Budimex Statements
FB
Data from Budimex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
PLN - Polish zloty
Last reporting period :
30 Jun, 2024
New report :
28 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
28 Oct, 2024
Budimex Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 395.3
45.6 %
100
2 112.63
88.2
282.68
44 %
11.8
—
0
108.81
4.5
108.54
30.5 %
4.5
174.14
54 %
7.3
34.995
1.5
-7.435
-0.3
210.68
35.8 %
8.8
51.515
2.2
157.63
32.3 %
6.6
6.174
25.53
1 644.88
-41.4 %
100
1 448.62
88.1
196.26
-51.3 %
11.9
—
0
83.112
5.1
83.168
-40.5 %
5.3
113.09
-57.1 %
6.6
53.885
3.3
-10.15
-0.6
155.11
-54 %
9.4
33.525
2
119.15
-58.6 %
7.2
4.667
25.53
2 807.62
4.9 %
100
2 404.38
85.6
403.24
26 %
14.4
—
0
139.88
5
139.86
45 %
5
263.38
17.9 %
9.4
79.811
2.8
-8.546
-0.3
337.22
43.1 %
12
50.677
1.8
287.82
63.8 %
10.3
11.274
25.53
2 675.95
12.5 %
100
2 356
88
319.95
40.8 %
12
—
0
97.174
3.6
96.471
14 %
3.6
223.48
56.8 %
8.4
16.526
0.6
-3.898
-0.1
235.72
10.4 %
8.8
56.977
2.1
175.7
4.4 %
6.6
6.882
25.53
2 378.52
22.6 %
100
2 151.32
90.4
227.2
30.4 %
9.6
—
0
87.03
3.7
84.658
3.3 %
3.6
142.54
54.6 %
6
79.839
3.4
-9.141
-0.4
213.6
49.3 %
9
42.758
1.8
168.37
58.4 %
7.1
6.595
25.53
1 939.43
-13.8 %
100
1 765.23
91
174.19
-21 %
9
—
0
81.055
4.2
81.972
-21.3 %
4.2
92.222
-20.8 %
4.8
59.963
3.1
-10.332
-0.5
143.07
-21.6 %
7.4
33.135
1.7
106.3
-39.6 %
5.5
4.164
25.53
2 250.66
-5 %
100
2 030.04
90.2
220.61
-13.8 %
9.8
—
0
107.17
4.8
104.15
35.8 %
4.6
116.46
-35 %
5.2
51.925
2.3
-5.387
-0.2
182.51
-10.7 %
8.1
2.62
0.1
175.86
11.8 %
7.8
6.888
25.53
2 370.17
-1.2 %
100
2 114.33
89.2
255.84
-3.1 %
10.8
—
0
82.275
3.5
76.695
-13.2 %
3.2
179.15
2.1 %
7.6
25.304
1.1
-8.254
-0.3
204.34
2.4 %
8.6
44.751
1.9
157.34
8.6 %
6.6
6.163
25.53
2 399.24
50 %
100
2 135.33
89
263.92
99.8 %
11
—
0
86.482
3.6
88.389
22.4 %
3.7
175.53
193.2 %
7.3
29.959
1.2
-7.492
-0.3
199.49
218.7 %
8.3
50.3
2.1
144.86
157 %
6
5.674
25.53
1 598.99
-32.7 %
100
1 466.91
91.7
132.07
-46 %
8.3
—
0
71.475
4.5
72.214
-16.1 %
4.5
59.857
-62.3 %
3.7
10.447
0.7
-6.122
-0.4
62.59
-62.1 %
3.9
3.134
0.2
56.375
-62.2 %
3.5
2.208
25.53
2 377.36
3.7 %
100
2 132.62
89.7
244.74
14.7 %
10.3
—
0
70.908
3
86.071
6.4 %
3.6
158.67
19.8 %
6.7
1.766
0.07
-9.895
-0.4
165.26
27.5 %
7
12.24
0.5
149.31
47.7 %
6.3
5.848
25.53
2 292.74
14.8 %
100
2 079.33
90.7
213.41
-23.5 %
9.3
—
0
82.492
3.6
80.919
27.8 %
3.5
132.49
-38.5 %
5.8
-5.274
-0.2
-9.232
-0.4
129.64
-36.7 %
5.7
25.156
