MilDef Group Statements
8Q
Data from MilDef Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
MilDef Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
352.8
55.8 %
100
182.8
51.8
170
50 %
48.2
23.1
6.5
111.6
31.6
128.6
26.2 %
36.5
41.4
263.2 %
11.7
-4.6
-1.3
0.1
0.03
36.9
583.3 %
10.5
11.3
3.2
25.7
343.1 %
7.3
0.638
40.301
226.5
-21.6 %
100
113.2
50
113.3
-21.8 %
50
18.1
8
81.4
35.9
101.9
-8.4 %
45
11.4
-66.1 %
5
-6
-2.6
—
0
5.4
-80.9 %
2.4
-0.4
-0.2
5.8
-72.8 %
2.6
0.144
40.301
288.8
2 %
100
144
49.9
144.8
12.9 %
50.1
20.5
7.1
88.3
30.6
111.2
4.4 %
38.5
33.6
54.8 %
11.6
-5.4
-1.9
—
0
28.2
55.8 %
9.8
6.9
2.4
21.3
30.7 %
7.4
0.529
40.301
283.2
-10.2 %
100
155
54.7
128.2
-11.3 %
45.3
19
6.7
87.4
30.9
106.5
-5.8 %
37.6
21.7
-31.1 %
7.7
-3.6
-1.3
—
0
18.1
-34.9 %
6.4
1.8
0.6
16.3
-20.5 %
5.8
0.404
40.301
315.3
92.6 %
100
170.8
54.2
144.5
73.5 %
45.8
18.9
6
99.7
31.6
113
59.6 %
35.8
31.5
152 %
10
-3.7
-1.2
—
0
27.8
286.1 %
8.8
7.3
2.3
20.5
210.6 %
6.5
0.514
39.887
163.7
38.1 %
100
80.4
49.1
83.3
43.6 %
50.9
10.2
6.2
57.6
35.2
70.8
-3 %
43.2
12.5
183.3 %
7.6
-5.3
-3.2
—
0
7.2
147.4 %
4.4
0.6
0.4
6.6
150 %
4
0.179
36.933
118.5
-16.1 %
100
60.5
51.1
58
-12.8 %
48.9
10.7
9
59
49.8
73
10.1 %
61.6
-15
-7600 %
-12.7
-0.2
-0.2
—
0
-15.2
-2433.3 %
-12.8
-2
-1.7
-13.2
-4500 %
-11.1
-0.363
36.389
141.3
-29.6 %
100
74.8
52.9
66.5
-28.3 %
47.1
9.2
6.5
57.2
40.5
66.3
2.8 %
46.9
0.2
-99.3 %
0.1
-0.8
-0.6
—
0
-0.6
-102.2 %
-0.4
-0.9
-0.6
0.3
-98.6 %
0.2
0.008
36.833
200.7
46.9 %
100
108
53.8
92.7
52 %
46.2
9.2
4.6
55.3
27.6
64.5
9.9 %
32.1
28.2
1126.1 %
14.1
-0.9
-0.4
—
0
27.3
4450 %
13.6
6.6
3.3
20.7
1378.6 %
10.3
0.567
36.501
136.6
68 %
100
75.6
55.3
61
57.2 %
44.7
9.4
6.9
48.7
35.7
58.7
19.1 %
43
2.3
121.9 %
1.7
-1.7
-1.2
—
0
0.6
106.7 %
0.4
-0.9
-0.7
1.4
138.9 %
1
0.039
36.278
81.3
59.4 %
100
42.5
52.3
38.8
120.5 %
47.7
11.6
14.3
37.9
46.6
49.3
21.7 %
60.6
-10.5
54.1 %
-12.9
1.6
2
—
0
-8.9
63.4 %
-10.9
-5.3
-6.5
-3.6
81.3 %
-4.4
-0.175
20.545
51
-79.4 %
100
33.4
65.5
17.6
-84.6 %
34.5
10.2
20
31.5
61.8
40.5
10.1 %
79.4
-22.9
-129.7 %
-44.9
-1.4
-2.7
—
0
-24.3
-131.9 %
-47.6
-5.1
-10
-19.2
-132.4 %
-37.6
-1.048
18.326
247.25
384.8 %
100
133.29
53.9
113.96
594.9 %
46.1
—
0
26.665
10.8
36.772
71.8 %
14.9
77.189
1643.8 %
31.2
-0.927
-0.4
—
0
76.262
1486.6 %
30.8
16.929
6.8
59.333
1241 %
24
1.609
36.886
51
47.8 %
100
34.6
67.8
16.4
11.9 %
32.2
7.6
14.9
16.2
31.8
21.4
-37.6 %
42
-5
74.5 %
-9.8
-0.5
-1
—
0
-5.5
71.7 %
-10.8
-0.3
-0.6
-5.2
66.9 %
-10.2
-0.141
36.886
34.516
—
100
19.858
57.5
14.658
—
42.5
6.857
19.9
21.997
63.7
34.27
—
99.3
-19.612
—
-56.8
0.156
0.5
—
0
-19.456
—
-56.4
-3.745
-10.9
-15.711
—
-45.5
-0.426
36.886