Meier Tobler Statements
B4
Data from Meier Tobler`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Meier Tobler Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
269.53
-2.5 %
100
139.05
51.6
130.48
-0.8 %
48.4
—
0
74.244
27.5
116.23
4 %
43.1
14.253
-27.7 %
5.3
-0.476
-0.2
—
0
13.777
-29.8 %
5.1
2.606
1
11.171
-30.1 %
4.1
0.98
11.405
276.39
-7.3 %
100
144.88
52.4
131.52
-2.6 %
47.6
—
0
71.277
25.8
111.79
-0.7 %
40.4
19.723
-12.4 %
7.1
-0.091
-0.03
—
0
19.632
-11.8 %
7.1
3.658
1.3
15.974
-16.6 %
5.8
1.39
11.492
298.02
15.4 %
100
162.93
54.7
135.09
8.4 %
45.3
—
0
71.691
24.1
112.57
2.6 %
37.8
22.515
51.6 %
7.6
-0.251
-0.08
—
0
22.264
56.5 %
7.5
3.113
1
19.151
66.2 %
6.4
1.638
11.695
258.32
-4.6 %
100
133.74
51.8
124.58
-2.5 %
48.2
—
0
70.554
27.3
109.73
-3 %
42.5
14.85
0.8 %
5.7
-0.623
-0.2
—
0
14.227
1.2 %
5.5
2.706
1
11.521
-3.7 %
4.5
0.97
11.877
270.73
12.8 %
100
142.92
52.8
127.81
13.3 %
47.2
—
0
71.895
26.6
113.07
5.8 %
41.8
14.736
146.2 %
5.4
-0.672
-0.2
—
0
14.064
170.6 %
5.2
2.1
0.8
11.964
225.4 %
4.4
0.988
12.105
240.11
-9.5 %
100
127.3
53
112.81
-7.4 %
47
—
0
70.55
29.4
106.83
-5.1 %
44.5
5.986
-35 %
2.5
-0.789
-0.3
—
0
5.197
-36.5 %
2.2
1.52
0.6
3.677
-43.5 %
1.5
0.31
11.861
265.44
19.6 %
100
143.61
54.1
121.83
15.1 %
45.9
—
0
72.138
27.2
112.62
5.8 %
42.4
9.212
1573.9 %
3.5
-1.033
-0.4
—
0
8.179
436.3 %
3.1
1.67
0.6
6.509
345.6 %
2.5
0.547
11.901
221.98
-14.3 %
100
116.12
52.3
105.86
-10.6 %
47.7
—
0
70.014
31.5
106.49
-4.1 %
48
-0.625
-108.5 %
-0.3
-1.807
-0.8
—
0
-2.432
-154.9 %
-1.1
0.218
0.1
-2.65
-185.2 %
-1.2
-0.22
12.045
259.13
9.4 %
100
140.67
54.3
118.46
4.7 %
45.7
—
0
71.667
27.7
111.1
1.5 %
42.9
7.367
101.1 %
2.8
—
0
-1.931
-0.7
4.431
387.4 %
1.7
1.439
0.6
3.112
944.3 %
1.2
0.25
11.986
236.94
-12.1 %
100
123.84
52.3
113.1
-7.6 %
47.7
—
0
71.19
30
109.44
-2 %
46.2
3.663
-65.8 %
1.5
-2.686
-1.1
—
0
-1.542
-144.9 %
-0.7
0.125
0.05
0.298
115.4 %
0.1
0.02
11.997
269.5
8.9 %
100
147.11
54.6
122.38
7.9 %
45.4
—
0
71.571
26.6
111.67
-1.3 %
41.4
10.71
3155.3 %
4
-4.012
-1.5
—
0
3.436
153.4 %
1.3
-0.147
-0.05
-1.939
73.4 %
-0.7
-0.16
12.119
247.36
-13.1 %
100
133.94
54.1
113.42
-4.9 %
45.9
—
0
72.803
29.4
113.09
1.1 %
45.7
0.329
-95.5 %
0.1
-2.447
-1
-0.02
-0.008
-6.433
-267 %
-2.6
-0.223
-0.09
-7.294
-31813 %
-2.9
-0.52
13.992
284.66
51.7 %
165.38
119.28
25 %
—
72.273
111.9
24.2 %
7.383
37.5 %
-1.87
—
3.851
243.8 %
2.921
0.023
100.7 %
—
11.22
187.7
45.4 %
92.24
95.461
34.8 %
—
60.82
90.09
47 %
5.371
-44.1 %
-1.277
—
-2.678
-118.2 %
0.408
-3.086
-125.7 %
-0.26
11.869
129.1
16.8 %
58.2
70.8
9.9 %
—
42.4
61.3
0.7 %
9.6
174.3 %
-0.3
-0.3
14.7
332.4 %
2.8
12
328.6 %
1.63
7.3
110.5
9.4 %
46.1
64.4
12.2 %
—
42.5
60.9
13.4 %
3.5
-5.4 %
-0.2
—
3.4
-27.7 %
0.7
2.8
-50 %
0.38
7.3
101
-27.7 %
43.6
57.4
-22.3 %
—
38.6
53.7
-20.9 %
3.7
-37.3 %
1.2
—
4.7
-11.3 %
