Builders Statements
B1
Data from Builders`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
05 Nov, 2024
Expected release date:
—
Builders Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 232.49
-5 %
100
2 846.16
67.2
1 386.33
-5.2 %
32.8
—
0
958.31
22.6
958.31
-1.5 %
22.6
428.02
-12.6 %
10.1
-54.263
-1.3
—
0
373.76
-14.6 %
8.8
88.977
2.1
284.78
-17.2 %
6.7
2.435
116.94
4 456.34
14.5 %
100
2 993.66
67.2
1 462.68
12.5 %
32.8
—
0
973.2
21.8
973.2
5.1 %
21.8
489.48
31 %
11
-52.016
-1.2
—
0
437.47
34.5 %
9.8
93.377
2.1
344.09
33 %
7.7
2.866
120.07
3 891.35
-6.3 %
100
2 591.5
66.6
1 299.85
-11.3 %
33.4
—
0
926.26
23.8
926.26
-4.9 %
23.8
373.6
-23.8 %
9.6
-48.336
-1.2
—
0
325.26
-26.7 %
8.4
66.48
1.7
258.78
-26.2 %
6.7
2.098
123.37
4 150.86
-8.5 %
100
2 685.98
64.7
1 464.89
-7.4 %
35.3
—
0
974.45
23.5
974.45
3.7 %
23.5
490.44
-23.6 %
11.8
-46.798
-1.1
—
0
443.64
-25 %
10.7
92.945
2.2
350.69
-22.3 %
8.4
2.833
123.79
4 534.3
0.1 %
100
2 953.2
65.1
1 581.1
-0.9 %
34.9
—
0
939.5
20.7
939.4
-7.7 %
20.7
641.6
11.2 %
14.1
-50.2
-1.1
—
0
591.4
12.8 %
13
140
3.1
451.5
11.6 %
10
3.59
125.8
4 528.9
16.6 %
100
2 933.9
64.8
1 594.9
16.3 %
35.2
—
0
1 017.9
22.5
1 017.9
12.6 %
22.5
577.1
23.5 %
12.7
-53
-1.2
—
0
524.1
23.3 %
11.6
119.4
2.6
404.6
21.2 %
8.9
3.16
128.1
3 883.3
-10.9 %
100
2 511.9
64.7
1 371.4
-7.7 %
35.3
—
0
904.2
23.3
904.2
-5.7 %
23.3
467.2
-11.2 %
12
-42.1
-1.08
—
0
425.1
-12.1 %
10.9
91.3
2.4
333.8
-13.2 %
8.6
2.41
138.4
4 357.6
-24.4 %
100
2 872.4
65.9
1 485.1
-26.3 %
34.1
—
0
959.1
22
959.2
-4.1 %
22
526
-48.2 %
12.1
-42.2
-1
—
0
483.8
-50.1 %
11.1
99.3
2.3
384.5
-47.9 %
8.8
2.62
146.6
5 761.5
-16.8 %
100
3 746.7
65
2 014.7
-16.5 %
35
—
0
1 000.2
17.4
1 000.2
-4.4 %
17.4
1 014.5
-25.7 %
17.6
-44.1
-0.8
—
0
970.4
-25.1 %
16.8
232.4
4
738
-25.2 %
12.8
4.72
156.5
6 926.3
21.9 %
100
4 514.1
65.2
2 412.1
31.6 %
34.8
—
0
1 046.3
15.1
1 046.3
8 %
15.1
1 365.9
58.1 %
19.7
-70.7
-1.02
—
0
1 295.2
57.5 %
18.7
307.9
4.4
987.2
54.3 %
14.3
5.75
171.5
5 681.1
22.6 %
100
3 848.8
67.7
1 832.4
23.3 %
32.3
—
0
968.6
17
968.5
12.1 %
17
863.8
38.9 %
15.2
-41.3
-0.7
—
0
822.5
41.4 %
14.5
182.9
3.2
639.6
44.5 %
11.3
3.56
179.5
4 634.8
-15.9 %
100
3 149
67.9
1 485.8
-13.2 %
32.1
—
0
864
18.6
864
-1.3 %
18.6
621.8
-25.7 %
13.4
-40.3
-0.9
—
0
581.5
-27.4 %
12.5
139.1
3
442.5
-27.8 %
9.5
2.31
191.3
5 508.6
-1.2 %
100
3 796.1
68.9
1 712.5
