China State Statements
C4
Data from China State`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Oct, 2024
China State Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
61 755.21
5.3 %
100
52 200.95
84.5
9 554.26
23.9 %
15.5
—
0
1 310.91
2.1
1 474.99
6.8 %
2.4
8 079.27
27.6 %
13.1
-735.76
-1.2
-12.51
-0.02
7 420.54
29.3 %
12
1 561.51
2.5
5 465.04
26.6 %
8.8
1.085
5 037.62
58 623.3
6.4 %
100
50 910.13
86.8
7 713.17
-10.6 %
13.2
—
0
1 356.48
2.3
1 381.42
0.2 %
2.4
6 331.75
-12.6 %
10.8
-661.65
-1.1
33.804
0.06
5 741.14
-9.8 %
9.8
1 163.04
2
4 315.42
-11 %
7.4
0.857
5 037.62
55 110.71
14.4 %
100
46 484.97
84.3
8 625.74
26.8 %
15.7
—
0
1 248.99
2.3
1 378.86
4.9 %
2.5
7 246.88
32.1 %
13.1
-851
-1.5
-34.627
-0.06
6 362.41
22 %
11.5
1 227.56
2.2
4 848.62
29.5 %
8.8
0.962
5 037.62
48 164.71
-10.5 %
100
41 363.45
85.9
6 801.26
-5.8 %
14.1
—
0
1 317.41
2.7
1 314.33
37.1 %
2.7
5 486.93
-12.3 %
11.4
-315.6
-0.7
-1.942
-0.004
5 213.29
-6.3 %
10.8
1 261.94
2.6
3 742.88
-11.2 %
7.8
0.743
5 037.62
53 810.56
31.4 %
100
46 593.29
86.6
7 217.27
20.9 %
13.4
—
0
1 099.66
2
958.56
-25.1 %
1.8
6 258.71
33.5 %
11.6
-961.68
-1.8
-1.274
-0.002
5 565.4
21.5 %
10.3
1 047.28
1.9
4 213.99
27.7 %
7.8
0.837
5 037.62
40 938.63
12.6 %
100
34 968.85
85.4
5 969.77
-0.7 %
14.6
—
0
1 406.7
3.4
1 279.99
58.1 %
3.1
4 689.78
-9.9 %
11.5
-160.63
-0.4
12.884
0.03
4 582.38
-4.6 %
11.2
944.52
2.3
3 300.68
-5.7 %
8.1
0.655
5 037.58
36 370.99
5.6 %
100
30 358.02
83.5
6 012.97
42.6 %
16.5
—
0
853.94
2.3
809.4
-25.5 %
2.2
5 203.57
66.3 %
14.3
-347.61
-1
-53.978
-0.1
4 802.8
11.8 %
13.2
1 004.77
2.8
3 500.2
12.3 %
9.6
0.694
5 041.99
34 455.91
23 %
100
30 239.76
87.8
4 216.15
-16.8 %
12.2
—
0
1 131.31
3.3
1 086.87
60.2 %
3.2
3 129.28
-28.7 %
9.1
602.91
1.7
-11.599
-0.03
4 295.71
8.8 %
12.5
958.96
2.8
3 117.87
7.6 %
9
0.618
5 049.16
28 002.1
-17.9 %
100
22 934.09
81.9
5 068.01
3.8 %
18.1
—
0
789.09
2.8
678.62
-16.4 %
2.4
4 389.38
7.8 %
15.7
-402.91
-1.4
-37.867
-0.1
3 948.77
10.8 %
14.1
801.34
2.9
2 897.5
13.6 %
10.3
0.574
5 049.16
34 127.18
23.9 %
100
29 243.64
85.7
4 883.54
12.2 %
14.3
—
0
911.15
2.7
811.43
11.3 %
2.4
4 072.11
12.4 %
11.9
-482.93
-1.4
-29.215
-0.09
3 562.78
-4.3 %
10.4
853.97
2.5
2 551.56
-10.8 %
7.5
0.505
5 049.16
27 542.5
-3.4 %
100
23 190.34
84.2
4 352.16
-5.2 %
15.8
—
0
770.65
2.8
729.34
3.6 %
2.6
3 622.82
-6.8 %
13.2
118.23
0.4
-25.684
-0.09
3 721.69
27.9 %
13.5
706.92
2.6
2 861.64
44.7 %
10.4
0.567
5 049.16
28 520.69
5.2 %
100
23 929.07
83.9
4 591.62
11.9 %
16.1
—
0
773.23
2.7
703.68
47.6 %
2.5
3 887.95
7.2 %
13.6
-139.9
-0.5
-22.413
-0.08
2 909.04
-11.8 %
10.2
895.67
3.1
1 977.83
-21.6 %
6.9
0.392
5 049.16
27 105.61
-0.3 %
100
23 000.81
84.9
4 104.8
-5.9 %
15.1
—
0
623.37
2.3
476.69
-20.2 %
1.8
3 628.11
-3.6 %
13.4
-307.96
-1.1
-23.95
-0.09
3 296.47
-8.8 %
12.2
753.21
2.8
2 522.32
-15.8 %
9.3
0.5
5 049.16
27 186.39
18.4 %
22 824.76
4 361.63
34.1 %
—
730.26
597.33
