Domiki Statements
F9
Data from Domiki`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Domiki Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.587
8.2 %
100
3.367
39.2
5.22
6.5 %
60.8
—
0
0.666
7.8
3.896
-5.8 %
45.4
1.324
72.3 %
15.4
-0.25
-2.9
—
0
1.075
47.5 %
12.5
0.281
3.3
0.794
83 %
9.2
0.05
15.879
7.939
74.1 %
100
3.037
38.3
4.902
56.5 %
61.7
—
0
0.662
8.3
4.134
88.4 %
52.1
0.769
-18.1 %
9.7
-0.04
-0.5
—
0
0.729
-4.5 %
9.2
0.299
3.8
0.434
-18.8 %
5.5
0.027
15.879
4.561
-34.7 %
100
1.428
31.3
3.133
-30.4 %
68.7
—
0
0.508
11.1
2.194
-42.9 %
48.1
0.939
41.7 %
20.6
-0.176
-3.9
—
0
0.763
15.2 %
16.7
0.228
5
0.534
36.2 %
11.7
0.034
15.879
6.989
70.5 %
100
2.486
35.6
4.502
72.3 %
64.4
—
0
0.558
8
3.84
105.1 %
54.9
0.663
-10.5 %
9.5
0
-0.004
—
0
0.662
-29.8 %
9.5
0.257
3.7
0.392
-49.3 %
5.6
0.025
15.879
4.098
-37.5 %
100
1.486
36.3
2.612
-42 %
63.7
—
0
0.394
9.6
1.872
-42.6 %
45.7
0.741
-40.5 %
18.1
0.203
5
—
0
0.944
-21.4 %
23
0.169
4.1
0.775
-22.9 %
18.9
0.049
15.879
6.562
74.3 %
100
2.058
31.4
4.504
82.2 %
68.6
—
0
0.426
6.5
3.26
80.8 %
49.7
1.244
86.1 %
19
-0.043
-0.7
—
0
1.201
251.6 %
18.3
0.193
2.9
1.005
358.3 %
15.3
0.063
15.879
3.764
-13.4 %
100
1.292
34.3
2.471
-20.6 %
65.7
—
0
0.346
9.2
1.803
-34.4 %
47.9
0.669
82.8 %
17.8
-0.327
-8.7
—
0
0.342
21.3 %
9.1
0.124
3.3
0.219
-41.4 %
5.8
0.014
15.879
4.344
48.2 %
100
1.23
28.3
3.114
64.1 %
71.7
—
0
0.659
15.2
2.748
94.8 %
63.3
0.366
-24.9 %
8.4
-0.084
-1.9
—
0
0.282
18.2 %
6.5
-0.087
-2.01
0.374
584.4 %
8.6
0.024
15.879
2.931
-23.9 %
100
1.033
35.3
1.898
-26.5 %
64.7
—
0
0.481
16.4
1.411
-30.5 %
48.1
0.487
-12.1 %
16.6
-0.249
-8.5
—
0
0.238
-42.1 %
8.1
0.184
6.3
0.055
-75.9 %
1.9
0.003
15.879
3.851
77.3 %
100
1.268
32.9
2.583
160.9 %
67.1
—
0
0.499
13
2.028
75.4 %
52.7
0.554
432.9 %
14.4
-0.143
-3.7
—
0
0.412
207.2 %
10.7
0.174
4.5
0.227
192.6 %
5.9
0.014
15.879
2.172
-32.3 %
100
1.183
54.4
0.99
-54.3 %
45.6
—
0
0.381
17.5
1.156
-52.5 %
53.2
-0.166
37.5 %
-7.7
-0.218
-10.02
—
0
-0.384
71.9 %
-17.7
-0.134
-6.1
-0.245
78.9 %
-11.3
-0.015
15.879
3.207
-3.1 %
1.041
2.165
3 %
—
0.394
2.432
13.6 %
-0.266
-582 %
-1.099
—
-1.366
-141.4 %
-0.202
-1.158
-153.7 %
-0.073
15.879
3.308
-24.8 %
1.207
2.101
-7 %
—
0.483
2.14
130.1 %
-0.039
-102.9 %
-0.527
—
-0.566
-192.8 %
-0.11
-0.456
-385.3 %
-0.029
15.879
4.4
373.1 %
2.14
2.26
283.1 %
—
0.29
0.93
-32.1 %
1.33
268.4 %
-0.63
-0.08
0.61
161 %
0.41
0.16
118.4 %
0.01
15.88
0.93
-65 %
0.34
0.59
-63.4 %
—
0.25
1.37
-11 %
-0.79
-1416.7 %
-0.22
-0.01
-1
-525 %
-0.09
-0.87
-443.8 %
-0.05
15.88
2.66
37.8 %
1.06
1.61
30.9 %
—
0.31
1.54
54 %
0.06
-73.9 %
-0.22
—
-0.16
-420 %
—
-0.16
-Infinity %
-0.01
15.88
1.93
-48.5 %
0.7
1.23
-56.2 %
—
0.33
1
-47.6 %
0.23
-74.2 %
-0.18
-0.01
0.05
122.7 %
0.04
—
100 %
—
15.88
3.75
16.1 %
0.94
2.81
37.1 %
—
0.49
1.91
24.8 %
0.89
71.2 %
-0.53
-0.2