8.2 %
31.1
—
0
875
15.9
875.1
-3.1 %
15.9
837.4
23.1 %
15.2
-36
-0.7
—
0
801.5
22.9 %
14.5
188.3
3.4
613.1
23.3 %
11.1
2.98
205.6
5 576.7
33.6 %
100
3 993.5
71.6
1 583.2
48 %
28.4
—
0
902.9
16.2
902.9
12.3 %
16.2
680.2
156.1 %
12.2
-27.8
-0.5
—
0
652.4
201.9 %
11.7
155.2
2.8
497.2
188.1 %
8.9
2.39
208.3
4 173.8
64.9 %
100
3 104.2
74.4
1 069.6
59.8 %
25.6
—
0
804
19.3
804
76.6 %
19.3
265.6
24.2 %
6.4
-31.8
-0.8
—
0
216.1
16.8 %
5.2
43.5
1
172.6
23.4 %
4.1
0.83
208.6
2 530.8
10.3 %
100
1 861.6
73.6
669.2
17.3 %
26.4
—
0
455.3
18
455.3
5.7 %
18
213.9
53 %
8.5
-28.9
-1.1
—
0
185
65.6 %
7.3
45.1
1.8
139.9
62.9 %
5.5
1.18
118.6
2 295.5
18 %
100
1 724.8
75.1
570.7
10.3 %
24.9
—
0
430.9
18.8
430.9
11 %
18.8
139.8
8.1 %
6.1
-28
-1.2
—
0
111.7
9.1 %
4.9
25.8
1.1
85.9
8.9 %
3.7
0.73
118
1 945.6
8.9 %
100
1 428.3
73.4
517.3
11.2 %
26.6
—
0
388.1
19.9
388.1
-4.1 %
19.9
129.3
112.3 %
6.6
-26.8
-1.4
—
0
102.4
1037.8 %
5.3
23.5
1.2
78.9
796.6 %
4.1
0.67
117.5
1 787
1.3 %
100
1 321.6
74
465.4
-2.3 %
26
—
0
404.5
22.6
404.5
0.8 %
22.6
60.9
-18.9 %
3.4
-51.9
-2.9
—
0
9
-81.1 %
0.5
0.2
0.01
8.8
-78.7 %
0.5
0.07
117.5
1 763.6
-11 %
100
1 287
73
476.6
-11.9 %
27
—
0
401.4
22.8
401.4
-2.5 %
22.8
75.1
-42.1 %
4.3
-27.5
-1.6
—
0
47.7
-53.1 %
2.7
6.3
0.4
41.4
-47 %
2.3
0.35
117.5
1 981
4 %
100
1 439.9
72.7
541.1
4.6 %
27.3
—
0
411.5
20.8
411.5
2.5 %
20.8
129.6
12.1 %
6.5
-27.8
-1.4
—
0
101.8
18 %
5.1
23.7
1.2
78.1
17.3 %
3.9
0.67
117.2
1 904.5
16.7 %
100
1 387.4
72.8
517.2
17 %
27.2
—
0
401.5
21.1
401.5
8.5 %
21.1
115.6
60.8 %
6.1
-29.4
-1.5
—
0
86.3
83.6 %
4.5
19.7
1
66.6
86.6 %
3.5
0.57
116.9
1 631.3
-10.2 %
100
1 189.3
72.9
442
-10.3 %
27.1
—
0
370.1
22.7
370.1
-8 %
22.7
71.9
-20.6 %
4.4
-24.9
-1.5
—
0
47
-30 %
2.9
11.3
0.7
35.7
-31.3 %
2.2
0.31
116.5
1 816
-14.3 %
100
1 323.2
72.9
492.8
-5.7 %
27.1
—
0
402.3
22.2
402.3
0.3 %
22.2
90.5
-25.7 %
5
-23.4
-1.3
—
0
67.1
-27.6 %
3.7
15
0.8
52
-29.1 %
2.9
0.45
116.4
2 118.5
1.4 %
100
1 595.7
75.3
522.8
5.3 %
24.7
—
0
401
18.9
401
2.4 %
18.9
121.8
16.4 %
5.7
-29.1
-1.4
—
0
92.7
22.6 %
4.4
19.4
0.9
73.3
29.5 %
3.5
0.63
116.5
2 089.9
22.9 %
100
1 593.6
76.3
496.3
20.7 %
23.7
—
0
391.8
18.7
391.7
9.1 %
18.7
104.6
100.8 %
5
-29
-1.4
—
0
75.6
197.6 %
3.6
19
0.9
56.6
144 %
2.7
0.49
116.7
1 700.4
-4.4 %
100
1 289.4
75.8
411.1
-4.7 %
24.2
—
0
358.9
21.1
358.9
-2 %
21.1
52.1
-19.6 %
3.1
-26.7
-1.6
—
0
25.4
