Thermon Group Statements
8T
Data from Thermon Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
30 Jan, 2025
Thermon Group Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
114.65
-0.4 %
100
63.736
55.6
50.912
1 %
44.4
—
0
31.693
27.6
35.095
1.5 %
30.6
15.817
-0.2 %
13.8
-2.355
-2.05
0.128
0.1
12.976
17.6 %
11.3
3.482
3
9.494
11.5 %
8.3
0.278
34.143
115.13
-9.8 %
100
64.694
56.2
50.432
-3.7 %
43.8
—
0
31.191
27.1
34.588
-6 %
30
15.844
1.6 %
13.8
-2.754
-2.4
0.05
0.04
11.031
-19.3 %
9.6
2.52
2.2
8.511
-15.6 %
7.4
0.25
34.075
127.65
-6.4 %
100
75.267
59
52.387
-8.7 %
41
—
0
33.377
26.1
36.8
6.3 %
28.8
15.587
-31.6 %
12.2
-3.582
-2.8
0.421
0.3
13.663
-32.9 %
10.7
3.58
2.8
10.083
-36.3 %
7.9
0.303
33.294
136.43
10.3 %
100
79.017
57.9
57.41
5.3 %
42.1
—
0
32.504
23.8
34.625
6.5 %
25.4
22.785
3.6 %
16.7
-1.754
-1.3
0.653
0.5
20.348
4.3 %
14.9
4.511
3.3
15.837
7.7 %
11.6
0.463
34.202
123.7
15.7 %
100
69.2
55.9
54.5
15.2 %
44.1
—
0
30.2
24.4
32.5
4.2 %
26.3
22
36.6 %
17.8
-1.9
-1.5
-0.3
-0.2
19.5
37.3 %
15.8
4.8
3.9
14.7
34.9 %
11.9
0.43
34.1
106.9
-12.7 %
100
59.6
55.8
47.3
-8.2 %
44.2
—
0
28.8
26.9
31.2
-2.2 %
29.2
16.1
-17.4 %
15.1
-1.6
-1.5
0.3
0.3
14.2
12.7 %
13.3
3.2
3
10.9
41.6 %
10.2
0.32
33.9
122.5
0.3 %
100
71
58
51.5
2 %
42
—
0
29.6
24.2
31.9
-5.6 %
26
19.5
17.5 %
15.9
-1.8
-1.5
-2.1
-1.7
12.6
-1.6 %
10.3
4.9
4
7.7
-8.3 %
6.3
0.23
33.7
122.1
21.4 %
100
71.7
58.7
50.5
10 %
41.4
—
0
31.5
25.8
33.8
13 %
27.7
16.6
3.8 %
13.6
-1.9
-1.6
0.7
0.6
12.8
-10.5 %
10.5
4.4
3.6
8.4
-23.6 %
6.9
0.25
33.9
100.6
5.5 %
100
54.6
54.3
45.9
23.4 %
45.6
—
0
27.5
27.3
29.9
15.9 %
29.7
16
40.4 %
15.9
-1.4
-1.4
-0.3
-0.3
14.3
50.5 %
14.2
3.3
3.3
11
66.7 %
10.9
0.33
33.8
95.4
-7 %
100
58.2
61
37.2
-9.5 %
39
—
0
23.5
24.6
25.8
-8.2 %
27
11.4
-12.3 %
11.9
-0.8
-0.8
1.7
1.8
9.5
-18.1 %
10
2.9
3
6.6
-24.1 %
6.9
0.2
33.6
102.6
2 %
100
61.5
59.9
41.1
1.5 %
40.1
—
0
25.9
25.2
28.1
14.7 %
27.4
13
-18.8 %
12.7
-0.8
-0.8
-0.6
-0.6
11.6
-21.1 %
11.3
2.9
2.8
8.7
-23 %
8.5
0.26
33.6
100.6
23.7 %
100
60.1
59.7
40.5
27.8 %
40.3
—
0
22.4
22.3
24.5
-3.9 %
24.4
16
154 %
15.9
-0.8
-0.8
-0.6
-0.6
14.7
1125 %
14.6
3.4
3.4
11.3
2160 %
11.2
0.33
33.7
81.3
14.2 %
100
49.6
61
31.7
19.6 %
39
—
0
23.3
28.7
25.5
6.3 %
