Interpump Statements
8I
Data from Interpump`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Nov, 2024
Interpump Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
549.84
0.7 %
100
358.16
65.1
191.68
0 %
34.9
—
0
103.3
18.8
96.151
4.7 %
17.5
95.529
-4.3 %
17.4
-8.417
-1.5
0.007
0.001
87.119
-5.3 %
15.8
24.619
4.5
62.111
-7.6 %
11.3
0.581
106.97
545.87
5.1 %
100
354.19
64.9
191.68
10.9 %
35.1
—
0
98.586
18.1
91.877
1 %
16.8
99.799
22 %
18.3
-7.777
-1.4
—
0
92.022
54.6 %
16.9
24.47
4.5
67.236
86.4 %
12.3
0.629
106.97
519.6
-3 %
100
346.8
66.7
172.8
-8.2 %
33.3
—
0
97.361
18.7
90.969
6.9 %
17.5
81.83
-20.6 %
15.7
-16.93
-3.3
-5.363
-1.03
59.537
-38.3 %
11.5
22.587
4.3
36.067
-49.6 %
6.9
0.337
107.18
535.91
-9.5 %
100
347.77
64.9
188.14
-9.4 %
35.1
—
0
92.252
17.2
85.136
-3.5 %
15.9
103
-13.7 %
19.2
-3.186
-0.6
-3.313
-0.6
96.505
-10 %
18
24.393
4.6
71.623
-12.1 %
13.4
0.667
107.38
592.19
0 %
100
384.53
64.9
207.66
-1.8 %
35.1
—
0
98.894
16.7
88.269
1.7 %
14.9
119.39
-4.2 %
20.2
-11.637
-2
-0.511
-0.09
107.24
-6.3 %
18.1
24.819
4.2
81.461
-4.3 %
13.8
0.762
106.93
592.35
11.1 %
100
380.97
64.3
211.37
12.4 %
35.7
—
0
95.831
16.2
86.778
-7.8 %
14.6
124.59
32.7 %
21
-10.048
-1.7
-0.044
-0.007
114.5
48.1 %
19.3
28.472
4.8
85.118
57.8 %
14.4
0.796
106.92
533.02
2.8 %
100
344.99
64.7
188.04
6.5 %
35.3
—
0
93.056
17.5
94.165
20.6 %
17.7
93.871
-4.7 %
17.6
-13.204
-2.5
-3.339
-0.6
77.328
-22.6 %
14.5
22.312
4.2
53.94
-27.5 %
10.1
0.51
105.78
518.65
-3.5 %
100
342.08
66
176.56
-6.7 %
34
—
0
87.258
16.8
78.079
-13.4 %
15.1
98.485
-0.5 %
19
1.366
0.3
0.059
0.01
99.91
-1.1 %
19.3
24.69
4.8
74.433
2.4 %
14.4
0.706
105.47
537.61
10 %
100
348.42
64.8
189.19
10.8 %
35.2
—
0
91.336
17
90.185
15.5 %
16.8
99.003
6.9 %
18.4
2.442
0.5
-0.395
-0.07
101.05
11.8 %
18.8
27.605
5.1
72.719
11.2 %
13.5
0.689
105.59
488.68
8.7 %
100
317.95
65.1
170.72
10.9 %
34.9
—
0
84.674
17.3
78.08
-4.4 %
16
92.645
28.3 %
19
0.78
0.2
-3.034
-0.6
90.391
57.7 %
18.5
24.323
5
65.405
236.7 %
13.4
0.616
106.25
449.69
20.4 %
100
295.81
65.8
153.88
15.9 %
34.2
—
0
83.74
18.6
81.681
27.5 %
18.2
72.199
5.1 %
16.1
-0.004
-0.0009
-14.869
-3.3
57.326
-15.2 %
12.7
37.238
8.3
19.424
-60.8 %
4.3
0.179
108.29
373.51
-7.9 %
100
240.77
64.5
132.74
-12.4 %
35.5
—
0
68.35
18.3
64.07
-7.3 %
17.2
68.671
-16.8 %
18.4
-1.064
-0.3
-0.034
-0.009
67.573
-13.3 %
18.1
17.474
4.7
49.505
-33 %
