Tclarke Statements
86
Data from Tclarke`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Tclarke Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
284
37.2 %
100
260.3
91.7
23.7
-7.4 %
8.3
—
0
20
7
20
0.5 %
7
3.7
-35.1 %
1.3
-0.9
-0.3
—
0
2.8
-41.7 %
1
—
0
2.8
-24.3 %
1
0.055
51.284
207
-5.8 %
100
181.4
87.6
25.6
12.8 %
12.4
—
0
19.9
9.6
19.9
15.7 %
9.6
5.7
3.6 %
2.8
-0.9
-0.4
—
0
4.8
—
2.3
1.1
0.5
3.7
-7.5 %
1.8
0.086
43.13
219.8
6.6 %
100
197.1
89.7
22.7
-8.1 %
10.3
—
0
17.2
7.8
17.2
-8 %
7.8
5.5
-8.3 %
2.5
-0.7
-0.3
—
0
4.8
-12.7 %
2.2
0.8
0.4
4
-9.1 %
1.8
0.093
43.22
206.2
9.2 %
100
181.5
88
24.7
-2.4 %
12
—
0
18.7
9.1
18.7
-1.1 %
9.1
6
-6.3 %
2.9
-0.5
-0.2
—
0
5.5
-6.8 %
2.7
1.1
0.5
4.4
-8.3 %
2.1
0.102
43.266
188.9
36.7 %
100
163.6
86.6
25.3
66.4 %
13.4
—
0
18.9
10
18.9
47.7 %
10
6.4
166.7 %
3.4
-0.5
-0.3
—
0
5.9
210.5 %
3.1
1.1
0.6
4.8
220 %
2.5
0.098
49.192
138.2
9.9 %
100
123
89
15.2
-14.1 %
11
—
0
12.8
9.3
12.8
-7.9 %
9.3
2.4
-36.8 %
1.7
-0.5
-0.4
—
0
1.9
-29.6 %
1.4
0.4
0.3
1.5
-37.5 %
1.1
0.036
41.898
125.8
18.6 %
100
108.1
85.9
17.7
16.4 %
14.1
—
0
13.9
11
13.9
5.3 %
11
3.8
90 %
3
-0.4
-0.3
—
0
2.7
280 %
2.1
0.3
0.2
2.4
300 %
1.9
0.05
47.875
106.1
-35 %
100
90.9
85.7
15.2
-9 %
14.3
—
0
13
12.3
13.2
13.8 %
12.4
2
-60.8 %
1.9
-0.5
-0.5
—
0
-1.5
-133.3 %
-1.4
-0.3
-0.3
-1.2
-128.6 %
-1.1
-0.028
42.211
163.3
-4.7 %
100
146.6
89.8
16.7
-23.4 %
10.2
—
0
11.5
7
11.6
-31.4 %
7.1
5.1
4.1 %
3.1
-0.6
-0.4
—
0
4.5
—
2.8
0.3
0.2
4.2
16.7 %
2.6
0.095
44.178
171.3
-1.2 %
100
149.5
87.3
21.8
—
12.7
—
0
16.8
9.8
16.9
-1.2 %
9.9
4.9
4.3 %
2.9
-0.4
-0.2
—
0
4.5
21.6 %
2.6
0.9
0.5
3.6
24.1 %
2.1
0.081
44.368
173.3
12.9 %
100
151.5
87.4
21.8
25.3 %
12.6
—
0
17
9.8
17.1
26.7 %
9.9
4.7
20.5 %
2.7
-0.5
-0.3
—
0
3.7
-9.8 %
2.1
0.8
0.5
2.9
-12.1 %
1.7
0.068
42.843
153.5
-8.8 %
100
136.1
88.7
17.4
-20.9 %
11.3
—
0
13.4
8.7
13.5
-23.7 %
8.8
3.9
-9.3 %
2.5
-0.3
-0.2
—
0
4.1
-19.6 %
2.7
0.8
0.5
3.3
-17.5 %
2.1
0.078
42.401
168.4
17.9 %
146.4
22
35.8 %
—
17.7
17.7
32.1 %
4.3
53.6 %
-0.4
—
5.1
155 %
1.1
4
150 %
0.094
42.407
142.8
-9 %
126.6
16.2
-10 %
—
13.3
13.4
0 %
2.8
-39.1 %
-0.4
—
2
—
0.4
1.6
33.3 %
0.038
42.543
157
29.1 %
139
18
25 %
—
13.5
13.4
8.9 %
4.6
119 %
-0.3
-0.2
2
17.6 %
0.4
1.2
—
0.04
43.2
121.6
-6.7 %
107.2
14.4
-2.7 %
—
12.2
12.3
9.8 %
2.1
-41.7 %
-0.4
—
1.7
-34.6 %
0.4
1.2
300 %
0.03
42.9
130.4
16.4 %
115.6
14.8
12.1 %
—
11.2
11.2
-5.9 %
3.6
176.9 %
-0.5
—
2.6
188.9 %
0.5
-0.6
-185.7 %
-0.01
41.6
112
14.2 %
98.8
13.2
23.4 %
—