1.1
101.09
-84.5 %
4.4
3.96
25.53
1 996.31
60.4 %
100
1 717.38
86
278.93
188.4 %
14
—
0
59.361
3
63.325
20.6 %
3.2
215.6
387.8 %
10.8
0.822
0.04
-6.753
-0.3
204.86
274.3 %
10.3
42.808
2.1
653.69
868.2 %
32.7
25.6
25.53
1 244.79
-40.5 %
100
1 148.07
92.2
96.715
-61.4 %
7.8
—
0
53.993
4.3
52.517
3.8 %
4.2
44.198
-77.9 %
3.6
-1.943
-0.2
-6.895
-0.6
54.738
-72.3 %
4.4
8.346
0.7
67.515
-66.6 %
5.4
2.64
25.53
2 092.51
-3 %
100
1 842.13
88
250.38
26.2 %
12
—
0
73.775
3.5
50.609
2.1 %
2.4
199.77
34.2 %
9.5
4.176
0.2
-1.441
-0.07
197.29
42.3 %
9.4
50.641
2.4
202.4
105.4 %
9.7
7.92
25.53
2 156.43
8.4 %
100
1 958.01
90.8
198.43
38.6 %
9.2
—
0
58.203
2.7
49.548
-47.2 %
2.3
148.88
202.2 %
6.9
-4.795
-0.2
-8.288
-0.4
138.62
150.8 %
6.4
36.391
1.7
98.546
202.4 %
4.6
3.86
25.53
1 990.18
35.4 %
100
1 847.06
92.8
143.12
30.1 %
7.2
—
0
64.916
3.3
93.86
32.8 %
4.7
49.259
25.2 %
2.5
-0.508
-0.03
-3.748
-0.2
55.261
54 %
2.8
20.66
1
32.587
15.1 %
1.6
1.276
25.53
1 469.99
-32.8 %
100
1 359.98
92.5
110.01
-44.4 %
7.5
—
0
73.261
5
70.668
-17.2 %
4.8
39.339
-65 %
2.7
3.355
0.2
-7.211
-0.5
35.892
-69.9 %
2.4
5.671
0.4
28.318
-68.1 %
1.9
1.109
25.53
2 187.11
2.5 %
100
1 989.35
91
197.76
36.9 %
9
—
0
88.302
4
85.309
198.6 %
3.9
112.45
-2.9 %
5.1
4.114
0.2
19.995
0.9
119.09
13.1 %
5.4
29.279
1.3
88.878
36.7 %
4.1
3.481
25.53
2 134.14
14.2 %
100
1 989.72
93.2
144.41
39.7 %
6.8
—
0
28.032
1.3
28.565
-51.4 %
1.3
115.84
159.6 %
5.4
0.907
0.04
-7.33
-0.3
105.32
68.1 %
4.9
38.816
1.8
65.032
49.3 %
3
2.547
25.53
1 868.16
35.3 %
100
1 764.76
94.5
103.4
-2.4 %
5.5
—
0
56.941
3
58.783
-0.1 %
3.1
44.62
-5.3 %
2.4
5.542
0.3
-4.466
-0.2
62.664
38.4 %
3.4
18.941
1
43.566
52.7 %
2.3
1.706
25.53
1 380.26
-30.9 %
100
1 274.28
92.3
105.98
-42.2 %
7.7
—
0
60.354
4.4
58.864
15 %
4.3
47.114
-64.4 %
3.4
2.597
0.2
-6.955
-0.5
45.28
-54.4 %
3.3
16.47
1.2
28.538
-61.8 %
2.1
1.118
25.53
1 997.46
-4.3 %
100
1 814.09
90.8
183.38
15.2 %
9.2
—
0
84.738
4.2
51.183
-19 %
2.6
132.19
37.7 %
6.6
-2.225
-0.1
-3.318
-0.2
99.38
-29.3 %
5
24.716
1.2
74.717
-27.2 %
3.7
2.927
25.53
2 087.01
6.3 %
100
1 927.79
92.4
159.22
8.8 %
7.6
—
0
63.105
3
63.187
-6.7 %
3
96.035
22.3 %
4.6
6.456
0.3
-6.741
-0.3
140.65
70.5 %
6.7
37.915
1.8
102.66
58.7 %
4.9
4.021
25.53
1 963.8
46.7 %
100
1 817.6
92.6
146.3
4.4 %
7.4
—
0
67.2
3.4
67.7
8.8 %
3.4
78.5
0.6 %
4
2.8
0.1
-7.6
-0.4
82.5
2 %
4.2
17.7
0.9
64.7
2.2 %
3.3
2.54
25.5
1 338.8
-26.3 %
100
1 198.6
89.5
140.2
-38.5 %
10.5
—