202.8 %
1.5
2.2
0.1
23.2
154.3 %
1.4
0.2
116.7
1 778.9
-5.3 %
1 347.7
431.2
-6.1 %
—
366.4
366.4
-1.1 %
64.8
-26.9 %
-89.5
—
-24.7
-145.1 %
-11
-42.7
-207.3 %
-0.37
113.2
1 878.9
1.9 %
1 419.6
459.3
-0.3 %
—
370.6
370.6
0.3 %
88.7
-2.8 %
-33.8
—
54.8
-4.9 %
15.1
39.8
5 %
0.34
115.9
1 843.3
20.2 %
1 382.5
460.8
22.5 %
—
369.5
369.5
10 %
91.3
126.6 %
-33.7
—
57.6
1304.9 %
19.7
37.9
897.4 %
0.33
115.5
1 533.1
-0.9 %
1 157
376.1
-4 %
—
335.8
335.8
-1.4 %
40.3
-20.8 %
-36.2
—
4.1
-36.9 %
0.3
3.8
-40.6 %
0.03
114.6
1 546.9
-11.4 %
1 155.3
391.6
-10.4 %
—
340.7
340.7
-2.9 %
50.9
-41 %
-44.4
—
6.5
208.3 %
0.1
6.4
-94.9 %
0.06
114.2
1 746
4.1 %
1 308.9
437.1
4.5 %
—
350.8
350.8
2.6 %
86.3
13 %
-92.3
—
-6
-117.9 %
-131.5
125.5
326.9 %
1.1
114.3
1 677.3
20.1 %
1 259
418.3
19.6 %
—
341.9
341.9
4.6 %
76.4
235.1 %
-42.8
—
33.6
371 %
4.2
29.4
272.9 %
0.26
113.5
1 397.1
-4 %
1 047.4
349.7
-8.5 %
—
327
326.9
-5.6 %
22.8
-36.5 %
-35.2
—
-12.4
-74.6 %
4.5
-17
-60.4 %
-0.15
109.9
1 455.9
14.1 %
1 073.5
382.3
17.7 %
—
346.4
346.4
20.9 %
35.9
-6 %
-43
—
-7.1
9 %
3.4
-10.6
-20.5 %
-0.1
109.5
1 276.1
176.5 %
951.3
324.8
193.7 %
—
286.5
286.5
202.9 %
38.2
138.8 %
-46
—
-7.8
-329.4 %
1
-8.8
-344.4 %
-0.08
105.9
461.5
24.4 %
350.9
110.6
32.1 %
—
94.5
94.6
14.4 %
16
1677.8 %
-12.6
—
3.4
148.6 %
-0.2
3.6
150.7 %
0.03
103
371
-6.5 %
287.3
83.7
-7.6 %
—
82.8
82.7
3.8 %
0.9
-91.7 %
-7.6
—
-7
-369.2 %
0.2
-7.1
-395.8 %
-0.07
98.2
396.7
-8.8 %
306.1
90.6
-7.2 %
—
79.7
79.7
-2.7 %
10.9
-30.6 %
-8.6
—
2.6
-71.7 %
0.5
2.4
-71.8 %
0.02
100.2
434.9
2 %
337.3
97.6
4.1 %
—
82
81.9
7.1 %
15.7
-9.8 %
-6.4
—
9.2
-15.6 %
0.5
8.5
-19.8 %
0.09
100.4
426.5
23.3 %
332.7
93.8
25.2 %
—
76.4
76.5
10.4 %
17.4
210.7 %
-6.5
—
10.9
420.6 %
0.2
10.6
411.8 %
0.11
100.8
345.9
-6.3 %
271
74.9
-9.5 %
—
69.3
69.3
-0.1 %
5.6
-58.2 %
-8.8
—
-3.4
-170.8 %
-0.1
-3.4
-175.6 %
-0.03
97.6
369.1
-8.4 %
286.3
82.8
-10.5 %
—
69.5
69.4
-4.1 %
13.4
-33.3 %
-8.6
—
4.8
-62.5 %
0.2
4.5
-64.8 %
0.05
96.9
402.9
1.2 %
310.4
92.5
12.5 %
—
72.3
72.4
4.9 %
20.1
51.1 %
-7.5
—
12.8
126.7 %
-0.1
12.8
126.6 %
0.13
99.8
398.1
24.5 %
315.9
82.2
31.9 %
—
69
69
13.1 %
13.3
923.1 %
-61.1
—
-47.9
-323.9 %
0.4
-48.2
-308.5 %
-0.5
96.3
319.7
11.2 %
257.4
62.3
7.2 %
—
61.1
61
5.5 %
1.3
550 %
-12.5
—
-11.3
-4.6 %
0.3
-11.8
1.7 %
-0.12
96
287.6
—
229.5
58.1
—
—
57.8
57.8
—
0.2
—
-11
—
-10.8
—
0.2
-12
—
-0.126
95