Martifer Statements
FR
Data from Martifer`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Martifer Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
105.37
-2.2 %
100
66.003
62.6
39.371
-13.1 %
37.4
—
0
21.578
20.5
27.935
7.9 %
26.5
11.436
-41.1 %
10.9
-0.41
-0.4
-0.558
-0.5
9.64
95.7 %
9.1
-0.704
-0.7
9.103
156.7 %
8.6
0.09
97.784
107.75
3.9 %
100
62.448
58
45.299
10.1 %
42
—
0
19.715
18.3
25.88
-0.7 %
24
19.419
28.6 %
18
-2.691
-2.5
-0.588
-0.5
4.926
-53.2 %
4.6
1.072
1
3.546
-63.8 %
3.3
0.04
97.784
103.73
0.3 %
100
62.574
60.3
41.157
3.9 %
39.7
—
0
19.824
19.1
26.06
5.3 %
25.1
15.097
1.7 %
14.6
-0.883
-0.9
-0.526
-0.5
10.517
55.8 %
10.1
0.214
0.2
9.794
78.9 %
9.4
0.1
97.784
103.44
-17.4 %
100
63.83
61.7
39.609
12.8 %
38.3
—
0
18.918
18.3
24.758
-8 %
23.9
14.851
81 %
14.4
-0.627
-0.6
-1.612
-1.6
6.749
-12.1 %
6.5
0.175
0.2
5.476
-5.4 %
5.3
0.06
97.784
125.27
-9.3 %
100
90.163
72
35.106
-26 %
28
—
0
19.604
15.6
26.898
-30.3 %
21.5
8.207
-6.8 %
6.6
-0.881
-0.7
-0.85
-0.7
7.679
38.2 %
6.1
1.586
1.3
5.791
21.8 %
4.6
0.06
97.784
138.06
24.2 %
100
90.636
65.7
47.422
59.4 %
34.3
—
0
19.357
14
38.615
40.8 %
28
8.806
278.8 %
6.4
-3.031
-2.2
-1.478
-1.07
5.558
119.1 %
4
0.964
0.7
4.755
208.2 %
3.4
0.05
97.784
111.2
-26.5 %
100
81.449
73.2
29.747
-47.1 %
26.8
—
0
17.381
15.6
27.423
-3 %
24.7
2.325
-91.7 %
2.1
-0.526
-0.5
-1.219
-1.1
2.537
-84.2 %
2.3
0.447
0.4
1.543
-91.5 %
1.4
0.02
97.784
151.3
30.8 %
100
95.023
62.8
56.28
84.7 %
37.2
—
0
18.448
12.2
28.259
7.9 %
18.7
28.021
554.8 %
18.5
3.001
2
-1.37
-0.9
16.007
148.7 %
10.6
0.097
0.06
18.106
232.8 %
12
0.19
97.784
115.63
2 %
100
85.162
73.6
30.47
-11.6 %
26.4
—
0
18.976
16.4
26.192
-12.8 %
22.7
4.279
-3.9 %
3.7
3.639
3.1
-1.108
-1
6.436
157.2 %
5.6
0.9
0.8
5.44
480 %
4.7
0.06
97.784
113.36
8.9 %
100
78.873
69.6
34.482
9.5 %
30.4
—
0
19.137
16.9
30.031
10.6 %
26.5
4.451
2.7 %
3.9
-0.099
-0.09
-0.975
-0.9
2.502
232.3 %
2.2
1.099
1
0.938
154.2 %
0.8
0.01
97.784
104.09
16.9 %
100
72.601
69.8
31.486
17.1 %
30.2
—
0
17.496
16.8
27.15
-8.5 %
26.1
4.336
255.2 %
4.2
-0.107
-0.1
-3.309
-3.2
0.753
126.1 %
0.7
0.562
0.5
0.369
-57.3 %
0.4
—
97.784
89.038
-7.7 %
62.149
26.889
-14 %
—
18.282
29.682
-5.7 %
-2.793
-1199.1 %
0.315
-1.356
-2.883
-148.7 %
-2.16
0.864
-84.8 %
0.01
97.784
96.514
-55.5 %
65.26
31.254
-44.6 %
—
24.036
31.468
-41.8 %
-0.215
-109.3 %
8.508
8.795
5.925
112.1 %
1.428
5.678
113 %
0.06
97.784
217.06
275.8 %
160.67
56.389
186 %
—
52.85
54.073
278.1 %
2.315
-57.2 %
-35.884
-2.459
-48.926
-2971.3 %
1.238
-43.585
-1575.1 %
-0.44
97.784
57.765
17.9 %
38.05
19.714
12.7 %
—
12.34
14.303
-10.9 %
5.412
275.8 %
-3.27
-0.399
-1.593
-617.6 %
1.048
-2.602
-308.5 %
-0.01
97.784
48.992
3.9 %
31.506
17.486
-15.3 %
—
12.997
16.046
-12.7 %
1.44
-36.8 %
-1.081
-0.599
-0.222
-101.4 %
0.125
-0.637
-104.7 %
0.01
97.784
47.161
-33.6 %
26.509
20.652
-16.7 %
—
15.297
18.376
-19.7 %
2.277
18.4 %
-1.789
17.52
15.678
504.7 %
-0.361
13.638
343.3 %
0.13
97.784
70.998
0.1 %
46.2
24.798
-4.1 %
—
17.116
22.874
-11.9 %
1.923
1743.6 %
-4.711
-0.896
-3.874
44 %
0.232
-5.605
3.9 %
-0.04
97.784
70.95
11.8 %
45.105
25.845
4.5 %
—
21.787
25.962
18.1 %
-0.117
-104.3 %
-5.914
-0.914
-6.922
-192.9 %
