Moury Statements
FO
Data from Moury`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Moury Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
93.746
23 %
100
70.4
75.1
23.346
23.5 %
24.9
—
0
9.46
10.1
8.73
24.6 %
9.3
14.616
22.8 %
15.6
1.768
1.9
-0.204
-0.2
16.208
34.2 %
17.3
4.011
4.3
12.197
34.9 %
13
30.769
0.396
76.187
-3.8 %
100
57.277
75.2
18.91
2.1 %
24.8
—
0
7.121
9.3
7.005
8.4 %
9.2
11.905
-1.3 %
15.6
0.223
0.3
-0.052
-0.07
12.076
6.2 %
15.9
3.036
4
9.04
9.9 %
11.9
22.955
0.394
79.164
34.1 %
100
60.637
76.6
18.527
10 %
23.4
—
0
7.603
9.6
6.461
-16.3 %
8.2
12.066
32.3 %
15.2
-0.599
-0.8
-0.092
-0.1
11.375
29.1 %
14.4
3.146
4
8.229
29.8 %
10.4
20.895
0.394
59.039
-22.1 %
100
42.2
71.5
16.839
3.2 %
28.5
—
0
6.412
10.9
7.718
-9.2 %
13.1
9.121
16.5 %
15.4
-0.082
-0.1
-0.232
-0.4
8.813
-1.5 %
14.9
2.475
4.2
6.338
-4.9 %
10.7
16.094
0.394
75.783
18.9 %
100
59.459
78.5
16.324
24.3 %
21.5
—
0
7.132
9.4
8.496
22.2 %
11.2
7.828
26.6 %
10.3
0.887
1.2
-0.122
-0.2
8.945
40 %
11.8
2.278
3
6.667
44.7 %
8.8
16.929
0.394
63.712
-1.8 %
100
50.575
79.4
13.137
16.1 %
20.6
—
0
6.379
10
6.954
4.3 %
10.9
6.183
33.1 %
9.7
0.658
1
-0.062
-0.1
6.388
4.1 %
10
1.779
2.8
4.609
2.8 %
7.2
11.726
0.393
64.89
2.7 %
100
53.576
82.6
11.314
9.4 %
17.4
—
0
5.95
9.2
6.667
5.1 %
10.3
4.647
16.3 %
7.2
1.687
2.6
-0.181
-0.3
6.137
45.6 %
9.5
1.654
2.5
4.483
26.4 %
6.9
11.361
0.395
63.161
-0.8 %
100
52.819
83.6
10.342
-10.1 %
16.4
—
0
6.071
9.6
6.345
-19.8 %
10
3.997
11.1 %
6.3
0.291
0.5
-0.074
-0.1
4.214
13.8 %
6.7
0.666
1.1
3.548
43.8 %
5.6
8.969
0.396
63.653
13.8 %
100
52.143
81.9
11.51
15.9 %
18.1
—
0
6.903
10.8
7.911
19.4 %
12.4
3.599
9 %
5.7
0.085
0.1
0.018
0.03
3.702
7.9 %
5.8
1.235
1.9
2.467
-1.1 %
3.9
6.236
0.396
55.922
0.9 %
100
45.993
82.2
9.929
0 %
17.8
—
0
5.966
10.7
6.627
-8 %
11.9
3.302
20.9 %
5.9
0.109
0.2
-0.048
-0.09
3.431
23 %
6.1
0.936
1.7
2.495
33.6 %
4.5
6.295
0.396
55.445
17.4 %
100
45.512
82.1
9.933
15 %
17.9
—
0
6.614
11.9
7.201
16.8 %
13
2.732
10.7 %
4.9
-0.001
-0.002
0.061
0.1
2.789
10.6 %
5
0.922
1.7
1.867
-12 %
3.4
4.71
0.396
47.215
-5.2 %
38.581
8.634
-8.5 %
—
5.664
6.167
-5.1 %
2.467
-16 %
0.503
-0.383
2.522
-2.8 %
0.401
2.121
36.2 %
5.351
0.396
49.813
-0.3 %
40.381
9.432
8.4 %
—
6.215
6.495
28.4 %
2.937
-19.3 %
0.065
-0.088
2.594
-13.5 %
1.037
1.557
-8.9 %
3.928
0.396
49.96
3.3 %
41.26
8.7
-0.9 %
—
5.48
5.06
-15.5 %
3.64
30.5 %
0.01
-0.6
3
-11.5 %
1.3
1.71
-24 %
4.27
0.4
48.36
12.2 %
39.58
8.78
6.2 %
—
6.09
5.99
10.1 %
2.79
-1.4 %
0.83
-0.23
3.39
8.7 %
1.13
2.25
0.9 %
5.62
0.4
43.09
4.1 %
34.82
8.27
-2.1 %
—
5.16
5.44
-5.4 %
2.83
4.8 %
0.34
0.04
3.12
15.6 %
0.89
2.23
32.7 %
