Balco Group Statements
B9
Data from Balco Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
28 Oct, 2024
Balco Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
331
-11.5 %
100
277.5
83.8
53.5
-22.4 %
16.2
—
0
45.3
13.7
44
-25.9 %
13.3
9.5
—
2.9
-8.8
-2.7
0.1
0.03
0.8
-86.4 %
0.2
-0.2
-0.06
0.9
-74.3 %
0.3
0.039
23.022
374
14.6 %
100
305.1
81.6
68.9
2.4 %
18.4
—
0
60
16
59.4
5.5 %
15.9
9.5
-13.6 %
2.5
-3.6
-1
—
0
5.9
168.2 %
1.6
2.4
0.6
3.5
52.2 %
0.9
0.152
23.022
326.4
12.8 %
100
259.1
79.4
67.3
33.4 %
20.6
—
0
56.8
17.4
56.3
32.8 %
17.2
11
36.2 %
3.4
-8.8
-2.7
—
0
2.2
-39.4 %
0.7
-0.1
-0.03
2.3
-65.2 %
0.7
0.101
22.766
289.49
14.3 %
100
239.03
82.6
50.455
-5.5 %
17.4
—
0
49.236
17
42.381
3.1 %
14.6
8.074
-34.4 %
2.8
-4.345
-1.5
-0.099
-0.03
3.63
-50.3 %
1.3
-2.875
-1
6.605
17.9 %
2.3
0.301
21.909
253.3
-26.9 %
100
199.9
78.9
53.4
-26.2 %
21.1
—
0
42.5
16.8
41.1
-6.6 %
16.2
12.3
-56.7 %
4.9
-4.9
-1.9
-0.1
-0.04
7.3
-72.7 %
2.9
1.7
0.7
5.6
-72.8 %
2.2
0.256
21.909
346.4
6.4 %
100
274
79.1
72.4
4.8 %
20.9
—
0
44.8
12.9
44
-7.4 %
12.7
28.4
31.5 %
8.2
-1.8
-0.5
0.1
0.03
26.7
45.1 %
7.7
6
1.7
20.6
50.4 %
5.9
0.94
21.909
325.7
-15 %
100
256.6
78.8
69.1
-10 %
21.2
—
0
48.5
14.9
47.5
8.4 %
14.6
21.6
-34.5 %
6.6
-3.3
-1.01
0.1
0.03
18.4
-39.9 %
5.6
4.7
1.4
13.7
-47.2 %
4.2
0.625
21.909
383.16
23.3 %
100
306.35
80
76.808
26.1 %
20
—
0
55.685
14.5
43.814
-2.4 %
11.4
32.994
106.2 %
8.6
-2.391
-0.6
—
0
30.603
118.6 %
8
4.652
1.2
25.951
142.5 %
6.8
1.144
22.684
310.8
-11.5 %
100
249.9
80.4
60.9
-20 %
19.6
—
0
45
14.5
44.9
-7.4 %
14.4
16
-42 %
5.1
-2
-0.6
—
0
14
-45.1 %
4.5
3.3
1.1
10.7
-47.3 %
3.4
0.488
21.909
351.2
21.8 %
100
275.1
78.3
76.1
3.3 %
21.7
—
0
49
14
48.5
1.5 %
13.8
27.6
6.6 %
7.9
-2
-0.6
-0.1
-0.03
25.5
4.5 %
7.3
5.2
1.5
20.3
5.7 %
5.8
0.927
21.909
288.4
-10.9 %
100
214.7
74.4
73.7
-13.3 %
25.6
—
0
47.7
16.5
47.8
1.1 %
16.6
25.9
-31.3 %
9
-1.5
-0.5
—
0
24.4
-31.3 %
8.5
5.3
1.8
19.2
-35.4 %
6.7
0.876
21.909
323.68
33.3 %
100
238.71
73.7
84.973
28.4 %
26.3
—
0
52.141
16.1
47.283
11.8 %
14.6
37.69
57.7 %
11.6
-2.166
-0.7
-0.001
-0.0003
35.523
56.5 %
11
5.784
1.8
29.739
62.5 %
9.2
1.357
21.908
242.9
-20 %
100
176.7
72.7
66.2
-19.2 %
27.3
—
0
42.2
17.4
42.3
-10.9 %
17.4
23.9
-30.5 %
9.8
-1.2
-0.5
—
0
22.7
-30.8 %
9.3
4.5
1.9
18.3
-29.3 %
7.5
0.835
21.909
303.5
21.2 %
100
221.6
73
81.9
29.6 %
27
—
0
47.5
15.7
47.5
15 %
15.7
34.4
57.1 %
11.3
-1.6
-0.5
—
0
32.8
60 %
10.8
6.9
2.3
25.9
58.9 %
8.5
1.182
21.909
250.4
-6.8 %
100
187.2
74.8
63.2
28.7 %
25.2
—
0
41.4
16.5
41.3
-10.7 %
16.5
21.9
660.9 %
8.7
-1.4
-0.6
—
0
20.5
7609.2 %
8.2
4.2
1.7
16.3
428.9 %
6.5
0.744
21.909
268.6
3.9 %
100
219.48
81.7
49.125
-25 %
18.3
—
0
46.247
17.2
46.247
26.4 %
17.2
2.878
-90 %
1.1