0.429
-5.83
-117.1 %
-0.06
97.784
63.477
-6.1 %
38.756
24.721
-22 %
—
18.165
21.989
-35.1 %
2.732
224.7 %
-4.421
-0.515
-2.363
83.7 %
0.247
-2.686
91.9 %
-0.03
97.784
67.58
51.8 %
35.875
31.705
20.5 %
—
23.196
33.896
-34 %
-2.191
91.3 %
-5.869
2.51
-14.522
54 %
2.602
-33.276
-11.8 %
-0.34
97.783
44.529
-23.4 %
18.207
26.322
-9.2 %
—
13.617
51.381
62.5 %
-25.059
-855.7 %
-5.03
—
-31.594
-160.6 %
0.31
-29.769
-47.6 %
-0.3
97.784
58.124
4.6 %
29.135
28.989
30.6 %
—
19.665
31.611
34.5 %
-2.622
-100.2 %
-5.745
-0.742
-12.125
-43.9 %
1.971
-20.162
-95.2 %
-0.2
97.784
55.586
-35.3 %
33.396
22.19
-52.1 %
—
19.105
23.5
-45.1 %
-1.31
-137.9 %
-5.561
-0.679
-8.425
48.1 %
-0.019
-10.329
44.9 %
-0.1
97.784
85.955
-63.3 %
39.657
46.298
-62.1 %
—
15.862
42.837
-66.8 %
3.461
148.6 %
-14.965
—
-16.24
63.9 %
-1.644
-18.76
62.6 %
-0.19
97.784
233.98
41.2 %
111.94
122.05
263.3 %
—
51.483
129.17
244.6 %
-7.127
-83 %
-19.396
—
-45.002
-37.2 %
5.244
-50.202
-39.5 %
-0.53
97.784
165.74
24.6 %
132.15
33.593
2.9 %
—
28.466
37.488
13.8 %
-3.895
-1220.3 %
-8.161
-2.606
-32.8
-133.5 %
1.852
-35.992
-154.3 %
-0.37
97.784
133.01
-15.3 %
100.37
32.638
-50.3 %
—
26.109
32.932
-55.3 %
-0.295
96.3 %
-10.432
-2.332
-14.047
34.8 %
-0.022
-14.155
30.9 %
-0.15
97.784
157.11
-56.5 %
91.415
65.693
-53.8 %
—
21.403
73.613
-50 %
-7.92
-61.3 %
-11.845
—
-21.549
29.3 %
-0.365
-20.476
42.1 %
-0.21
97.832
360.79
174.3 %
218.58
142.2
366.8 %
—
63.4
147.11
420.6 %
-4.911
-322.9 %
-24.415
—
-30.476
-726.4 %
2.64
-35.377
-362.3 %
-0.36
97.848
131.55
17.2 %
101.08
30.463
29.7 %
—
22.154
28.261
56.1 %
2.203
-59.1 %
-3.053
-2.01
-3.688
-29.2 %
1.656
-7.653
-62.9 %
-0.08
97.942
112.23
-40.6 %
88.744
23.492
-61.3 %
—
20.782
18.1
-69.2 %
5.391
198.5 %
-5.681
-2.526
-2.855
71.7 %
1.7
-4.699
68 %
-0.05
98.068
188.81
-47.7 %
128.16
60.651
-39.9 %
—
20.293
58.846
-50.6 %
1.806
109.9 %
-0.9
-8.004
-10.099
71.7 %
3.148
-14.663
56.8 %
-0.15
98.819
361.3
204.1 %
260.32
100.98
1127.6 %
—
57.858
119.2
617.3 %
-18.22
-117.1 %
-1.709
-15.741
-35.703
-89.4 %
-2.434
-33.924
-113.7 %
-0.34
98.819
118.8
3.5 %
110.58
8.226
-65.2 %
—
19.587
16.618
-26.6 %
-8.392
-963.4 %
-9.178
-0.504
-18.852
-1300 %
-2.448
-15.878
-1520.2 %
-0.16
98.858
114.79
-37.5 %
91.178
23.611
-28.2 %
—
18.767
22.639
-52.9 %
0.972
106.4 %
2.433
-2.041
1.571
103.3 %
0.506
1.118
102.2 %
0.01
99.255
183.67
-55 %
150.79
32.888
-66.1 %
—
19.354
48.084
-47.3 %
-15.196
-364.6 %
-3.297
-18.03
-47.503
-950.7 %
4.897
-51.516
-1468.7 %
-0.52
99.929
407.97
194 %
310.94
97.029
202 %
—
56.875
91.284
210.3 %
5.744
111.3 %
-1.455
2.574
5.584
640 %
5.474
-3.284
-11.5 %
-0.03
99.929
138.75
39 %
106.62
32.131
10.1 %
—
19.738
29.414
-24 %
2.718
128.5 %
-2.67
-1.082
-1.034
-126.6 %
0.017
-2.944
-198 %
-0.03
99.982
99.851
-50.2 %
70.657
29.193
-33.3 %
—
18.146
38.717
5.8 %
-9.523
-232.3 %
1.586
11.831
3.894
249.8 %
1.143
3.004
145.5 %
0.03
100
200.4
57.2 %
156.6
43.8
67.8 %
—
17.2
36.6
90.6 %
7.2
5.9 %
-0.1
-9.7
-2.6
-750 %
4.7
-6.6
-266.7 %
-0.06
100
127.5
-6 %
101.5
26.1
-14.7 %
—
18.4
19.2
-68.8 %
6.8
121.9 %
—
-6.4
0.4
-99.7 %
0.2
-1.8
-101.5 %
-0.01
100
135.6
—
105
30.6
—
—
18.8
61.6
—
-31
—
—
157.2
126.1
—
-3.1
122.2
—
1.22
100