13.3
0.458
108.18
405.49
8 %
100
253.91
62.6
151.57
11 %
37.4
—
0
73.192
18.1
69.082
6.6 %
17
82.49
15.1 %
20.3
-0.503
-0.1
-4.045
-1
77.942
7.3 %
19.2
3.397
0.8
73.861
39.1 %
18.2
0.684
108.02
375.57
10.4 %
100
239.07
63.7
136.5
12.9 %
36.3
—
0
68.583
18.3
64.81
4.9 %
17.3
71.688
21.1 %
19.1
1.218
0.3
-0.246
-0.07
72.66
17.2 %
19.3
18.873
5
53.092
-23.6 %
14.1
0.497
106.73
340.13
8.1 %
100
219.18
64.4
120.95
5.5 %
35.6
—
0
64.714
19
61.773
6.3 %
18.2
59.175
4.7 %
17.4
-1.999
-0.6
4.84
1.4
62.016
15.9 %
18.2
-8.248
-2.4
69.537
78.6 %
20.4
0.647
107.41
314.7
6.5 %
100
200.05
63.6
114.65
9 %
36.4
—
0
61.256
19.5
58.134
-8.4 %
18.5
56.517
35.3 %
18
-3.031
-1
0.032
0.01
53.518
31.2 %
17
13.979
4.4
38.926
32.5 %
12.4
0.361
107.71
295.56
-14.1 %
100
190.34
64.4
105.23
-14.2 %
35.6
—
0
63.272
21.4
63.452
-12.4 %
21.5
41.777
-16.8 %
14.1
-0.985
-0.3
-0.004
-0.001
40.788
-11.8 %
13.8
10.616
3.6
29.381
-11.3 %
9.9
0.272
107.88
343.97
0.4 %
100
221.31
64.3
122.66
-1.6 %
35.7
—
0
71.261
20.7
72.467
8.9 %
21.1
50.19
-13.7 %
14.6
-4.198
-1.2
0.252
0.07
46.244
-18.5 %
13.4
12.948
3.8
33.136
-25.7 %
9.6
0.31
106.78
342.49
6.1 %
100
217.78
63.6
124.71
3.4 %
36.4
—
0
71.205
20.8
66.556
11.3 %
19.4
58.15
-4.3 %
17
-3.086
-0.9
1.664
0.5
56.728
-5.8 %
16.6
11.635
3.4
44.595
3.6 %
13
0.416
107.29
322.93
-10.2 %
100
202.34
62.7
120.59
-8.6 %
37.3
—
0
63.375
19.6
59.812
-9.4 %
18.5
60.783
-7.7 %
18.8
-0.413
-0.1
-0.144
-0.04
60.226
-6.6 %
18.6
16.93
5.2
43.064
-7.6 %
13.3
0.407
105.71
359.59
4.7 %
100
227.7
63.3
131.89
5.7 %
36.7
—
0
68.885
19.2
66.027
6 %
18.4
65.865
5.5 %
18.3
-1.381
-0.4
-0.001
-0.0003
64.483
2.7 %
17.9
17.537
4.9
46.617
3.8 %
13
0.437
106.78
343.61
5.5 %
100
218.89
63.7
124.72
6.3 %
36.3
—
0
66.414
19.3
62.308
-1 %
18.1
62.416
14.7 %
18.2
0.412
0.1
-0.035
-0.01
62.793
23.5 %
18.3
17.526
5.1
44.894
23.6 %
13.1
0.421
106.66
325.59
5 %
100
208.25
64
117.34
1.1 %
36
—
0
66.761
20.5
62.908
13.2 %
19.3
54.436
-10 %
16.7
-18.683
-5.7
15.634
4.8
50.849
-13.9 %
15.6
14.255
4.4
36.322
-15.1 %
11.2
0.339
107.3
310.15
-6.3 %
100
194.13
62.6
116.02
-7.1 %
37.4
—
0
60.035
19.4
55.57
-8 %
17.9
60.452
-6.1 %
19.5
3.727
1.2
-5.411
-1.7
59.052
-5.1 %
19
16.043
5.2
42.768
0.9 %
13.8
0.398
107.49
331.1
6 %
100
206.3
62.3
124.9
8 %
37.7
—
0
64.3
19.4
60.4
3.6 %
18.2
64.4
12.4 %
19.5
-0.9
-0.3
-0.3
-0.09
62.2
-8.4 %
18.8
19.5
5.9
42.4
-17.5 %
12.8
0.39
