DSV Statements
DS
Data from DSV`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
DSV Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
44 095
7.1 %
100
33 015
74.9
11 080
2.2 %
25.1
—
0
5 230
11.9
6 660
-1.2 %
15.1
4 420
7.8 %
10
-415
-0.9
-100
-0.2
3 781
5.7 %
8.6
936
2.1
2 823
4.6 %
6.4
13.6
207.57
41 157
7.3 %
100
30 316
73.7
10 841
5.6 %
26.3
—
0
5 332
13
6 742
1.8 %
16.4
4 099
12.6 %
10
-336
-0.8
-185
-0.4
3 578
13.3 %
8.7
866
2.1
2 699
13.5 %
6.6
12.936
208.65
38 340
5 %
100
28 075
73.2
10 265
-1.7 %
26.8
—
0
5 233
13.6
6 624
2 %
17.3
3 641
-7.8 %
9.5
-320
-0.8
-164
-0.4
3 157
-18.3 %
8.2
764
2
2 377
-18.3 %
6.2
11.162
212.96
36 528
2.7 %
100
26 081
71.4
10 447
-1.9 %
28.6
—
0
5 137
14.1
6 497
3.9 %
17.8
3 950
-10.1 %
10.8
-225
-0.6
139
0.4
3 864
2.6 %
10.6
927
2.5
2 909
4.7 %
8
12.944
224.74
35 576
-5.7 %
100
24 927
70.1
10 649
-6 %
29.9
—
0
4 925
13.8
6 253
-5.6 %
17.6
4 396
-6.6 %
12.4
-550
-1.5
-79
-0.2
3 767
-16.9 %
10.6
959
2.7
2 778
-17.4 %
7.8
14.091
197.15
37 727
-7.9 %
100
26 396
70
11 331
-0.5 %
30
—
0
5 309
14.1
6 626
-1.4 %
17.6
4 705
0.7 %
12.5
-100
-0.3
-72
-0.2
4 533
4.8 %
12
1 158
3.1
3 362
2.9 %
8.9
15.5
216.9
40 954
-20.1 %
100
29 563
72.2
11 391
-2.3 %
27.8
—
0
5 450
13.3
6 719
-2.7 %
16.4
4 672
-1.6 %
11.4
-238
-0.6
-108
-0.3
4 326
-10.5 %
10.6
1 039
2.5
3 266
-13.3 %
8
14.47
225.71
51 231
-15.4 %
100
39 575
77.2
11 656
-13.9 %
22.8
—
0
5 532
10.8
6 907
-1.8 %
13.5
4 749
-27 %
9.3
-83
-0.2
168
0.3
4 834
-18.7 %
9.4
1 045
2
3 768
-14.2 %
7.4
17.134
219.91
60 560
-3.5 %
100
47 022
77.6
13 538
-3.8 %
22.4
—
0
5 764
9.5
7 032
6.1 %
11.6
6 506
-12.7 %
10.7
-14
-0.02
-92
-0.2
5 944
-11 %
9.8
1 518
2.5
4 390
-13.1 %
7.2
19.2
228.65
62 749
2.7 %
100
48 671
77.6
14 078
9.3 %
22.4
—
0
5 377
8.6
6 625
3.8 %
10.6
7 453
14.7 %
11.9
-415
-0.7
-101
-0.2
6 680
15.9 %
10.6
1 610
2.6
5 050
15.8 %
8
21.6
233.8
61 125
-0.3 %
100
48 248
78.9
12 877
10.3 %
21.1
—
0
5 201
8.5
6 381
-2.7 %
10.4
6 496
27 %
10.6
-215
-0.4
-114
-0.2
5 763
31.4 %
9.4
1 377
2.3
4 360
35.7 %
7.1
18.574
234.73
61 302
23.7 %
100
49 628
81
11 674
18.8 %
19
—
0
5 334
8.7
6 561
22.6 %
10.7
5 113
14.3 %
8.3
-344
-0.6
-58
-0.09
4 387
5.6 %
7.2
1 150
1.9
3 213
2.4 %
5.2
13.389
239.97
49 557
31 %
100
39 734
80.2
9 823
