EMCOR Statements
EM
EMCOR Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 666.9
100
2 982.9
81.3
684
18.7
—
0
351.19
9.6
351.19
9.6
332.81
9.1
6.106
0.2
0.221
0.006
339.13
9.2
91.563
2.5
247.57
6.8
5.25
47.16
3 432.28
100
2 842.97
82.8
589.31
17.2
—
0
329.36
9.6
329.36
9.6
259.95
7.6
7.541
0.2
0.222
0.006
267.72
7.8
70.567
2.1
197.15
5.7
4.167
47.316
3 439.22
100
2 821.48
82
617.75
18
—
0
328.55
9.6
328.55
9.6
289.2
8.4
2.83
0.08
-0.279
-0.008
291.75
8.5
80.232
2.3
211.52
6.2
4.907
43.107
3 207.6
100
2 662.13
83
545.47
17
—
0
308.14
9.6
308.14
9.6
237.33
7.4
-0.09
-0.003
-0.284
-0.009
234.61
7.3
64.863
2
169.41
5.3
3.574
47.398
3 045.62
100
2 555.56
83.9
490.06
16.1
—
0
293.39
9.6
293.39
9.6
196.67
6.5
-2.692
-0.09
-0.282
-0.009
193.69
6.4
53.098
1.7
140.59
4.6
2.954
47.589
2 890.43
100
2 454.37
84.9
436.06
15.1
—
0
281.15
9.7
281.15
9.7
154.91
5.4
-1.832
-0.06
-0.274
-0.009
152.8
5.3
41.331
1.4
111.47
3.9
2.333
47.776
2 949.82
100
2 495.02
84.6
454.8
15.4
—
0
277.62
9.4
277.62
9.4
177.18
6
-4.204
-0.1
1.023
0.03
174
5.9
47.701
1.6
126.3
4.3
2.635
47.925
2 826.36
100
2 413.13
85.4
413.23
14.6
—
0
263.14
9.3
263.14
9.3
150.09
5.3
-3.194
-0.1
1.025
0.04
147.93
5.2
42.153
1.5
105.77
3.7
2.156
49.05
2 707.39
100
2 324.38
85.9
383.01
14.1
—
0
245.36
9.1
245.36
9.1
137.64
5.1
-1.751
-0.06
1.094
0.04
136.99
5.1
36.323
1.3
100.66
3.7
1.985
50.712
2 592.55
100
2 239.99
86.4
352.56
13.6
—
0
252.6
9.7
252.6
9.7
99.957
3.9
-1.289
-0.05
1.169
0.05
99.837
3.9
26.451
1
73.386
2.8
1.387
52.917
2 640.19
100
2 237.15
84.7
403.04
15.3
—
0
260.02
9.8
260.03
9.8
143.02
5.4
-1.157
-0.04
0.887
0.03
142.75
5.4
41.079
1.6
101.67
3.9
1.893
53.711
2 521.67
100
2 140.33
84.9
381.34
15.1
—
0
243.92
9.7
243.92
9.7
137.42
5.4
-1.286
-0.05
0.908
0.04
137.04
5.4
37.303
1.5
99.74
4
1.848
53.985
2 437.67
100
2 061.39
84.6
376.28
15.4
—
0
242.92
10
242.92
10
133.36
5.5
-1.316
-0.05
0.922
0.04
132.96
5.5
35.616
1.5
97.35
4
1.783
54.588
2 304
100
1 963
85.2
341.1
14.8
—
0
224.1
9.7
224
9.7
117
5.1
-1.4
-0.06
0.9
0.04
116.5
5.1
31.6
1.4
84.8
3.7
1.54
55.1
2 281.5
100
1 897.6
83.2
383.9
16.8
—
0
244.6
10.7
244.7
10.7
139.2
6.1
-1.4
-0.06
0.8
0.04
137
6
57.2
2.5
79.8
3.5
1.45
55.2
2 201.7
100
1 838.5
83.5
363.2
16.5
—
0
226.8
10.3
226.9
10.3
136.4
6.2
-1.5
-0.07
0.8
0.04
135.1
6.1
73.9
3.4
61.2
2.8
1.11
55.2
2 014
100
1 698.7
84.3
315.3
15.7
—
0
205.2
10.2
205.2
10.2
110.2
5.5
-2.1
-0.1
0.7
0.03
-124
-6.2
-40.3
-2.001
-83.7
-4.2
-1.52