-4.9 %
3 764.3
43.4 %
-93.916
-25.874
3 614.03
13.8 %
614.26
2 996.69
20.2 %
0.631
4 748.72
22 966.13
-16.1 %
19 712.73
3 253.4
-11.5 %
—
664.41
627.88
92 %
2 625.52
-21.6 %
567.23
-19.22
3 175.93
-4.8 %
641.4
2 493.4
-13.3 %
0.555
4 490.34
27 362
45.2 %
23 687
3 675
59.3 %
—
460
327
-41.9 %
3 349
92 %
9
-27
3 335
24.6 %
571
2 877
27.7 %
0.64
4 494
18 845
-10.2 %
16 538
2 307
-10.1 %
—
646
563
1142.6 %
1 744
-33.5 %
1 155
-21
2 677
-7.9 %
433
2 253
-15.1 %
0.55
4 075
20 984
23.3 %
18 417
2 567
0.8 %
—
557
-54
-116.8 %
2 622
17.9 %
235
—
2 906
30.5 %
306
2 653
41.8 %
0.65
4 061
17 017
-15.7 %
14 472
2 546
-7.1 %
—
451
321
-22.5 %
2 224
-4.5 %
-26
1
2 227
-2.4 %
354
1 871
-6.1 %
0.46
4 066
20 181
41.3 %
17 439
2 741
36.2 %
—
611
414
27.4 %
2 328
38 %
-32
-15
2 281
29.3 %
347
1 992
36.5 %
0.5
3 956
14 283
-9.5 %
12 272
2 012
-5.3 %
—
433
325
-10 %
1 687
-4.4 %
-46
-18
1 764
-0.6 %
316
1 459
-7.5 %
0.37
3 948
15 777
37.1 %
13 652
2 125
31.1 %
—
569
361
-9.1 %
1 764
44.1 %
50
-38
1 775
26.9 %
264
1 577
34.4 %
0.4
3 948
11 509
-11.1 %
9 888
1 621
-5.4 %
—
474
397
7.6 %
1 224
-8.9 %
260
-86
1 399
-4.7 %
239
1 173
-5.8 %
0.3
3 948
12 953
44.6 %
11 240
1 713
70.4 %
—
416
369
24.7 %
1 344
89.6 %
131
-6
1 468
36.8 %
221
1 245
40.4 %
0.32
3 910
8 958
-13.1 %
7 953
1 005
-17.1 %
—
308
296
-1.3 %
709
-22.3 %
364
—
1 073
-5 %
184
887
3.9 %
0.24
3 647
10 308
69.8 %
9 096
1 213
107 %
—
326
300
57.1 %
913
131.1 %
218
-1
1 130
58.3 %
271
854
30.8 %
0.23
3 650
6 071
-13.1 %
5 485
586
-25.5 %
—
228
191
-17.7 %
395
-28.8 %
319
—
714
-5.1 %
63
653
14.2 %
0.2
3 291
6 985
39.8 %
6 198
787
48.8 %
—
290
232
28.2 %
555
59.5 %
197
—
752
29.4 %
140
572
23.3 %
0.18
3 169
4 998
-14.4 %
4 469
529
0.2 %
—
182
181
5.2 %
348
-2.5 %
233
-1
581
50.1 %
73
464
50.2 %
0.15
3 165
5 840
6.1 %
5 312
528
13.5 %
—
200
172
17.8 %
357
11.9 %
31
-1
387
15.5 %
78
309
2 %
0.1
3 046
5 502
-1.4 %
5 037
465
-3.1 %
—
166
146
-37.6 %
319
29.7 %
16
—
335
28.8 %
32
303
45 %
0.11
2 788
5 582
2.6 %
5 103
480
11.6 %
—
244
234
56 %
246
-12.1 %
24
—
260
-16.4 %
42
209
-25.4 %
0.07
2 940
5 439
2 %
5 009
430
-37.8 %
—
168
150
-60.3 %
280
-10.8 %
13
—
311
-14.1 %
24
280
4.5 %
0.11
2 661
5 331
8.8 %
4 640
691
52.9 %
—
206
378
36.5 %
314
80.5 %
49
-1
362
56 %
54
268
44.1 %
0.09
2 829
4 902
-9.7 %
4 450
452
55.9 %
—
136
277
119.8 %
174
6.1 %
58
—
232
41.5 %
29
186
36.8 %
0.08
2 345
5 428
11.5 %
5 138
290
71.6 %
—
154
126
32.6 %
164
121.6 %
1
-1
164
53.3 %
29
136
56.3 %
0.06
2 409
4 867
54.7 %
4 698
169
-11.5 %
—
101
95
—
74
-23.7 %
33
—
107
-18.3 %
20
87
-21.6 %
0.04
2 284
3 147
-30.3 %
2 956
191
10.4 %
—
105
95
-4 %
97
31.1 %
35
-1
131
87.1 %
20
111
170.7 %
0.05
2 280
4 517
271.2 %
4 344
173
25.4 %
—
86
99
1314.3 %
74
-43.5 %
-4
—
70
11.1 %
13
41
-16.3 %
0.03
1 445
1 217
-57.7 %
1 079
138
557.1 %
—
7
7
250 %
131
589.5 %
-65
-3
63
350 %
14
49
308.3 %
0.02
2 248
2 880
—
2 858
21
—
—
1
2
—
19
—
-5
1
14
—
2
12
—
0.01
2 248