Ellaktor Statements
HL
Data from Ellaktor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
21 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
21 Nov, 2024
Ellaktor Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
192.67
-47.6 %
100
104.42
54.2
88.25
40.7 %
45.8
—
0
26.661
13.8
24.183
167.1 %
12.6
64.067
-35.1 %
33.3
-8.223
-4.3
9.641
5
65.052
-24.7 %
33.8
18.221
9.5
29.139
-15.9 %
15.1
0.084
347.08
367.67
-16.6 %
100
304.95
82.9
62.721
-11 %
17.1
—
0
27.973
7.6
-36.018
-215.6 %
-9.8
98.739
151 %
26.9
-2.704
-0.7
-9.6
-2.6
86.435
189.9 %
23.5
14.186
3.9
34.659
2707.9 %
9.4
0.114
347.98
440.8
44.6 %
100
370.31
84
70.487
804.1 %
16
—
0
33.872
7.7
31.15
230.4 %
7.1
39.337
24.2 %
8.9
-16.293
-3.7
2.261
0.5
29.816
20.8 %
6.8
16.911
3.8
-1.329
-100.3 %
-0.3
-0.004
348.19
304.9
17.6 %
100
297.1
97.4
7.796
-86.2 %
2.6
—
0
21.778
7.1
-23.889
-215.2 %
-7.8
31.685
-11 %
10.4
-13.287
-4.4
-2.293
-0.8
24.678
103.7 %
8.1
19.05
6.2
496.03
14591 %
162.7
1.42
348.19
259.25
0 %
100
202.91
78.3
56.341
24.1 %
21.7
—
0
17.405
6.7
20.735
311.7 %
8
35.606
-11.8 %
13.7
-25.906
-10
2.562
1
12.112
-36 %
4.7
8.965
3.5
-3.423
-171250 %
-1.3
-0.01
348.19
259.17
17.7 %
100
213.77
82.5
45.396
-5.5 %
17.5
—
0
17.019
6.6
5.036
-72.1 %
1.9
40.36
34.6 %
15.6
-11.855
-4.6
-0.607
-0.2
18.924
57.7 %
7.3
13.525
5.2
0.002
-100 %
0.0008
0
348.19
220.23
-20.7 %
100
172.22
78.2
48.015
8.6 %
21.8
—
0
12.715
5.8
18.024
5.5 %
8.2
29.991
10.6 %
13.6
-23.556
-10.7
4.919
2.2
11.998
6.6 %
5.4
4.977
2.3
4.391
157.5 %
2
0.013
348.19
277.77
13.7 %
100
233.57
84.1
44.196
32.1 %
15.9
—
0
25.289
9.1
17.08
72 %
6.1
27.116
15.2 %
9.8
-27.06
-9.7
10.805
3.9
11.258
41.2 %
4.1
13.591
4.9
-7.633
20.8 %
-2.7
-0.022
349.07
244.4
22 %
100
210.93
86.3
33.465
1303.8 %
13.7
—
0
13.707
5.6
9.93
-18.6 %
4.1
23.535
257.1 %
9.6
-13.856
-5.7
0.009
0.004
7.971
119.5 %
3.3
9.547
3.9
-9.637
80.9 %
-3.9
-0.033
294.71
200.29
3.8 %
100
203.07
101.4
-2.78
-112 %
-1.4
—
0
15.651
7.8
12.203
0.4 %
6.1
-14.983
-235 %
-7.5
-22.613
-11.3
-3.032
-1.5
-40.814
-482.9 %
-20.4
4.561
2.3
-50.471
-405.2 %
-25.2
-0.2
252.77
193.02
-14.3 %
100
169.77
88
23.254
129.8 %
12
—
0
15.287
7.9
12.154
-52.3 %
6.3
11.1
110.7 %
5.8
-23.353
-12.1
5.125
2.7
-7.002
94.4 %
-3.6
2.11
1.1
-9.991
92.5 %
-5.2
-0.04
252.77
225.19
