Afry Statements
B3
Data from Afry`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Afry Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 993
-16.7 %
100
1 326
22.1
4 667
-18.1 %
77.9
—
0
3 596
60
4 347
-15.9 %
72.5
320
-39.4 %
5.3
-111
-1.9
—
0
204
-56.9 %
3.4
55
0.9
149
-60.5 %
2.5
1.316
113.25
7 191
4.4 %
100
1 494
20.8
5 697
2.6 %
79.2
—
0
4 350
60.5
5 169
3.2 %
71.9
528
-2.8 %
7.3
-68
-0.9
—
0
473
0.4 %
6.6
96
1.3
377
6.2 %
5.2
3.329
113.25
6 891
-3.4 %
100
1 337
19.4
5 554
-0.6 %
80.6
—
0
4 198
60.9
5 011
-1.5 %
72.7
543
8.6 %
7.9
-69
-1.001
-1
-0.01
471
20.8 %
6.8
117
1.7
355
13.1 %
5.2
3.135
113.25
7 135
17.8 %
100
1 550
21.7
5 585
15.8 %
78.3
—
0
4 271
59.9
5 085
11.5 %
71.3
500
89.4 %
7
-110
-1.5
-1
-0.01
390
99 %
5.5
76
1.1
314
109.3 %
4.4
2.773
113.25
6 059
-11.8 %
100
1 234
20.4
4 825
-11.9 %
79.6
—
0
3 713
61.3
4 561
-10.8 %
75.3
264
-26.5 %
4.4
-74
-1.2
—
0
196
-31.7 %
3.2
46
0.8
150
-25.4 %
2.5
1.324
113.25
6 869
-0.7 %
100
1 394
20.3
5 475
-0.6 %
79.7
—
0
4 299
62.6
5 116
5.3 %
74.5
359
-44.9 %
5.2
-76
-1.1
—
0
287
-49.5 %
4.2
86
1.3
201
-53.9 %
2.9
1.775
113.25
6 916
4.6 %
100
1 407
20.3
5 509
6.5 %
79.7
—
0
4 027
58.2
4 858
4.3 %
70.2
651
26.2 %
9.4
-77
-1.1
-1
-0.01
568
19.6 %
8.2
133
1.9
436
9.5 %
6.3
3.85
113.25
6 609
24.7 %
100
1 435
21.7
5 174
25.1 %
78.3
—
0
3 894
58.9
4 658
22.5 %
70.5
516
55 %
7.8
-49
-0.7
—
0
475
117.9 %
7.2
77
1.2
398
121.1 %
6
3.514
113.25
5 298
-11.3 %
100
1 162
21.9
4 136
-13.7 %
78.1
—
0
3 189
60.2
3 803
-13.6 %
71.8
333
-14.2 %
6.3
-45
-0.8
—
0
218
-8 %
4.1
39
0.7
180
4 %
3.4
1.589
113.25
5 975
5.4 %
100
1 185
19.8
4 790
5.2 %
80.2
—
0
3 733
62.5
4 402
4 %
73.7
388
20.9 %
6.5
-96
-1.6
—
0
237
-18.3 %
4
63
1.1
173
-22.4 %
2.9
1.528
113.25
5 670
2.9 %
100
1 116
19.7
4 554
0.3 %
80.3
—
0
3 612
63.7
4 233
2.4 %
74.7
321
-20.7 %
5.7
-26
-0.5
—
0
290
-17.1 %
5.1
67
1.2
223
-21.8 %
3.9
1.969
113.24
5 508
24.6 %
100
968
17.6
4 540
30 %
82.4
—
0
3 225
58.6
4 135
30.5 %
75.1
405
24.6 %
7.4
-44
-0.8
-1
-0.02
350
17.1 %
6.4
66
1.2
285
14.9 %
5.2
2.518
113.21
4 419
-14.6 %
100
926
21
3 493
-15.5 %
79
—
0
2 639
59.7
3 168
-15 %
71.7
325
-20.5 %
7.4
-27
-0.6
1
0.02
299
-18.1 %
6.8
51
1.2
248
-14.8 %
5.6
2.189
113.31
5 177
3.6 %
100
1 042
20.1
4 135
2.9 %
79.9
—
0
3 260
63
3 726
2.4 %
72
409
7.6 %
7.9
-25
-0.5
—
0
365
1.7 %
7.1
74
1.4
291
0.3 %
5.6
2.569
113.29
4 999
1.9 %
100
981
19.6
4 018
4 %
80.4
—
0
3 143
62.9
3 638
3.9 %
72.8
380
5 %
7.6
-28
-0.6
—
0
359
-0.6 %
7.2
68
1.4
290
-3 %
5.8
2.529
114.66
4 907
22 %
100
1 045
21.3
3 862
20.7 %
78.7
—
0
2 977
60.7
3 500
17.8 %
71.3
362
58.8 %
7.4
-47
-1
-1
-0.02
361
73.6 %
7.4
62
1.3
299
106.2 %
6.1
2.648
112.91
4 021
-16.4 %
100
822
20.4
3 199
-16.8 %
79.6
—
0
2 531
62.9
2 971
-15.5 %
73.9
228
-30.9 %
5.7
-21
-0.5
1
0.02
208
-21.2 %
5.2
63
1.6
145
-31.3 %
3.6
1.268
114.34
4 808
-8.5 %
100
961
20
3 847
-10.2 %
80
—
0
3 117
64.8
3 517
-8.9 %
73.1
330
-21.6 %
6.9
-67
-1.4
1
0.02
264
-27.3 %
5.5
53
1.1
211
-23.8 %
4.4
1.851
113.99
5 255
—
100
972
18.5
4 283
—
81.5
—
0
3 235
61.6
3 862
—
73.5
421
—
8
-47
-0.9
—
0
363
—
6.9
86
1.6
277
—
5.3
2.43
113.99