31.4
6.3
142.3 %
7.7
-2
-2.5
-0.4
-0.5
1.2
33.3 %
1.5
0.8
1
0.5
266.7 %
0.6
0.01
33.6
71.2
-2.9 %
100
44.6
62.6
26.5
-1.5 %
37.2
—
0
21.7
30.5
24
-7.7 %
33.7
2.6
188.9 %
3.7
-2.2
-3.09
0.1
0.1
0.9
147.4 %
1.3
1.2
1.7
-0.3
72.7 %
-0.4
-0.01
33.3
73.3
-7.9 %
100
46.5
63.4
26.9
-27.3 %
36.7
—
0
23.7
32.3
26
13 %
35.5
0.9
-93.6 %
1.2
-2.8
-3.8
-0.1
-0.1
-1.9
-122.1 %
-2.6
-0.8
-1.09
-1.1
-117.7 %
-1.5
-0.03
33.2
79.6
19.9 %
100
42.6
53.5
37
28 %
46.5
—
0
20.8
26.1
23
-11.2 %
28.9
14
366.7 %
17.6
-2.4
-3.02
0.9
1.1
8.6
616.7 %
10.8
2.4
3
6.2
244.4 %
7.8
0.18
33.4
66.4
16.9 %
100
37.5
56.5
28.9
19.9 %
43.5
—
0
23.7
35.7
25.9
-16.2 %
39
3
144.1 %
4.5
-2.4
-3.6
0.6
0.9
1.2
114 %
1.8
-0.6
-0.9
1.8
129.5 %
2.7
0.06
33.4
56.8
-35.7 %
100
32.7
57.6
24.1
-32.3 %
42.4
—
0
27.8
48.9
30.9
-6.9 %
54.4
-6.8
-383.3 %
-12
-2.6
-4.6
0.7
1.2
-8.6
-309.5 %
-15.1
-2.5
-4.4
-6.1
-103.3 %
-10.7
-0.18
33
88.4
-12 %
100
52.8
59.7
35.6
-18.2 %
40.3
—
0
28.7
32.5
33.2
7.1 %
37.6
2.4
-80.8 %
2.7
-2.9
-3.3
-1.6
-1.8
-2.1
-123.6 %
-2.4
0.9
1
-3
-146.2 %
-3.4
-0.09
32.9
100.5
-2.3 %
100
57
56.7
43.5
-4.2 %
43.3
—
0
26.5
26.4
31
-4.9 %
30.8
12.5
-2.3 %
12.4
-3.5
-3.5
-0.1
-0.1
8.9
1.1 %
8.9
2.3
2.3
6.5
-5.8 %
6.5
0.2
33.3
102.9
12.2 %
100
57.5
55.9
45.4
22.4 %
44.1
—
0
28.1
27.3
32.6
1.6 %
31.7
12.8
156 %
12.4
-3.9
-3.8
-0.2
-0.2
8.8
486.7 %
8.6
1.9
1.8
6.9
360 %
6.7
0.21
33.2
91.7
-19.7 %
100
54.6
59.5
37.1
-17.6 %
40.5
—
0
27.7
30.2
32.1
2.9 %
35
5
-63.5 %
5.5
-3.7
-4.03
0.2
0.2
1.5
-84.4 %
1.6
—
0
1.5
-77.9 %
1.6
0.04
33.1
114.2
-4.4 %
100
69.3
60.7
45
-11.6 %
39.4
—
0
26.6
23.3
31.2
-5.5 %
27.3
13.7
-23.5 %
12
-4.2
-3.7
—
0
9.6
-30.9 %
8.4
4
3.5
6.8
-29.9 %
6
0.2
33.2
119.4
32.4 %
100
68.5
57.4
50.9
26 %
42.6
—
0
28.1
23.5
33
4.1 %
27.6
17.9
105.7 %
15
-3.9
-3.3
-0.2
-0.2
13.9
172.5 %
11.6
4.2
3.5
9.7
203.1 %
8.1
0.29
33.1
90.2
1.5 %
100
49.8
55.2
40.4
1.8 %
44.8
—
0
26.2
29
31.7
0.6 %
35.1
8.7
6.1 %
9.6
-3.9
-4.3
0.3
0.3
5.1
10.9 %
5.7
1.8
2
3.2
6.7 %
3.5
0.1
33.1
88.9
-13.4 %
100
49.2
55.3
39.7
-15.2 %
44.7
—
0
25.7
28.9
31.5
-5.4 %
35.4
8.2
-39.3 %
9.2
-3.5
-3.9
-0.1
-0.1
4.6
-48.9 %
5.2
1.2
1.3
3
-50.8 %
3.4
0.09
32.9
102.6
10.7 %
100
55.8
54.4
46.8
10.9 %
45.6
—
0
27.5
26.8
33.3
4.1 %
32.5
13.5
