Baoye Statements
BK
Data from Baoye`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CNY - Chinese yuan
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
23 Aug, 2024
Baoye Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 154.66
-15.1 %
100
11 136.28
91.6
1 018.38
-14.1 %
8.4
—
0
550.69
4.5
544.38
22.8 %
4.5
474
-36.1 %
3.9
11.295
0.09
—
0
392.95
-66.8 %
3.2
222.19
1.8
184.58
-73.8 %
1.5
0.351
526.11
14 324.65
25.4 %
100
13 139.09
91.7
1 185.55
-3.6 %
8.3
—
0
467.44
3.3
443.48
19.5 %
3.1
742.08
-13.6 %
5.2
195.17
1.4
—
0
1 183.3
54.2 %
8.3
459.68
3.2
704.67
52.2 %
4.9
1.339
526.11
11 419.4
-12.2 %
100
10 189.68
89.2
1 229.72
115.7 %
10.8
—
0
461.25
4
370.99
76.6 %
3.2
858.73
138.5 %
7.5
51.023
0.4
—
0
767.37
96.2 %
6.7
300.76
2.6
462.98
91.5 %
4.1
0.874
529.96
13 005.95
-4.8 %
100
12 435.84
95.6
570.11
-54 %
4.4
—
0
380.83
2.9
210.1
-52.8 %
1.6
360.01
-54.7 %
2.8
42.467
0.3
—
0
391.17
-45.5 %
3
136.38
1
241.8
-46.6 %
1.9
0.436
554.75
13 667.03
4.2 %
100
12 428.14
90.9
1 238.89
36.6 %
9.1
—
0
483.33
3.5
444.75
0.4 %
3.3
794.14
71.2 %
5.8
41.265
0.3
—
0
717.27
24.7 %
5.2
216.39
1.6
453
35 %
3.3
0.808
560.6
13 114.52
-6.8 %
100
12 207.42
93.1
907.1
-23.8 %
6.9
—
0
464.05
3.5
443.19
-1.8 %
3.4
463.91
-37.2 %
3.5
119.12
0.9
—
0
575.02
-24 %
4.4
190.53
1.5
335.48
-32.4 %
2.6
0.596
562.57
14 073.46
25.6 %
100
12 883.51
91.5
1 189.95
34.1 %
8.5
—
0
483.57
3.4
451.1
29.2 %
3.2
738.85
37.3 %
5.2
94.419
0.7
—
0
756.74
40.7 %
5.4
268.34
1.9
495.98
66.4 %
3.5
0.881
562.66
11 201.99
-16.1 %
100
10 314.76
92.1
887.23
-25.5 %
7.9
—
0
358.32
3.2
349.22
6.4 %
3.1
538.01
-37.6 %
4.8
-3.585
-0.03
—
0
537.76
-37.6 %
4.8
194.36
1.7
298.11
-43.3 %
2.7
0.53
562.66
13 348.81
16.6 %
100
12 158.04
91.1
1 190.77
40.7 %
8.9
—
0
365.99
2.7
328.15
-15.3 %
2.5
862.62
88 %
6.5
39.323
0.3
—
0
862.14
69.2 %
6.5
285.7
2.1
525.54
58.7 %
3.9
0.934
562.66
11 450.6
-2.5 %
100
10 604.57
92.6
846.04
-20.6 %
7.4
—
0
399.22
3.5
387.22
0.5 %
3.4
458.81
-32.6 %
4
22.949
0.2
—
0
509.5
-28.5 %
4.4
173.93
1.5
331.15
-23.9 %
2.9
0.589
562.66
11 747.55
2.3 %
100
10 681.64
90.9
1 065.91
17.6 %
9.1
—
0
387.12
3.3
385.47
39.6 %
3.3
680.45
7.9 %
5.8
78.391
0.7
—
0
712.97
7.7 %
6.1
252.63
2.2
434.97
-1 %
3.7
0.773
562.51
11 483.06
19.7 %
100
10 576.4
92.1
906.66
67.5 %
7.9
—
0
281.41
2.5
276.15
-5.8 %
2.4
630.51
154.3 %
5.5
46.039
0.4
—
0
661.94
89.8 %
5.8
207.37
1.8
439.2
54 %
3.8
0.755
581.37
9 594.26
2.2 %
9 053.06
541.2
-26.9 %
—
281.8
293.27
6.7 %
247.93
-46.7 %
83.807
—
348.7
-33.1 %
73.269
285.18
-11.9 %
0.487
586.15
9 383.94
27.7 %
8 644
739.94
33.8 %
—
286.1
274.77
-7.5 %
465.16
82.4 %
56.187
—
520.84
40 %
189.54
323.72
21.7 %
0.545
593.8
7 350
-32.2 %
6 798
553
-9.5 %
—