-0.22
-210 %
1.07
-1.29
-1175 %
-0.08
16.23
3.23
-2.4 %
1.18
2.05
-8.5 %
—
0.42
1.53
-19 %
0.52
48.6 %
-0.32
-0.67
0.2
5.3 %
0.08
0.12
50 %
0.01
15.88
3.31
22.6 %
1.07
2.24
25.8 %
—
0.42
1.89
33.1 %
0.35
-2.8 %
-0.16
-0.01
0.19
58.3 %
0.12
0.08
166.7 %
—
15.88
2.7
-20.8 %
0.92
1.78
-30.5 %
—
0.4
1.42
-17.9 %
0.36
-56.6 %
-0.24
-0.01
0.12
700 %
0.09
0.03
117.6 %
—
15.88
3.41
140.1 %
0.85
2.56
495.3 %
—
0.48
1.73
25.4 %
0.83
188.3 %
-0.86
-0.03
-0.02
98.4 %
0.15
-0.17
84.4 %
-0.01
15.88
1.42
-55.1 %
0.99
0.43
-77.7 %
—
0.39
1.38
213.6 %
-0.94
-163.1 %
-0.31
-0.12
-1.25
-200 %
-0.16
-1.09
-196.5 %
-0.07
15.88
3.16
-4 %
1.23
1.93
9.7 %
—
0.44
0.44
-65.6 %
1.49
210.4 %
-0.24
-1.01
1.25
443.5 %
0.13
1.13
352 %
0.07
15.88
3.29
222.5 %
1.52
1.76
281.4 %
—
0.45
1.28
-3.8 %
0.48
120.8 %
-0.25
-0.01
0.23
104.7 %
-0.01
0.25
105.8 %
0.02
15.88
1.02
-49 %
1.99
-0.97
-214.1 %
—
0.52
1.33
9.9 %
-2.31
-560 %
-2.55
-0.68
-4.86
-594.3 %
-0.51
-4.34
-538.2 %
-0.27
15.88
2
34.2 %
1.14
0.85
107.3 %
—
0.39
1.21
-4 %
-0.35
59.3 %
-0.35
-0.05
-0.7
44.4 %
-0.02
-0.68
35.8 %
-0.04
15.88
1.49
-35.8 %
1.09
0.41
-65 %
—
0.4
1.26
-13.7 %
-0.86
-196.6 %
-0.4
0.02
-1.26
-90.9 %
-0.2
-1.06
-63.1 %
-0.07
15.88
2.32
141.7 %
1.15
1.17
416.2 %
—
0.37
1.46
-32.7 %
-0.29
88.6 %
-0.37
-0.03
-0.66
81 %
-0.01
-0.65
77.6 %
-0.04
15.88
0.96
-73.6 %
1.33
-0.37
-129.1 %
—
0.49
2.17
76.4 %
-2.55
-8600 %
-0.93
-0.19
-3.48
-709.3 %
-0.58
-2.9
-574.4 %
-0.18
15.88
3.63
13.8 %
2.37
1.27
-10.6 %
—
0.45
1.23
-18 %
0.03
133.3 %
-0.47
-0.17
-0.43
-59.3 %
0.02
-0.43
-48.3 %
-0.03
15.88
3.19
-15.8 %
1.78
1.42
-6.6 %
—
0.52
1.5
27.1 %
-0.09
-126.5 %
-0.19
-0.01
-0.27
-280 %
0.05
-0.29
-680 %
-0.02
15.88
3.79
151 %
2.27
1.52
533.3 %
—
0.48
1.18
-42.4 %
0.34
118.8 %
-0.19
-0.01
0.15
105.9 %
0.13
0.05
102.6 %
—
15.88
1.51
-28.4 %
1.27
0.24
-76 %
—
0.49
2.05
57.7 %
-1.81
-503.3 %
-0.72
-0.03
-2.56
-495.3 %
-0.18
-1.94
-676 %
-0.12
15.88
2.11
-13.2 %
1.11
1
-5.7 %
—
0.51
1.3
-18.2 %
-0.3
43.4 %
0.02
-0.14
-0.43
33.8 %
-0.14
-0.25
52.8 %
-0.02
15.88
2.43
24.6 %
1.37
1.06
20.5 %
—
0.49
1.59
1.9 %
-0.53
22.1 %
0.01
-0.14
-0.65
-27.5 %
-0.11
-0.53
-120.8 %
-0.03
16.05
1.95
-44.9 %
1.06
0.88
-59.1 %
—
0.49
1.56
-53.4 %
-0.68
43.3 %
0.35
-0.18
-0.51
-119.4 %
-0.25
-0.24
-119 %
-0.01
15.88
3.54
26 %
1.39
2.15
24.3 %
—
0.62
3.35
39 %
-1.2
-76.5 %
-0.81
4.64
2.63
420.7 %
1.33
1.26
342.3 %
0.08
15.88
2.81
-45.3 %
1.08
1.73
-37.1 %
—
0.63
2.41
-14.8 %
-0.68
-750 %
0.13
-0.27
-0.82
-182.8 %
-0.28
-0.52
-173.7 %
-0.03
15.88
5.14
-1.9 %
2.39
2.75
-32.1 %
—
0.65
2.83
-19.6 %
-0.08
-114.8 %
-0.05
-0.16
-0.29
-323.1 %
-0.07
-0.19
-246.2 %
-0.01
15.88
5.24
-25.2 %
1.19
4.05
-8.4 %
—
0.65
3.52
-10.7 %
0.54
12.5 %
-0.09
-0.31
0.13
125 %
0.04
0.13
122.8 %
0.01
15.88
7.01
—
2.59
4.42
—
—
0.76
3.94
—
0.48
—
-0.59
-0.41
-0.52
—
0.06
-0.57
—
-0.04
15.88