0
62.6
4.7
62.2
-6.3 %
4.6
78
-51.7 %
5.8
5.3
0.4
-8.3
-0.6
80.9
-49.4 %
6
17.6
1.3
63.3
-50.3 %
4.7
2.48
25.5
1 816
-0.9 %
1 588
228
-0.8 %
—
72.9
66.4
18.4 %
161.5
-7 %
5.4
-5.3
159.9
-9.6 %
32.5
127.4
-10.5 %
4.99
25.5
1 831.6
9.7 %
1 601.8
229.8
21.5 %
—
58.8
56.1
0.4 %
173.6
30.3 %
5.8
-7.4
176.8
29.2 %
34.4
142.4
30 %
5.58
25.5
1 669
58.5 %
1 479.9
189.1
16 %
—
54.7
55.9
-7.9 %
133.2
30.1 %
4.8
-6.9
136.8
28 %
27.3
109.5
28.5 %
4.29
25.5
1 052.7
-27.6 %
889.7
163
-36.3 %
—
62.8
60.7
0.8 %
102.4
-47.7 %
7
-7.3
106.9
-46 %
21.6
85.2
-46.3 %
3.34
25.5
1 453.3
-14 %
1 197.4
255.8
31.1 %
—
70.3
60.2
-6.5 %
195.7
49.6 %
7.1
-5.2
197.9
51.5 %
39
158.8
51.2 %
6.22
25.5
1 689.3
17.1 %
1 494.2
195.1
5.3 %
—
57.4
64.4
-10.1 %
130.8
15 %
6.9
-7.1
130.6
11.8 %
25.5
105
11.1 %
4.11
25.5
1 442
46 %
1 256.8
185.3
61.1 %
—
59.6
71.6
20.3 %
113.7
104.9 %
5
-5.9
116.8
76.7 %
22.2
94.5
83.5 %
3.7
25.5
987.7
-29 %
872.7
115
-14.1 %
—
64.6
59.5
46.6 %
55.5
-40.5 %
10.8
-7.4
66.1
-29.3 %
14.2
51.5
-31.1 %
2.02
25.5
1 391
-5.7 %
1 257.1
133.8
-7.6 %
—
65.1
40.6
-45.6 %
93.3
32.9 %
7.4
-7.1
93.5
36.1 %
18.7
74.7
36.8 %
2.93
25.5
1 474.8
3.7 %
1 330
144.8
8.6 %
—
49.3
74.6
46 %
70.2
-14.5 %
7.1
-8.6
68.7
-20.9 %
14
54.6
-21.2 %
2.14
25.5
1 421.8
68 %
1 288.6
133.3
65 %
—
52.6
51.1
49.9 %
82.1
75.8 %
5.9
-1.3
86.8
81.6 %
17.4
69.3
85.8 %
2.71
25.5
846.4
-31.6 %
765.6
80.8
-32.9 %
—
52.8
34.1
-30.8 %
46.7
-34.3 %
7.4
-6.2
47.8
-32.1 %
10.2
37.3
-34.8 %
1.46
25.5
1 237.2
-20.7 %
1 116.8
120.4
17 %
—
57.4
49.3
34.3 %
71.1
7.4 %
-25.3
24.6
70.4
13.4 %
12.4
57.2
19.4 %
2.24
25.5
1 559.6
18.2 %
1 456.7
102.9
1.9 %
—
49.6
36.7
-15.6 %
66.2
15.1 %
5.8
-10
62.1
11.3 %
13.5
47.9
8.4 %
1.88
25.5
1 319.1
58.2 %
1 218.1
101
-6.7 %
—
50.7
43.5
-22 %
57.5
9.5 %
4.6
-6.3
55.8
2.6 %
11.5
44.2
3.3 %
1.73
25.5
834
-35.6 %
725.7
108.3
-1.9 %
—
47.7
55.8
-51.5 %
52.5
1217 %
7.2
-5.3
54.4
-71.3 %
11.3
42.8
-77.4 %
1.67
25.5
1 294.2
-5.4 %
1 183.9
110.4
6.7 %
—
53.4
115.1
121.8 %
-4.7
-109.1 %
3.3
-3.3
189.4
246.3 %
-0.4
189.5
338.7 %
7.42
25.5
1 367.6
10.8 %
1 264.1
103.5
5.5 %
—
47.8
51.9
7 %
51.6
4 %
7.5
-4.4
54.7
24 %
11
43.2
31.7 %
1.69
25.5
1 234.6
44.7 %
1 136.5
98.1
17.5 %
—
45.4
48.5
22.5 %
49.6
13.2 %
-5.5
0
44.1
2.3 %
11.2
32.8
-6.3 %
1.29
25.5
853
-43 %
769.6
83.5
-48.8 %
—
44.7
39.6
-57.3 %
43.8
-37.8 %
-0.7
0
43.1
-36.9 %
8.1
35
-68 %
1.37
25.5
1 497.2
—
1 334
163.2
—
—
61.8
92.8
—
70.4
—
-2.1
0
68.3
—
-41
109.3
—
4.28
25.5