0.035
65.026
241.06
13 %
100
169.76
70.4
71.299
8.5 %
29.6
—
0
31.853
13.2
62.928
8.4 %
26.1
8.371
8.7 %
3.5
-2.642
-1.1
0.608
0.3
3.657
-53.7 %
1.5
1.598
0.7
1.271
-76.9 %
0.5
0.02
65.026
213.4
-21.8 %
100
147.66
69.2
65.735
-27 %
30.8
—
0
30.382
14.2
58.031
-15.3 %
27.2
7.704
-64.3 %
3.6
-0.014
-0.007
—
0
7.896
-62.9 %
3.7
2.394
1.1
5.502
-60.1 %
2.6
0.085
65.026
272.81
8.9 %
100
182.76
67
90.041
39.3 %
33
—
0
39.109
14.3
68.476
19.7 %
25.1
21.565
190.4 %
7.9
6.256
2.3
-2.023
-0.7
21.278
554.3 %
7.8
8.195
3
13.777
866.8 %
5.1
0.212
65.026
250.47
19.8 %
100
185.82
74.2
64.647
-3.7 %
25.8
—
0
34.865
13.9
57.222
-9.2 %
22.8
7.425
79.3 %
3
-4.243
-1.7
—
0
3.252
-11.3 %
1.3
1.726
0.7
1.425
-34.3 %
0.6
0.022
65.026
209.09
-8.9 %
100
141.92
67.9
67.165
-3.7 %
32.1
—
0
33.184
15.9
63.025
5.1 %
30.1
4.14
-57.6 %
2
0.968
0.5
-1.478
-0.7
3.665
-52.5 %
1.8
1.599
0.8
2.168
-59.7 %
1
0.033
65.026
229.62
-55.7 %
100
159.9
69.6
69.717
-52.1 %
30.4
—
0
33.201
14.5
59.953
-58.7 %
26.1
9.764
2780.2 %
4.3
-1.491
-0.6
—
0
7.722
-95.1 %
3.4
2.338
1
5.383
-96.4 %
2.3
0.083
65.026
518.18
108.6 %
100
372.56
71.9
145.62
87.2 %
28.1
—
0
76.304
14.7
145.28
111.4 %
28
0.339
-96.3 %
0.07
17.419
3.4
-3.323
-0.6
157.24
3614.7 %
30.3
8.909
1.7
149.77
2781.3 %
28.9
2.303
65.026
248.4
-43.6 %
100
170.62
68.7
77.774
-44.4 %
31.3
—
0
33.503
13.5
68.732
-40.8 %
27.7
9.042
-61.7 %
3.6
0.757
0.3
-5.47
-2.2
4.233
-77.7 %
1.7
0.88
0.4
5.198
-60 %
2.1
0.08
65.026
440.07
111.6 %
100
300.28
68.2
139.79
107.9 %
31.8
—
0
66.652
15.1
116.2
102 %
26.4
23.589
143.4 %
5.4
-3.439
-0.8
-0.612
-0.1
18.995
155.9 %
4.3
4.147
0.9
13.003
154.3 %
3
0.2
65.026
208
-51.5 %
100
140.78
67.7
67.223
-50.8 %
32.3
—
0
32.172
15.5
57.53
-50.5 %
27.7
9.693
-52.1 %
4.7
-2.27
-1.09
—
0
7.423
-14.1 %
3.6
2.31
1.1
5.113
-21.3 %
2.5
0.079
65.026
428.55
137.7 %
100
291.97
68.1
136.58
135.1 %
31.9
—
0
62.958
14.7
116.32
166.2 %
27.1
20.252
40.6 %
4.7
-5.223
-1.2
-6.385
-1.5
8.644
-11.8 %
2
2.625
0.6
6.498
-42 %
1.5
0.1
65.026
180.3
1.9 %
100
122.3
67.8
58.1
-8.5 %
32.2
—
0
28.7
15.9
43.7
-17.2 %
24.2
14.4
34.6 %
8
-1.2
-0.7
—
0
9.8
-13.3 %
5.4
4.1
2.3
11.2
460 %
6.2
0.17
65
177
15.8 %
100
113.6
64.2
63.5
21.4 %
35.9
—
0
29.6
16.7
52.8
20.8 %
29.8
10.7
25.9 %
6
5.7
3.2
-0.7
-0.4
11.3
61.4 %
6.4
3.9
2.2
2
-57.4 %
1.1
0.03
65.7
152.9
-19.4 %