5.57
0.4
41.38
4.4 %
32.93
8.45
3.6 %
—
5.96
5.75
3.4 %
2.7
4.2 %
0.11
-0.01
2.7
74.2 %
1.03
1.68
90.9 %
4.19
0.4
39.63
-23.6 %
31.48
8.16
-17.5 %
—
5.55
5.56
-26.4 %
2.59
10.7 %
0.06
0.1
1.55
-33.2 %
0.67
0.88
-39.3 %
2.19
0.4
51.86
27 %
41.97
9.89
27.1 %
—
6.32
7.55
28.4 %
2.34
23.2 %
0.08
-0.03
2.32
20.2 %
0.87
1.45
52.6 %
3.62
0.4
40.85
8.1 %
33.07
7.78
18.1 %
—
5.62
5.88
11.4 %
1.9
45 %
0.06
-0.45
1.93
38.8 %
0.98
0.95
13.1 %
2.39
0.4
37.8
1.5 %
31.21
6.59
15.8 %
—
5.52
5.28
-0.2 %
1.31
235.9 %
0.05
0.48
1.39
672.2 %
0.55
0.84
1500 %
2.09
0.4
37.24
-11.2 %
31.55
5.69
-32.6 %
—
5.34
5.29
-18.5 %
0.39
-80.1 %
0.19
-0.38
0.18
-87.1 %
0.23
-0.06
-108.8 %
-0.14
0.4
41.95
29.1 %
33.5
8.44
18.7 %
—
6.54
6.49
24.6 %
1.96
3.2 %
1.22
-1.78
1.39
295.8 %
0.71
0.68
144.4 %
1.7
0.4
32.49
-21.7 %
25.38
7.11
-28.8 %
—
6.1
5.21
-22.1 %
1.9
-42.2 %
0.92
-3.48
-0.71
-120.2 %
0.82
-1.53
-158.2 %
-3.82
0.4
41.47
8.7 %
31.48
9.99
2.3 %
—
6.44
6.69
-15.3 %
3.29
75.9 %
1.03
-0.81
3.51
37.6 %
0.88
2.63
34.9 %
6.57
0.4
38.16
-5.5 %
28.39
9.77
2.4 %
—
5.99
7.9
33.7 %
1.87
-48.5 %
1.37
-0.69
2.55
-39 %
0.6
1.95
-29.9 %
4.87
0.4
40.36
-9 %
30.82
9.54
53.1 %
—
6.13
5.91
21.9 %
3.63
163 %
0.84
-0.31
4.18
130.9 %
1.41
2.78
109 %
6.94
0.4
44.33
-8.4 %
38.1
6.23
-45 %
—
6.32
4.85
-30.7 %
1.38
-68.1 %
0.71
-0.22
1.81
-63.2 %
0.47
1.33
-60.1 %
3.32
0.4
48.4
7.7 %
37.07
11.32
-8.3 %
—
6.47
7
-21.8 %
4.32
27.1 %
0.63
-0.07
4.92
25.2 %
1.59
3.33
50 %
8.32
0.4
44.95
-8.1 %
32.6
12.35
-2.5 %
—
6.38
8.95
10.1 %
3.4
-25.1 %
1.06
-0.57
3.93
-19.8 %
1.94
2.22
-48.4 %
5.55
0.4
48.89
30.4 %
36.22
12.67
26.4 %
—
7.44
8.13
-7 %
4.54
254.7 %
0.43
-0.05
4.9
157.9 %
1.72
4.3
211.6 %
10.74
0.4
37.49
-23.1 %
27.47
10.02
-14.9 %
—
7.05
8.74
12.1 %
1.28
-67.8 %
0.91
-0.29
1.9
-56.4 %
0.52
1.38
-51.2 %
3.45
0.4
48.76
5.7 %
36.99
11.78
—
—
7.55
7.8
-82.7 %
3.97
251.3 %
0.45
-0.07
4.36
169.1 %
1.53
2.83
124.6 %
7.07
0.4
46.11
5.8 %
—
—
—
—
—
44.97
13.4 %
1.13
-71.5 %
0.01
0.48
1.62
-61 %
0.37
1.26
-53 %
3.23
0.39
43.6
7.8 %
—
—
—
—
—
39.65
-0.1 %
3.96
428 %
—
0.19
4.15
356 %
1.46
2.68
470.2 %
6.7
0.4
40.45
3.9 %
—
—
—
—
—
39.7
12.8 %
0.75
-79.8 %
—
0.16
0.91
-76.4 %
0.44
0.47
-80.2 %
1.2
0.39
38.92
1 %
—
—
—
—
—
35.21
-4.7 %
3.71
134.8 %
—
0.15
3.86
116.9 %
1.49
2.37
89.6 %
5.92
0.4
38.53
17.6 %
—
—
—
—
—
36.95
21.1 %
1.58
-29.8 %
—
0.19
1.78
-21.6 %
0.53
1.25
1.6 %
3.12
0.4
32.75
49 %
—
—
—
—
—
30.5
40.4 %
2.25
837.5 %
—
0.23
2.27
312.7 %
1.04
1.23
547.4 %
3.07
0.4
21.98
-58.8 %
—
—
—
—
—
21.73
-57.7 %
0.24
-87.9 %
—
0.2
0.55
-72.8 %
0.37
0.19
-82.2 %
0.5
0.38
53.31
—
—
—
—
—
—
51.32
—
1.99
—
—
0.2
2.02
—
0.99
1.07
—
2.67
0.4