54.9
2 299.8
100
1 966.8
85.5
333.1
14.5
—
0
227
9.9
226.9
9.9
106.1
4.6
-2.5
-0.1
0.7
0.03
104.2
4.5
28.6
1.2
75.7
3.3
1.35
56.2
2 403.9
100
2 039.2
84.8
364.7
15.2
—
0
240.9
10
240.9
10
123.9
5.2
-2.8
-0.1
0.4
0.02
120.4
5
33.5
1.4
86.9
3.6
1.54
56.6
2 287.7
100
1 951.8
85.3
336
14.7
—
0
220.1
9.6
220.1
9.6
115.8
5.1
-2.7
-0.1
0.4
0.02
113.5
5
31.6
1.4
81.8
3.6
1.45
56.6
2 324.2
100
1 977.8
85.1
346.4
14.9
—
0
226.2
9.7
226.2
9.7
120.2
5.2
-3.2
-0.1
0.4
0.02
117.1
5
33.2
1.4
84
3.6
1.49
56.5
2 158.7
100
1 850
85.7
308.8
14.3
—
0
206.2
9.6
206.1
9.5
102.6
4.8
-2.8
-0.1
0.4
0.02
99.9
4.6
27.5
1.3
72.4
3.4
1.28
56.4
2 229.3
100
1 893.2
84.9
336.2
15.1
—
0
220.9
9.9
220.9
9.9
115.2
5.2
-2.8
-0.1
0.7
0.03
111.5
5
32.3
1.4
78
3.5
1.35
57.5
2 047
100
1 737.7
84.9
309.3
15.1
—
0
197.3
9.6
197.4
9.6
112
5.5
-2.7
-0.1
0.6
0.03
109.7
5.4
29.6
1.4
79.4
3.9
1.37
58.5
1 953.9
100
1 663
85.1
290.8
14.9
—
0
189.9
9.7
189.9
9.7
101
5.2
-2.8
-0.1
0.7
0.04
97.6
5
26.5
1.4
70.8
3.6
1.21
58.7
1 900.4
100
1 631.3
85.8
269.1
14.2
—
0
191
10.1
191
10.1
78.1
4.1
-2.5
-0.1
0.7
0.04
76.3
4
20.6
1.1
55.4
2.9
0.94
59.1
2 012.6
1 701.5
311.1
—
204.6
204.7
106.5
-2.9
0.4
45.6
31.6
53.2
0.89
59.3
1 886.7
1 591.6
295.1
—
189
189
106
-3
0.4
103.4
38.6
64.6
1.09
59.4
1 895.9
1 621.4
274.5
—
181.7
181.8
92.7
-3
0.4
89.8
33
56.8
0.95
59.6
1 891.7
1 625.4
266.3
—
183.4
183.3
83
-2.8
0.4
80
26.8
52.6
0.89
59.8
1 950
1 678
272
—
194.9
194.9
77.1
-3.5
—
71
28.5
40.7
0.66
61
1 923.2
1 655.1
268
—
181.4
181.5
86.6
-3.3
—
82.7
30.8
51.5
0.85
61.3
1 933.4
1 658.7
274.7
—
181.8
181.8
92.9
-2.9
—
89.4
32.9
55.4
0.92
61.2
1 745
1 521.9
223.1
—
167.4
167.4
55.7
-2.2
—
53.4
19
34.3
0.56
61.4
1 777.8
1 525.2
252.6
—
168.5
168.4
84.2
-2.1
—
82
31.6
51.1
0.8
62.9
1 699.1
1 463.7
235.4
—
165.1
165.2
70.3
-2.1
—
67.9
25.7
41.5
0.66
63.4
1 652.6
1 413.1
239.5
—
161.4
161.4
78.1
-2
—
75.7
28.7
46.8
0.74
63.3
1 589.2
1 372.3
216.9
—
161.6
161.6
55.3
-2
—
53.3
20.2
32.8
0.52
63.6
1 714.8
1 466.2
248.6
—
172.2
172.3
76.3
-2
—
72.5
28.1
42.5
0.66
64.8
1 566.7
1 344.5
222.2
—
160
160
62.2
-2.2
—
71.4
24
45
0.68
67.4
1 552.9
1 332.7
220.2
—
150.4
150.4
69.9
-2
—
67.6
25.2
39.9
0.58
68
1 590.5
1 374.3
216.2
—
143.9
143.9
72.3
-2
—
70.1
26.2
41.3
0.6
68
1 649.3
1 412.4
236.9
—
161
161
75.9
-2.5
—
73.4
21.7
45.9
0.66
68.9
1 605.3
1 398.8
206.6
—
147.9
147.9
58.6
-2.1
—
55.9
24
26.7
0.39
67.4
1 510.5
1 323.5
187.1
—
133.3
133.2
53.8
-1.5
—
53.6
17.6
21
0.3
67.9