100
100.6
65.8
52.3
-7.4 %
34.2
—
0
24.2
15.8
43.7
-7.6 %
28.6
8.5
-8.6 %
5.6
-1.5
-1
—
0
7
62.8 %
4.6
2.3
1.5
4.7
883.3 %
3.1
0.07
65
189.7
17.7 %
133.1
56.5
14.8 %
—
25.2
47.3
26.1 %
9.3
-20.5 %
4.5
0
4.3
-30.6 %
4.1
-0.6
-114.6 %
-0.01
65.7
161.2
-13.2 %
111.9
49.2
-18.8 %
—
24.5
37.5
-25.9 %
11.7
17 %
-7.2
—
6.2
-16.2 %
2
4.1
-26.8 %
0.06
65
185.8
27.1 %
125.2
60.6
19.5 %
—
28.1
50.6
14.5 %
10
51.5 %
-1.9
1.3
7.4
64.4 %
1.9
5.6
133.3 %
0.09
65.7
146.2
-16.4 %
95.5
50.7
-8.2 %
—
25.2
44.2
5 %
6.6
-49.2 %
-2.1
-1.8
4.5
40.6 %
2.1
2.4
-35.1 %
0.04
65
174.9
4 %
119.8
55.2
2 %
—
25.9
42.1
-7.7 %
13
52.9 %
4.5
0
3.2
-37.3 %
1.5
3.7
1025 %
0.06
65.7
168.1
22 %
114
54.1
15.1 %
—
24.4
45.6
26.7 %
8.5
-22.7 %
-4.5
0
5.1
-15 %
3.9
-0.4
-108.9 %
-0.01
65
137.8
3.9 %
90.8
47
-6 %
—
23
36
-12.8 %
11
26.4 %
-1.5
—
6
13.2 %
3.1
4.5
104.5 %
0.07
65.7
132.6
-4.3 %
82.5
50
4.8 %
—
21.4
41.3
-8 %
8.7
210.7 %
-3.8
-1.1
5.3
5200 %
3.1
2.2
-60 %
0.03
65
138.5
6.9 %
90.7
47.7
9.7 %
—
20.1
44.9
32.8 %
2.8
-71.1 %
5.4
0
0.1
-98.3 %
-3.6
5.5
111.5 %
0.08
65.7
129.6
-2.6 %
86.1
43.5
-18.8 %
—
21.9
33.8
-12.2 %
9.7
-35.8 %
-3.3
0
5.9
-52 %
3.6
2.6
-71.1 %
0.04
65
133
-1.5 %
79.4
53.6
14.5 %
—
23.6
38.5
10.6 %
15.1
25.8 %
1.4
0.1
12.3
261.8 %
5.1
9
207.1 %
0.13
65.7
135
9.8 %
88.2
46.8
-31.9 %
—
19.6
34.8
-13.2 %
12
-58 %
-21.1
—
-7.6
-123.2 %
-1.7
-8.4
90 %
-0.12
65
122.9
10 %
54.2
68.7
79.4 %
—
20.5
40.1
10.5 %
28.6
1405.3 %
27.8
0.1
32.7
528.8 %
43.4
-83.7
-3539.1 %
-1.27
65.7
111.7
1.6 %
73.5
38.3
-9.2 %
—
21.3
36.3
8 %
1.9
-77.9 %
2.4
—
5.2
-53.2 %
2.1
-2.3
90.7 %
-0.03
65
109.9
11.6 %
67.7
42.2
11.3 %
—
19.2
33.6
0.9 %
8.6
87 %
7
—
11.1
344 %
3.5
-24.8
-166.7 %
-0.37
65.7
98.5
-23 %
60.6
37.9
56.6 %
—
19.8
33.3
100.6 %
4.6
-38.7 %
-2.3
0.1
2.5
-97.1 %
1.1
-9.3
90.5 %
-0.14
65
128
4.7 %
103.9
24.2
-72.2 %
—
20.9
16.6
-71.5 %
7.5
-74 %
18.4
6
85.6
597.7 %
21.9
-98.4
-713.2 %
-1.49
65.7
122.2
-20.5 %
35.1
87.1
729.5 %
—
20.1
58.2
56.9 %
28.9
208.2 %
6.9
-6
-17.2
71.1 %
-4.7
-12.1
73.5 %
-0.19
65
153.7
26 %
143.3
10.5
-80.4 %
—
22.8
37.1
-19 %
-26.7
-442.3 %
-33.5
0
-59.5
-3600 %
-12.5
-45.7
-4670 %
-0.7
65.7
122
-38.4 %
68.4
53.6
256.7 %
—
22.8
45.8
8.3 %
7.8
110.2 %
-6.2
—
1.7
102.8 %
0.9
1
102.6 %
0.01
65
198
—
232.1
-34.2
—
—
23.8
42.3
—
-76.4
—
-24.7
3
-60
—
-19.8
-39.1
—
-0.595
65.7