-1.8 %
100
303.13
134.6
-77.94
-395.3 %
-34.6
—
0
29.294
13
25.46
79 %
11.3
-103.4
-949.8 %
-45.9
-21.572
-9.6
6.712
3
-125.48
-4149.3 %
-55.7
6.59
2.9
-132.93
-717.2 %
-59.03
-1.346
98.782
229.35
7.6 %
100
202.96
88.5
26.392
87.9 %
11.5
—
0
17.374
7.6
14.225
5.6 %
6.2
12.167
1990.5 %
5.3
-19.426
-8.5
4.355
1.9
-2.953
87.7 %
-1.3
4.887
2.1
-16.266
43.4 %
-7.09
-0.064
252.77
213.16
-5.1 %
100
199.11
93.4
14.047
-64.4 %
6.6
—
0
16.934
7.9
13.465
-9.9 %
6.3
0.582
-97.6 %
0.3
-24.485
-11.5
4.493
2.1
-23.942
-965 %
-11.2
2.986
1.4
-28.731
-227.6 %
-13.5
-0.114
252.77
224.6
-60.5 %
100
185.1
82.4
39.494
627.1 %
17.6
—
0
17.146
7.6
14.946
-62.2 %
6.7
24.548
152.2 %
10.9
-26.897
-12
4.527
2
2.768
102.4 %
1.2
7.85
3.5
-8.77
92.9 %
-3.9
-0.035
252.77
568.5
82.8 %
100
575.99
101.3
-7.492
-125.7 %
-1.3
—
0
43.872
7.7
39.51
336.5 %
6.9
-47.002
-333.7 %
-8.3
-32.84
-5.8
9.533
1.7
-113.44
-6784.7 %
-20
-2.024
-0.4
-123.02
-642.6 %
-21.6
-0.587
209.63
311.06
-55.9 %
100
281.89
90.6
29.167
-65.3 %
9.4
—
0
17.4
5.6
9.051
-59.2 %
2.9
20.116
-67.5 %
6.5
-16.508
-5.3
4.659
1.5
1.697
-94.2 %
0.5
12.123
3.9
-16.566
-97.8 %
-5.3
-0.081
204.39
705.13
96.4 %
100
621.07
88.1
84.06
74.6 %
11.9
—
0
34.03
4.8
22.189
77.2 %
3.1
61.871
73.7 %
8.8
-42.829
-6.07
8.645
1.2
29.393
44.8 %
4.2
23.656
3.4
-8.374
-420.4 %
-1.2
-0.049
172.43
358.95
-61.6 %
100
310.81
86.6
48.133
-16.6 %
13.4
—
0
14.499
4
12.519
-76.1 %
3.5
35.614
559.6 %
9.9
-20.893
-5.8
4.615
1.3
20.294
243.9 %
5.7
10.225
2.8
2.614
103.3 %
0.7
0.015
172.43
934.95
103.6 %
100
877.24
93.8
57.709
311.2 %
6.2
—
0
42.185
4.5
52.31
120.1 %
5.6
5.399
110.6 %
0.6
-33.838
-3.6
10.274
1.1
-14.106
78.5 %
-1.5
50.514
5.4
-78.857
0.9 %
-8.4
-0.457
172.43
459.28
-50.2 %
100
486.61
105.9
-27.324
-134.4 %
-5.9
—
0
8.795
1.9
23.763
-49 %
5.2
-51.087
-255.4 %
-11.1
-21.647
-4.7
4.988
1.1
-65.731
-464 %
-14.3
6.131
1.3
-79.539
-74 %
-17.3
-0.461
172.43
922.34
83.4 %
100
842.91
91.4
79.425
-27.7 %
8.6
—
0
56.241
6.1
46.558
51.2 %
5
32.867
-58.4 %
3.6
-54.246
-5.9
10.003
1.1
-11.655
-128.2 %
-1.3
19.301
2.1
-45.724
-962.7 %
-5
-0.265
172.43
502.9
16.1 %
393.1
109.8
538.4 %
—
25.4
30.8
35.7 %
79.1
1538.2 %
-17
4.2
41.3
294.8 %
23.3
5.3
114.9 %
0.03
174.3
433.1
-0.6 %
415.9
17.2
-53.9 %
—
13.4
22.7
-52.7 %
-5.5
48.1 %
-20.8
4.9