17.9 %
19.8
—
0
4 307
8.7
5 351
12.4 %
10.8
4 472
25.2 %
9
-59
-0.1
-106
-0.2
4 153
25.2 %
8.4
992
2
3 138
24.5 %
6.3
13.4
234.18
37 831
12.5 %
100
29 498
78
8 333
7 %
22
—
0
3 788
10
4 762
0.9 %
12.6
3 571
16.4 %
9.4
-184
-0.5
-69
-0.2
3 318
8.9 %
8.8
791
2.1
2 520
8 %
6.7
11.1
227.03
33 616
6 %
100
25 831
76.8
7 785
7.9 %
23.2
—
0
3 769
11.2
4 718
2.7 %
14
3 067
17.2 %
9.1
39
0.1
-60
-0.2
3 046
103.2 %
9.1
717
2.1
2 334
95.2 %
6.9
10.108
230.91
31 716
12.8 %
100
24 504
77.3
7 212
-0.6 %
22.7
—
0
3 636
11.5
4 596
1.5 %
14.5
2 616
-4 %
8.2
-433
-1.4
1
0.003
1 499
-16.4 %
4.7
299
0.9
1 196
-10.8 %
3.8
5.179
230.94
28 125
-2.3 %
100
20 873
74.2
7 252
-1.8 %
25.8
—
0
3 539
12.6
4 527
-5.2 %
16.1
2 725
4.3 %
9.7
-470
-1.7
-8
-0.03
1 794
-4.4 %
6.4
457
1.6
1 341
-3.2 %
4.8
5.8
231.21
28 782
5.4 %
100
21 396
74.3
7 386
10.5 %
25.7
—
0
3 720
12.9
4 773
-6.7 %
16.6
2 613
66.9 %
9.1
-217
-0.8
-5
-0.02
1 876
309.6 %
6.5
486
1.7
1 385
322.3 %
4.8
6.1
227.05
27 309
-9.3 %
100
20 625
75.5
6 684
-5.6 %
24.5
—
0
4 080
14.9
5 118
-3.4 %
18.7
1 566
-12.2 %
5.7
-593
-2.2
-4
-0.01
458
-39.1 %
1.7
127
0.5
328
-24.6 %
1.2
1.533
213.89
30 122
22.8 %
100
23 038
76.5
7 084
29.9 %
23.5
—
0
4 223
14
5 300
44.5 %
17.6
1 784
-0.1 %
5.9
-423
-1.4
—
0
752
-49.9 %
2.5
307
1
435
-61.9 %
1.4
1.803
241.32
24 521
22.1 %
100
19 067
77.8
5 454
17.5 %
22.2
—
0
2 727
11.1
3 669
21.8 %
15
1 785
9.4 %
7.3
-113
-0.5
—
0
1 500
2.5 %
6.1
351
1.4
1 141
-1 %
4.7
6.066
188.1
20 079
0.5 %
100
15 436
76.9
4 643
4.1 %
23.1
—
0
2 202
11
3 012
0.3 %
15
1 631
12.2 %
8.1
-149
-0.7
—
0
1 463
14.2 %
7.3
314
1.6
1 153
18.7 %
5.7
6.3
183.02
19 979
-4.6 %
100
15 521
77.7
4 458
21.4 %
22.3
—
0
2 195
11
3 004
28.8 %
15
1 454
8.7 %
7.3
-173
-0.9
—
0
1 281
5.2 %
6.4
318
1.6
971
4.6 %
4.9
5.28
183.92
20 945
3.5 %
100
17 274
82.5
3 671
-0.9 %
17.5
—
0
2 127
10.2
2 333
6.2 %
11.1
1 338
-11.2 %
6.4
-120
-0.6
—
0
1 218
-13.8 %
5.8
290
1.4
928
-16.2 %
4.4
5.075
182.86
20 237
3.8 %
100
16 534
81.7
3 703
-0.4 %
18.3
—
0
2 004
9.9
2 196
-3.2 %
10.9
1 507
4 %
7.4
-94
-0.5
—
0
1 413
-9.9 %
7
309
1.5
1 107
-7.4 %
5.5
5.98
185
19 491
6 %
100
15 774
80.9
3 717
10.6 %
19.1
—
0
2 086
10.7
2 268
2.8 %
11.6
1 449
25.3 %
7.4
120
0.6
—
0
1 569
56.7 %
8
382
2
1 195
55.2 %
6.1