32.4 %
13.2
-4.9
-4.8
—
0
9
429.4 %
8.8
2.4
2.3
6.1
916.7 %
5.9
0.18
32.9
92.7
50.5 %
50.4
42.2
36.1 %
—
27.3
32
36.2 %
10.2
37.8 %
-2.6
-5.5
1.7
-75 %
0.1
0.6
-87.5 %
0.01
32.9
61.6
19.1 %
30.7
31
30.3 %
—
20.5
23.5
5.4 %
7.4
362.5 %
-0.5
-0.1
6.8
655.6 %
1.7
4.8
860 %
0.15
32.8
51.7
-23.5 %
27.9
23.8
-15.9 %
—
19.3
22.3
-3 %
1.6
-69.8 %
-0.6
—
0.9
-79.5 %
0.2
0.5
-84.8 %
0.01
32.9
67.6
5.1 %
39.3
28.3
-1 %
—
20
23
8 %
5.3
-27.4 %
-0.6
-0.3
4.4
-33.3 %
1
3.3
-38.9 %
0.1
32.7
64.3
-6.5 %
35.7
28.6
-1 %
—
18.4
21.3
-8.2 %
7.3
28.1 %
-0.7
—
6.6
46.7 %
1.2
5.4
54.3 %
0.16
32.7
68.8
8.5 %
39.9
28.9
10.7 %
—
20.2
23.2
5.9 %
5.7
35.7 %
-0.8
-0.4
4.5
21.6 %
0.8
3.5
40 %
0.11
32.6
63.4
-12.3 %
37.3
26.1
-18.7 %
—
19.1
21.9
-12 %
4.2
-41.7 %
-0.8
0.3
3.7
-21.3 %
1
2.5
-21.9 %
0.08
32.7
72.3
-2.8 %
40.2
32.1
-8.5 %
—
21.7
24.9
6.9 %
7.2
-39 %
-0.8
—
4.7
-55.7 %
1.3
3.2
-62.4 %
0.1
32.6
74.4
6.4 %
39.3
35.1
5.1 %
—
20.2
23.3
5.9 %
11.8
4.4 %
-0.8
-0.4
10.6
6 %
2
8.5
23.2 %
0.26
32.6
69.9
7.2 %
36.6
33.4
8.8 %
—
19
22
-3.1 %
11.3
39.5 %
-1.2
-0.1
10
42.9 %
3
6.9
56.8 %
0.21
32.5
65.2
-12.2 %
34.5
30.7
-10 %
—
19.8
22.7
6.1 %
8.1
-35.7 %
-0.9
-0.2
7
-44.9 %
2.5
4.4
-58.1 %
0.14
32.5
74.3
-15.2 %
40.2
34.1
-25.1 %
—
18.9
21.4
-4 %
12.6
-45.7 %
-0.9
0.9
12.7
-41.7 %
2.2
10.5
-32.7 %
0.32
32.5
87.6
10.9 %
42.1
45.5
10.4 %
—
19.6
22.3
-2.2 %
23.2
25.4 %
-1
-0.5
21.8
32.1 %
6.2
15.6
33.3 %
0.48
32.5
79
16.7 %
37.8
41.2
21.9 %
—
20
22.8
8.1 %
18.5
44.5 %
-1.1
-0.9
16.5
42.2 %
4.8
11.7
1.7 %
0.36
32.4
67.7
0.3 %
33.8
33.8
3.4 %
—
18.3
21.1
14.7 %
12.8
-11.1 %
-1.2
—
11.6
-10.1 %
0.1
11.5
19.8 %
0.36
32.3
67.5
-5.6 %
34.7
32.7
-9.4 %
—
15.7
18.4
0.5 %
14.4
-19.1 %
-1.2
-0.2
12.9
-20.9 %
3.3
9.6
-23.8 %
0.3
32.4
71.5
-1.8 %
35.4
36.1
2 %
—
15.5
18.3
-12.4 %
17.8
22.8 %
-1.3
-0.1
16.3
26.4 %
3.8
12.6
18.9 %
0.39
32.2
72.8
11 %
37.4
35.4
14.2 %
—
18.1
20.9
10.6 %
14.5
19.8 %
-1.3
-0.3
12.9
237.2 %
2.3
10.6
253.6 %
0.33
32.1
65.6
-9 %
34.6
31
-2.8 %
—
16.2
18.9
-5.5 %
12.1
1.7 %
-6
—
-9.4
-209.3 %
-2.4
-6.9
-223.2 %
-0.22
31.3
72.1
-6.1 %
40.2
31.9
-8.9 %
—
17.2
20
1.5 %
11.9
-22.2 %
-3
-0.2
8.6
-27.7 %
3
5.6
-27.3 %
0.18
32
76.8
—
41.9
35
—
—
16.9
19.7
—
15.3
—
-3.1
-0.3
11.9
—
4.2
7.7
—
0.241
31.9