11.8
11.9
11.2 %
1.3
—
-0.4
—
0.9
190 %
0.2
0.7
200 %
0.02
42.8
98.1
-10.7 %
87.4
10.7
-8.5 %
—
10.7
10.7
0.9 %
—
-100 %
-0.4
-0.1
-1
-600 %
-0.2
-0.7
-800 %
-0.02
41.4
109.8
7.2 %
98.1
11.7
-2.5 %
—
10.5
10.6
3.9 %
1.1
-42.1 %
-0.3
—
0.2
-77.8 %
0.1
0.1
-83.3 %
—
41.4
102.4
-10.7 %
90.3
12
5.3 %
—
10.1
10.2
-1 %
1.9
90 %
-0.3
-0.1
0.9
12.5 %
0.4
0.6
20 %
0.01
42.7
114.7
11.3 %
103.4
11.4
-6.6 %
—
10.2
10.3
-6.4 %
1
-16.7 %
-0.3
—
0.8
14.3 %
0.2
0.5
—
0.01
43
103.1
13.7 %
90.9
12.2
4.3 %
—
10.9
11
5.8 %
1.2
-7.7 %
-0.2
-0.1
0.7
40 %
0.2
0.5
66.7 %
0.01
42.3
90.7
-0.5 %
79
11.7
-12 %
—
10.2
10.4
-8 %
1.3
-35 %
-0.3
-0.1
0.5
-85.7 %
0.1
0.3
-90 %
0.01
41.8
91.2
-1.5 %
77.9
13.3
3.9 %
—
11.1
11.3
6.6 %
2
-9.1 %
-0.2
-0.1
3.5
150 %
0.5
3
200 %
0.07
41.7
92.6
-0.9 %
79.8
12.8
0.8 %
—
10.4
10.6
12.8 %
2.2
-33.3 %
-0.2
—
1.4
-44 %
0.4
1
-44.4 %
0.02
41.4
93.4
9 %
80.7
12.7
-7.3 %
—
8.9
9.4
-5.1 %
3.3
-10.8 %
-0.2
-0.1
2.5
-21.9 %
0.8
1.8
—
0.04
40.9
85.7
4 %
72
13.7
-9.3 %
—
9.8
9.9
-16.1 %
3.7
12.1 %
-0.1
—
3.2
-3 %
1
1.8
-5.3 %
0.06
39.9
82.4
-11.6 %
67.2
15.1
-1.9 %
—
9.7
11.8
3.5 %
3.3
-17.5 %
—
-0.1
3.3
-17.5 %
1
1.9
-9.5 %
0.06
39.9
93.2
-18.5 %
77.8
15.4
-29.7 %
—
11.4
11.4
-21.4 %
4
-45.9 %
—
—
4
-50 %
1.2
2.1
-58 %
0.07
39.9
114.4
4.7 %
92.5
21.9
31.9 %
—
14.5
14.5
26.1 %
7.4
42.3 %
0.6
-0.1
8
48.1 %
3
5
31.6 %
0.13
39.9
109.3
12.2 %
92.7
16.6
16.1 %
—
11.5
11.5
13.9 %
5.2
23.8 %
0.2
—
5.4
25.6 %
1.6
3.8
22.6 %
0.1
39.9
97.4
0.9 %
83.1
14.3
—
—
10.2
10.1
-2.9 %
4.2
7.7 %
0.1
-0.1
4.3
10.3 %
1.2
3.1
19.2 %
0.08
39.9
96.5
12.1 %
82.2
14.3
26.5 %
—
10.4
10.4
19.5 %
3.9
50 %
—
—
3.9
56 %
1.3
2.6
44.4 %
0.07
39.9
86.1
-14.1 %
74.8
11.3
-28.5 %
—
8.7
8.7
-25.6 %
2.6
-36.6 %
-0.1
—
2.5
-37.5 %
0.7
1.8
-33.3 %
0.05
39.9
100.2
-1.9 %
84.4
15.8
9.7 %
—
11.7
11.7
24.5 %
4.1
-18 %
-0.1
—
4
-18.4 %
1.3
2.7
-18.2 %
0.07
39.9
102.1
11.5 %
87.7
14.4
6.7 %
—
9.4
9.4
-4.1 %
5
38.9 %
-0.1
—
4.9
32.4 %
1.6
3.3
32 %
0.08
39.9
91.6
7.3 %
78.2
13.5
14.4 %
—
9.9
9.8
30.7 %
3.6
-16.3 %
—
—
3.7
-14 %
1.2
2.5
-13.8 %
0.06
39.9
85.4
19.9 %
73.6
11.8
14.6 %
—
7.6
7.5
7.1 %
4.3
30.3 %
0.1
—
4.3
26.5 %
1.4
2.9
26.1 %
0.07
39.4
71.2
8.9 %
60.9
10.3
296.2 %
—
7
7
—
3.3
26.9 %
0.1
—
3.4
17.2 %
1.1
2.3
21.1 %
0.06
38.9
65.4
-16 %
62.7
2.6
-55.9 %
—
—
—
-100 %
2.6
-54.4 %
0.3
—
2.9
-51.7 %
1
1.9
-53.7 %
0.05
38.5
77.9
1.3 %
72
5.9
-7.8 %
—
—
0.2
-33.3 %
5.7
-6.6 %
0.4
—
6
-6.3 %
2
4.1
-4.7 %
0.11
38.5
76.9
—
70.5
6.4
—
—
—
0.3
—
6.1
—
0.3
—
6.4
—
2.2
4.3
—
0.112
38.5