108.3
312.3
16.6 %
100
196.7
63
115.6
15.1 %
37
—
0
62.5
20
58.3
3.4 %
18.7
57.3
29.9 %
18.3
-2
-0.6
-0.1
-0.03
67.9
54.3 %
21.7
16.3
5.2
51.4
41.6 %
16.5
0.47
108.6
267.8
3 %
167.4
100.4
1.7 %
—
58.9
56.4
13.3 %
44.1
-9.8 %
0.4
-0.5
44
-7.4 %
7.4
36.3
11.7 %
0.32
114.9
259.9
-9.1 %
161.3
98.7
-10.7 %
—
52.7
49.8
-9.9 %
48.9
-11.4 %
-0.4
-1
47.5
-6.9 %
14.6
32.5
-3 %
0.3
108.2
286
4.9 %
175.5
110.5
5.8 %
—
58.7
55.3
3.2 %
55.2
8.7 %
-3
-1.2
51
2.8 %
17.3
33.5
4.4 %
0.31
108.1
272.7
18.7 %
168.3
104.4
25.5 %
—
56.9
53.6
10.1 %
50.8
47.2 %
-1.1
-0.1
49.6
44.2 %
17.1
32.1
54.3 %
0.3
107.7
229.8
4.2 %
146.6
83.2
0.8 %
—
51.3
48.7
9.4 %
34.5
-9.4 %
1.4
-1.5
34.4
-6.3 %
13.4
20.8
-13.7 %
0.2
106.8
220.6
-10.3 %
138
82.5
-8.7 %
—
46.7
44.5
-4.7 %
38.1
-12.8 %
-1.3
—
36.7
-14.1 %
12.3
24.1
-11.4 %
0.23
107
245.8
8.4 %
155.4
90.4
10.4 %
—
50.1
46.7
4.7 %
43.7
17.2 %
0.9
-1.8
42.7
23.1 %
15.5
27.2
25.3 %
0.25
106.8
226.7
6.4 %
144.8
81.9
13.8 %
—
47.3
44.6
-3 %
37.3
42.9 %
-1.1
-1.5
34.7
42.2 %
12.8
21.7
29.9 %
0.2
108
213.1
-0.8 %
141
72
-6.9 %
—
47.9
46
7.7 %
26.1
-24.6 %
-1.2
-0.5
24.4
-22 %
7.4
16.7
-18.9 %
0.16
106.9
214.9
-12.1 %
137.6
77.3
-14.1 %
—
45
42.7
-9.9 %
34.6
-18.8 %
-3.1
-0.2
31.3
-52.1 %
10.6
20.6
-59.7 %
0.19
109.7
244.4
9.8 %
154.4
90
14.9 %
—
49.7
47.4
6 %
42.6
26.8 %
-2.6
25.2
65.3
54 %
13.9
51.1
75 %
0.47
109.6
222.6
37.5 %
144.3
78.3
34.3 %
—
47.3
44.7
20.8 %
33.6
57.7 %
2.7
6.1
42.4
198.6 %
13.2
29.2
284.2 %
0.27
108.8
161.9
-4.1 %
103.6
58.3
-4.7 %
—
39.2
37
7.6 %
21.3
-20.5 %
-2.2
-4.9
14.2
-46.6 %
6.6
7.6
-54.8 %
0.07
107.3
168.8
-6.7 %
107.6
61.2
-9.9 %
—
35.7
34.4
-5.5 %
26.8
-14.6 %
-0.2
—
26.6
-11.3 %
9.6
16.8
-12.5 %
0.16
107
181
13 %
113.2
67.9
17.1 %
—
37.8
36.4
9.6 %
31.4
26.6 %
0.7
-2.1
30
34.5 %
10.5
19.2
43.3 %
0.18
108.1
160.2
15.3 %
102.2
58
17.9 %
—
35.8
33.2
9.6 %
24.8
31.9 %
0.1
-2.6
22.3
43.9 %
8.7
13.4
48.9 %
0.12
108.3
139
1.5 %
89.9
49.2
-1.2 %
—
32.1
30.3
-1.9 %
18.8
-1.1 %
-1
-2.3
15.5
-3.1 %
6.3
9
-5.3 %
0.08
107.3
137
-7.6 %
87.1
49.8
-7.6 %
—
31.7
30.9
-5.5 %
19
-10.4 %
-3
—
16
-18.4 %
6.4
9.5
-22.8 %
0.09
107.9
148.3
12.1 %
94.4
53.9
8 %
—
33.7
32.7
10.8 %
21.2
3.9 %
-3.1
1.6
19.6
-2 %
7.1
12.3
-0.8 %
0.12
106.4
132.3
8.7 %
82.4
49.9
9.9 %
—
31
29.5
-3 %
20.4
36 %
-0.5
—
20
55 %
7.2
12.4
17 %
0.12
102.9
121.7
—
76.3
45.4
—
—
31.2
30.4
—
15
—
-1.1
-1
12.9
—
2.3
10.6
—
0.101
104.8