-3.052
-1.1
-0.099
-0.04
-0.273
-101 %
-0.1
4.783
1.8
-4.956
-124.2 %
-1.8
-0.226
21.91
258.5
-26.5 %
100
193
74.7
65.5
-30.6 %
25.3
—
0
36.6
14.2
36.6
-18.7 %
14.2
28.9
-41.5 %
11.2
-1.7
-0.7
-0.1
-0.04
27.1
-42.2 %
10.5
6.6
2.6
20.5
-44.6 %
7.9
0.948
21.623
351.7
9.5 %
100
257.3
73.2
94.4
17.3 %
26.8
—
0
45
12.8
45
-2.8 %
12.8
49.4
44.4 %
14
-2.6
-0.7
0.1
0.03
46.9
46.6 %
13.3
9.9
2.8
37
46.8 %
10.5
1.711
21.623
321.2
-3.6 %
100
240.7
74.9
80.5
0 %
25.1
—
0
46.2
14.4
46.3
8.3 %
14.4
34.2
-9.4 %
10.6
-2.2
-0.7
—
0
32
-6.6 %
10
6.9
2.1
25.2
-3.5 %
7.8
1.165
21.623
333.31
14 %
100
252.8
75.8
80.503
19.4 %
24.2
—
0
43.277
13
42.745
18.4 %
12.8
37.758
20.6 %
11.3
-3.583
-1.07
0.1
0.03
34.275
16.2 %
10.3
8.149
2.4
26.126
12.6 %
7.8
1.212
21.558
292.4
-10 %
100
225
76.9
67.4
-22.9 %
23.1
—
0
36
12.3
36.1
-16.2 %
12.3
31.3
-29.3 %
10.7
-1.8
-0.6
—
0
29.5
-31.1 %
10.1
6.3
2.2
23.2
-31.2 %
7.9
1.083
21.429
325
20.4 %
100
237.6
73.1
87.4
35.3 %
26.9
—
0
43.1
13.3
43.1
14.6 %
13.3
44.3
64.1 %
13.6
-1.5
-0.5
—
0
42.8
69.8 %
13.2
9.1
2.8
33.7
70.2 %
10.4
1.573
21.429
269.9
-11.3 %
100
205.3
76.1
64.6
-2.8 %
23.9
—
0
37.9
14
37.6
-4.8 %
13.9
27
-0.1 %
10
-1.8
-0.7
—
0
25.2
-0.4 %
9.3
5.3
2
19.8
4.5 %
7.3
0.924
21.429
304.25
28 %
100
237.76
78.1
66.494
18.3 %
21.9
—
0
39.312
12.9
39.479
26.5 %
13
27.015
8.1 %
8.9
-1.711
-0.6
—
0
25.304
7.2 %
8.3
6.35
2.1
18.954
-0.8 %
6.2
0.88
21.43
237.7
-13.1 %
100
181.5
76.4
56.2
-20.8 %
23.6
—
0
31.1
13.1
31.2
-20.8 %
13.1
25
-20.9 %
10.5
-1.5
-0.6
—
0
23.6
-21.9 %
9.9
4.5
1.9
19.1
-17.3 %
8
0.891
21.429
273.6
12.8 %
100
202.6
74
71
17.9 %
26
—
0
39.4
14.4
39.4
2.9 %
14.4
31.6
44.3 %
11.5
-1.4
-0.5
-0.3
-0.1
30.2
48.8 %
11
7.1
2.6
23.1
48.1 %
8.4
1.08
21.4
242.6
-14.5 %
100
182.4
75.2
60.2
-18.3 %
24.8
—
0
38.2
15.7
38.3
-19.2 %
15.8
21.9
-16.7 %
9
-1.6
-0.7
-0.3
-0.1
20.3
-15.1 %
8.4
4.7
1.9
15.6
-22.4 %
6.4
0.73
21.4
283.7
37.7 %
209.9
73.7
50.7 %
—
47.8
47.4
29.5 %
26.3
113.8 %
-2.3
-0.1
23.9
11850 %
3.9
20.1
1105 %
0.94
21.4
206
-23.2 %
157.1
48.9
-27.6 %
—
36.7
36.6
-1.1 %
12.3
-59.7 %
-12.1
-1.3
0.2
-99 %
2.2
-2
-116.1 %
-0.03
67.7
268.4
16.3 %
200.9
67.5
17.4 %
—
36.9
37
7.9 %
30.5
31.5 %
-11.4
0
19.1
59.2 %
6.7
12.4
72.2 %
0.18
67.7
230.8
-2.9 %
173.3
57.5
9.9 %
—
34.5
34.3
-8 %
23.2
54.7 %
-11.1
-0.1
12
144.9 %
4.8
7.2
89.5 %
0.11
67.7
237.7
23.7 %
185.4
52.3
9.4 %
—
37.2
37.3
23.5 %
15
-14.8 %
-10.2
0.1
4.9
-34.7 %
1.2
3.8
-2.6 %
0.06
67.7
192.1
-10.1 %
144.3
47.8
-4.6 %
—
30.3
30.2
0.3 %
17.6
-12 %
-10.1
-1.3
7.5
-21.1 %
3.6
3.9
-31.6 %
0.06
67.7
213.7
35.2 %
163.6
50.1
26.2 %
—
30.6
30.1
2.4 %
20
94.2 %
-10.4
-0.1
9.5
1087.5 %
3.9
5.7
538.5 %
0.08
67.7
158.1
—
118.4
39.7
—
—
29.9
29.4
—
10.3
—
-9.6
0.1
0.8
—
2
-1.3
—
-0.02
67.7