299
297
16.9 %
255
-28.8 %
94
-1
372
-5.3 %
95
266
1.9 %
0.43
612
10 846
18.6 %
10 234
611
-14.8 %
—
258
254
7.6 %
358
-25.6 %
44
—
393
-23.4 %
135
261
-19.7 %
0.43
612
9 147
0.9 %
8 430
717
36.3 %
—
244
236
0.9 %
481
65.3 %
-32
—
513
39.4 %
158
325
36.6 %
0.53
612
9 069
-5.1 %
8 544
526
-10.1 %
—
236
234
-6.4 %
291
-13.1 %
75
-2
368
-8.9 %
124
238
-24.9 %
0.38
626
9 558
2.3 %
8 973
585
-1.8 %
—
250
250
15.7 %
335
-11.8 %
69
—
404
-1.2 %
84
317
-4.5 %
0.5
632
9 340
9 %
8 744
596
-1.8 %
—
219
216
-11.1 %
380
4.4 %
28
-2
409
-19 %
68
332
-3.2 %
0.51
654
8 567
-4.7 %
7 960
607
1.7 %
—
251
243
15.7 %
364
-5.9 %
88
1
505
19.4 %
159
343
7.2 %
0.52
663
8 986
-0.4 %
8 389
597
-13.4 %
—
205
210
-5.4 %
387
-17 %
33
—
423
-24.2 %
99
320
-7.8 %
0.48
663
9 024
9.4 %
8 335
689
-10.6 %
—
249
222
20 %
466
-20.5 %
69
1
558
-10.7 %
208
347
-14.3 %
0.52
663
8 252
-6 %
7 481
771
56.7 %
—
191
185
-12.3 %
586
108.5 %
38
—
625
78.6 %
218
405
48.9 %
0.61
663
8 782
18.6 %
8 290
492
-42.7 %
—
242
211
23.4 %
281
-59.1 %
60
—
350
-49.9 %
75
272
-37.9 %
0.41
663
7 405
15.1 %
6 547
858
82.2 %
—
175
171
-1.7 %
687
131.3 %
11
—
699
77.9 %
258
438
57.6 %
0.66
663
6 433
14.4 %
5 962
471
-1.9 %
—
199
174
52.6 %
297
-18.9 %
-9
-1
393
3.7 %
112
278
11.2 %
0.42
663
5 622
1.8 %
5 142
480
20 %
—
154
114
-32.5 %
366
58.4 %
11
1
379
66.2 %
114
250
82.5 %
0.38
663
5 525
1.4 %
5 125
400
-45.9 %
—
183
169
31 %
231
-62.2 %
-18
—
228
-63.9 %
78
137
-62.5 %
0.21
663
5 449
13.5 %
4 709
740
136.4 %
—
145
129
-13.4 %
611
274.8 %
11
—
632
361.3 %
196
365
693.5 %
0.55
663
4 801
3.2 %
4 488
313
3 %
—
161
149
15.5 %
163
-6.9 %
-35
—
137
-11.6 %
86
46
-55.8 %
0.07
663
4 651
4.3 %
4 347
304
-13.4 %
—
133
129
268.6 %
175
-44.8 %
-20
—
155
-42.2 %
50
104
-35.4 %
0.16
663
4 461
39.6 %
4 109
351
88.7 %
—
155
35
-68.8 %
317
334.2 %
-7
1
268
226.8 %
103
161
147.7 %
0.24
664
3 196
-4.1 %
3 011
186
31.9 %
—
126
112
433.3 %
73
-39.2 %
6
—
82
-14.6 %
11
65
-13.3 %
0.1
653
3 332
15.1 %
3 191
141
-56.6 %
—
148
21
-74.1 %
120
-51 %
-24
—
96
-80.9 %
19
75
-81.3 %
0.12
611
2 896
33.3 %
2 570
325
83.6 %
—
85
81
910 %
245
31.7 %
224
—
502
180.4 %
97
401
213.3 %
0.66
611
2 173
-14.8 %
1 996
177
-31.1 %
—
67
-10
-42.9 %
186
-29.5 %
-7
—
179
-26 %
48
128
-27.7 %
0.22
569
2 551
19.6 %
2 294
257
32.5 %
—
53
-7
22.2 %
264
30 %
-22
—
242
28 %
65
177
42.7 %
0.31
565
2 133
-5 %
1 939
194
-27.6 %
—
44
-9
-126.5 %
203
-13.2 %
-14
—
189
-15.6 %
50
124
-17.9 %
0.23
531
2 245
27.1 %
1 977
268
139.3 %
—
49
34
-12.8 %
234
220.5 %
-10
—
224
300 %
70
151
387.1 %
0.28
531
1 766
43.8 %
1 654
112
-20 %
—
62
39
457.1 %
73
-45.1 %
-18
1
56
-54.8 %
21
31
-61.7 %
0.07
441
1 228
—
1 088
140
—
—
28
7
—
133
—
-8
-1
124
—
37
81
—
0.23
356