6.4
187
18 380
-3.4 %
100
15 018
81.7
3 362
2.3 %
18.3
—
0
2 024
11
2 206
5.6 %
12
1 156
-3.3 %
6.3
-155
-0.8
—
0
1 001
9.9 %
5.4
232
1.3
770
2.3 %
4.2
4.13
187
19 019
1.5 %
15 733
3 286
-3.1 %
—
1 870
2 090
0.5 %
1 196
-8.9 %
-131
—
911
-12.5 %
136
753
-8.2 %
3.98
189
18 735
-1 %
15 343
3 392
-1.6 %
—
1 889
2 079
-5.8 %
1 313
5.9 %
-149
—
1 041
7.3 %
215
820
10.8 %
4.32
190
18 924
3.8 %
15 476
3 448
2.3 %
—
2 014
2 208
-1.4 %
1 240
9.8 %
-182
—
970
10.9 %
228
740
10.8 %
3.91
189
18 223
3.4 %
14 854
3 369
7.2 %
—
2 058
2 240
1.1 %
1 129
21.5 %
-94
—
875
16.4 %
206
668
19.9 %
3.55
188
17 617
2.4 %
14 473
3 144
-2.8 %
—
2 029
2 215
-0.7 %
929
-7.4 %
-41
—
752
-1.4 %
192
557
1.1 %
2.96
188
17 205
-2.3 %
13 972
3 233
-3.1 %
—
2 027
2 230
-8.5 %
1 003
11.4 %
-85
—
763
67.7 %
211
551
68.5 %
2.94
188
17 606
14.9 %
14 269
3 337
18.5 %
—
2 228
2 437
12.1 %
900
40 %
-104
—
455
42.6 %
122
327
40.9 %
1.75
187
15 319
21.5 %
12 502
2 817
23.6 %
—
1 997
2 174
42.1 %
643
-14.2 %
46
—
319
-49.9 %
86
232
-55.5 %
1.25
186
12 606
0.6 %
10 327
2 279
-0.8 %
—
1 390
1 530
5.8 %
749
-12 %
-54
—
637
-17.6 %
117
521
-9.7 %
3.03
172
12 535
-4.5 %
10 238
2 297
-1.7 %
—
1 319
1 446
-5.4 %
851
5.2 %
-78
—
773
8.9 %
195
577
8.5 %
3.41
169
13 127
4.2 %
10 790
2 337
9.3 %
—
1 398
1 528
2 %
809
26.2 %
-99
—
710
24.8 %
177
532
24.9 %
3.12
171
12 601
0.5 %
10 462
2 139
2.7 %
—
1 370
1 498
4.5 %
641
-1.2 %
-72
—
569
-0.9 %
142
426
0.5 %
2.49
171
12 539
2.1 %
10 456
2 083
-0.4 %
—
1 302
1 434
5.1 %
649
-10.9 %
-71
—
574
-12.1 %
149
424
-12.2 %
2.47
172
12 279
1 %
10 187
2 092
-0.9 %
—
1 236
1 364
-3.3 %
728
3.9 %
-75
—
653
4.3 %
170
483
4.1 %
2.8
173
12 162
4.8 %
10 051
2 111
8.1 %
—
1 279
1 410
0.2 %
701
28.4 %
-75
—
626
288.8 %
162
464
289.9 %
2.66
174
11 602
-2.2 %
9 649
1 953
-3.7 %
—
1 277
1 407
9.1 %
546
-26.1 %
-85
—
161
-70.2 %
42
119
-70.6 %
0.67
178
11 857
3.4 %
9 828
2 029
-0.2 %
—
1 253
1 290
-3.9 %
739
6.9 %
-198
—
541
-5.1 %
136
405
-5.8 %
2.29
177
11 466
0.5 %
9 433
2 033
-0.8 %
—
1 203
1 342
-2 %
691
1.6 %
-79
—
570
-1 %
142
430
2.4 %
2.41
179
11 406
3.9 %
9 357
2 049
8.8 %
—
1 245
1 369
-0.4 %
680
33.6 %
-81
—
576
31.5 %
159
420
30.8 %
2.35
179
10 981
—
9 097
1 884
—
—
1 242
1 375
—
509
—
-69
—
438
—
117
321
—
1.79
179