-21.2
9.4 %
6.9
-35.6
18.2 %
-0.21
172.4
435.5
22.7 %
398.2
37.3
11.3 %
—
25.6
48
400 %
-10.6
-144.4 %
-16
3.9
-23.4
-154.3 %
15.4
-43.5
-69.9 %
-0.25
172.4
354.8
-2.8 %
321.3
33.5
24.5 %
—
12.5
9.6
-11.1 %
23.9
48.4 %
-18.8
-0.7
-9.2
24 %
14.2
-25.6
-26.7 %
-0.15
172.4
364.9
-3.4 %
338
26.9
-21.8 %
—
15.6
10.8
80 %
16.1
-43.3 %
-20.2
-0.7
-12.1
-33 %
3.6
-20.2
-21 %
-0.12
172.4
377.9
-18.6 %
343.5
34.4
29.3 %
—
10.9
6
-76.5 %
28.4
2266.7 %
-24.6
-0.7
-9.1
46.5 %
3.2
-16.7
25.4 %
-0.1
172.4
464
7.9 %
437.3
26.6
-35.6 %
—
18.7
25.5
454.3 %
1.2
-96.7 %
-18.2
-0.2
-17
-192.4 %
2.8
-22.4
-500 %
-0.13
172.4
430.2
20.2 %
388.9
41.3
9.3 %
—
12.9
4.6
64.3 %
36.7
5.2 %
-15.4
-0.8
18.4
172.7 %
7.4
5.6
115.3 %
0.03
172.4
357.9
22.4 %
320.1
37.8
-4.3 %
—
14.4
2.8
-72 %
34.9
17.9 %
-13.5
-0.7
-25.3
-293.1 %
6.5
-36.6
-2252.9 %
-0.21
172.4
292.5
-18.2 %
253
39.5
-30.5 %
—
14.6
10
-84.1 %
29.6
577.4 %
-15.9
-0.8
13.1
148 %
5.8
1.7
105.4 %
0.01
172.4
357.4
14.6 %
300.6
56.8
39.6 %
—
23.4
63
12500 %
-6.2
-115.4 %
-16.6
-2.7
-27.3
-227.6 %
9.7
-31.4
-1595.2 %
-0.18
172.4
312
-0.1 %
271.3
40.7
-0.5 %
—
11.6
0.5
-97.3 %
40.2
77.1 %
-14.3
0.5
21.4
529.4 %
17.2
2.1
261.5 %
0.01
172.4
312.3
20.3 %
271.5
40.9
6.2 %
—
14.8
18.2
62.5 %
22.7
-16.8 %
-14.6
-4.1
3.4
-81.1 %
1.3
-1.3
92.4 %
-0.01
172.4
259.6
-28.5 %
221.1
38.5
-33.2 %
—
10.8
11.2
-71.7 %
27.3
51.7 %
-12
2.8
18
116.9 %
36.4
-17.2
-714.3 %
-0.1
172.4
362.9
32.7 %
305.3
57.6
79.4 %
—
18.6
39.6
4850 %
18
-42.5 %
-10
—
8.3
-47.8 %
2.6
2.8
566.7 %
0.02
172.4
273.5
-13.4 %
241.3
32.1
-23.2 %
—
13.9
0.8
-83.3 %
31.3
-15.6 %
-14.8
—
15.9
-23.6 %
9.3
-0.6
-108.1 %
—
172.4
315.8
12.5 %
274
41.8
18.1 %
—
16.6
4.8
-46.1 %
37.1
39.5 %
-15.1
-2.7
20.8
58.8 %
7.9
7.4
208.3 %
0.04
172.4
280.7
18.6 %
245.2
35.4
162.9 %
—
12.4
8.9
105.2 %
26.6
-76.8 %
-14.1
0.3
13.1
-87.1 %
5.9
2.4
-97.8 %
0.01
172.4
236.7
-13.4 %
293
-56.3
-488.3 %
—
22.8
-171.2
-1864.9 %
114.9
2293.8 %
-15.3
2.2
101.3
923.6 %
1.3
109
1016 %
0.63
172.4
273.4
-18 %
258.9
14.5
-40.3 %
—
20.2
9.7
-44.3 %
4.8
-30.4 %
-15.2
-1.9
-12.3
8.2 %
-1
-11.9
54.4 %
-0.07
172.4
333.3
-7.7 %
309
24.3
-35 %
—
14
17.4
33.8 %
6.9
-71.7 %
-14.5
-6
-13.4
-193.1 %
9
-26.1
-1550 %
-0.15
172.4
361
—
323.6
37.4
—
—
12.6
13
—
24.4
—
-10.4
0.3
14.4
—
7.8
1.8
—
0.01
172.4