ALBA Statements
AB
ALBA Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
138.03
100
111.83
81
26.194
19
—
0
11.106
8
27.333
19.8
-1.139
-0.8
1.175
0.9
—
0
0.036
0.03
0.916
0.7
-0.88
-0.6
-0.086
10.213
173.24
100
141.93
81.9
31.312
18.1
—
0
10.769
6.2
28.103
16.2
3.209
1.9
-0.467
-0.3
—
0
2.742
1.6
3.593
2.1
-0.852
-0.5
-0.09
9.467
160.53
100
131.44
81.9
29.095
18.1
—
0
10.882
6.8
25.445
15.9
3.65
2.3
-0.334
-0.2
—
0
3.316
2.1
1.22
0.8
2.098
1.3
0.213
9.84
245.6
100
209.32
85.2
36.287
14.8
—
0
10.504
4.3
28.424
11.6
7.863
3.2
-0.367
-0.1
—
0
7.496
3.1
2.092
0.9
5.403
2.2
0.549
9.84
191.8
100
160.22
83.5
31.571
16.5
—
0
10.435
5.4
23.483
12.2
8.088
4.2
-0.235
-0.1
—
0
7.853
4.1
2.106
1.1
5.746
3
0.584
9.84
185.84
100
156.11
84
29.731
16
—
0
9.553
5.1
24.454
13.2
5.277
2.8
-0.305
-0.2
—
0
4.972
2.7
-0.185
-0.1
5.158
2.8
0.524
9.84
120
100
97.386
81.2
22.61
18.8
—
0
10.651
8.9
22.591
18.8
0.019
0.02
-0.369
-0.3
—
0
-0.35
-0.3
0.046
0.04
-0.397
-0.3
-0.04
9.811
139.4
100
114.32
82
25.079
18
—
0
12.121
8.7
26.261
18.8
-1.182
-0.8
-0.436
-0.3
—
0
-1.618
-1.2
0.948
0.7
-2.566
-1.8
-0.26
9.869
144.49
100
119.1
82.4
25.389
17.6
—
0
14.019
9.7
31.193
21.6
-5.804
-4.02
-0.731
-0.5
—
0
-6.535
-4.5
0.761
0.5
-7.297
-5.05
-0.74
9.855
186.93
100
154.61
82.7
32.319
17.3
—
0
13.18
7.1
29.629
15.9
2.69
1.4
-0.563
-0.3
—
0
2.127
1.1
0.555
0.3
1.572
0.8
0.16
9.825
182.75
100
151.73
83
31.018
17
—
0
16.418
9
30.899
16.9
0.119
0.07
-0.177
-0.1
—
0
-0.058
-0.03
-1.888
-1.03
1.831
1
0.186
9.84
231.01
100
196.14
84.9
34.87
15.1
—
0
16.667
7.2
31.502
13.6
3.368
1.5
-0.555
-0.2
—
0
2.813
1.2
1.092
0.5
1.72
0.7
0.175
9.84
201.15
167.61
33.539
—
17.249
31.327
2.212
-1.287
—
0.925
2.765
-1.84
-0.187
9.851
243.01
201.1
41.914
—
18.884
21.325
20.589
4.767
—
25.356
1.066
24.966
2.53
9.829