1.2
5.6
43.6 %
0.76
7.3
139.7
19.1 %
65.8
73.9
11.6 %
—
47.6
67.9
29.6 %
5.9
-57.2 %
-0.6
—
5.3
-58.6 %
1.3
3.9
-71.7 %
0.54
7.3
117.3
-14.1 %
51.1
66.2
-11.7 %
—
38.6
52.4
-23.8 %
13.8
119 %
-1.2
-0.2
12.8
73 %
3.1
13.8
-86.6 %
1.55
8.9
136.6
-19.8 %
61.5
75
-14.8 %
—
46.7
68.8
-2.5 %
6.3
-64 %
1.2
—
7.4
-40.3 %
1.2
102.8
-10.6 %
14.08
7.3
170.4
7.8 %
82.3
88
3.5 %
—
46.7
70.6
-5.5 %
17.5
71.6 %
-5.1
—
12.4
-35.1 %
3.2
115
296.6 %
11.85
9.7
158.1
-19.1 %
73.1
85
10.2 %
—
50.4
74.7
28.1 %
10.2
-45.7 %
-0.5
-0.1
19.1
13.7 %
1.8
29
-1.7 %
2.98
9.7
195.5
-43.6 %
118.4
77.1
-36.6 %
2.8
57.4
58.3
-38.6 %
18.8
-29.9 %
-1.7
-0.3
16.8
-35.6 %
5.4
29.5
32.9 %
2.92
10.1
346.9
7 %
225.2
121.7
4.7 %
3.5
92.6
94.9
10.3 %
26.8
-11.3 %
-3.9
3.2
26.1
-20.4 %
3.9
22.2
-30.8 %
2.11
10.5
324.3
2.2 %
208.1
116.2
5.8 %
3.2
84.6
86
3 %
30.2
14.8 %
1.4
1.2
32.8
32.3 %
0.7
32.1
62.1 %
3.17
10.1
317.4
-6.2 %
207.6
109.8
-8.3 %
2.6
83.2
83.5
0.4 %
26.3
-28.1 %
-3.1
1.6
24.8
-28.1 %
5
19.8
-36.5 %
1.86
10.6
338.2
10.1 %
218.4
119.8
16.2 %
3.2
81.1
83.2
-6.1 %
36.6
152.4 %
-1.8
-0.3
34.5
178.2 %
3.3
31.2
212 %
2.89
10.8
307.2
-4.9 %
204.1
103.1
7 %
3.6
81.9
88.6
18.8 %
14.5
-33.5 %
-4.9
2.8
12.4
-29.5 %
2.4
10
-25.4 %
0.93
10.8
322.9
1 %
226.5
96.4
10.6 %
2.5
72
74.6
-4.2 %
21.8
134.4 %
-6
1.8
17.6
60 %
4.2
13.4
52.3 %
1.31
10.3
319.6
-20.3 %
232.4
87.2
-18.9 %
3.2
76.2
77.9
-31.1 %
9.3
269.1 %
-2.5
4.2
11
207.8 %
2.2
8.8
162.9 %
0.79
11.2
400.9
5 %
293.4
107.5
4.2 %
4.8
81.8
113
40.2 %
-5.5
-124.3 %
-5.9
1.2
-10.2
-146.4 %
3.8
-14
-177.3 %
-1.38
10.1
381.8
-9.6 %
278.6
103.2
-9.8 %
5.1
78.7
80.6
-29.5 %
22.6
—
-2.1
1.5
22
-3.9 %
3.9
18.1
-1.6 %
1.79
10.1
422.2
2.9 %
307.8
114.4
0.3 %
5.6
88.3
114.4
73.6 %
—
-100 %
-3.6
3
22.9
-51.7 %
4.5
18.4
-55 %
1.84
10
410.3
-0.7 %
296.2
114.1
2.1 %
6.1
83.3
65.9
-20 %
48.2
64.5 %
-1.7
0.9
47.4
66.3 %
6.5
40.9
74.8 %
3.92
10.4
413.4
14.7 %
301.7
111.7
10.7 %
6.1
77.4
82.4
0.1 %
29.3
57.5 %
-2.5
1.7
28.5
62.9 %
5.1
23.4
77.3 %
2.2
10.6
360.5
-1.4 %
259.6
100.9
1.9 %
6.1
76.5
82.3
4.3 %
18.6
-7.5 %
-1.5
0.4
17.5
4.2 %
4.4
13.2
3.1 %
1.22
10.8
365.8
12.8 %
266.8
99
8.6 %
5.4
73.6
78.9
1.5 %
20.1
48.9 %
0.3
-2.2
16.8
48.7 %
4
12.8
50.6 %
1.2
10.7
324.2
-8.8 %
233
91.2
1.6 %
5.5
72.7
77.7
-21.8 %
13.5
240.6 %
0.2
-2.2
11.3
194.2 %
2.8
8.5
156.3 %
0.79
10.7
355.4
0.8 %
265.6
89.8
-4 %
5.3
74.1
99.4
19.2 %
-9.6
-195 %
0.2
-2.6
-12
-255.8 %
3.2
-15.1
-360.3 %
-1.43
10.5
352.5
-0.9 %
259
93.5
5.8 %
6
72.9
83.4
-2.7 %
10.1
274.1 %
—
-2.4
7.7
186.5 %
1.9
5.8
149.2 %
0.54
10.7
355.8
5.4 %
267.4
88.4
-2.2 %
6.1
75.7
85.7
0.8 %
2.7
-50 %
0.1
-1.9
-8.9
-487 %
3
-11.8
-721.1 %
-1.11
10.6
337.5
-13.9 %
247.1
90.4
-12.1 %
6.2
73.8
85
-4.8 %
5.4
-60 %
—
-3.1
2.3
-83.1 %
0.4
1.9
-85.4 %
0.18
10.6
391.9
—
289.1
102.8
—
5.3
77.7
89.3
—
13.5
—
-0.3
-4.3
13.6
—
0.7
13
—
1.07
12.2