Indutrade Statements
I1
Data from Indutrade`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Indutrade Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 973
-6.1 %
100
5 262
66
2 711
-9.8 %
34
98
1.2
1 687
21.2
1 694
-11.5 %
21.2
1 017
-6.8 %
12.8
-149
-1.9
—
0
872
-7.9 %
10.9
172
2.2
700
-4 %
8.8
1.921
364.44
8 491
9.6 %
100
5 485
64.6
3 006
10.8 %
35.4
108
1.3
1 817
21.4
1 915
4.7 %
22.6
1 091
23.3 %
12.8
-140
-1.6
—
0
947
23.8 %
11.2
217
2.6
729
24.2 %
8.6
1.999
364.62
7 744
-1 %
100
5 030
65
2 714
-0.3 %
35
100
1.3
1 741
22.5
1 829
5.7 %
23.6
885
-10.8 %
11.4
-117
-1.5
—
0
765
-12.5 %
9.9
177
2.3
587
-17.2 %
7.6
1.611
364.32
7 821
-0.4 %
100
5 099
65.2
2 722
-0.4 %
34.8
105
1.3
1 641
21
1 730
1.8 %
22.1
992
-4 %
12.7
-113
-1.4
—
0
874
-2.6 %
11.2
164
2.1
709
4.1 %
9.1
1.946
364.32
7 851
-3.1 %
100
5 118
65.2
2 733
-2.4 %
34.8
97
1.2
1 619
20.6
1 700
-1.8 %
21.7
1 033
-3.2 %
13.2
-133
-1.7
—
0
897
-4.5 %
11.4
217
2.8
681
-5.9 %
8.7
1.87
364.17
8 100
0.5 %
100
5 301
65.4
2 799
0.3 %
34.6
98
1.2
1 700
21
1 732
1.2 %
21.4
1 067
-1.3 %
13.2
-119
-1.5
—
0
939
-4.3 %
11.6
215
2.7
724
-3.6 %
8.9
1.987
364.32
8 063
11.6 %
100
5 271
65.4
2 792
10.8 %
34.6
95
1.2
1 617
20.1
1 711
9.5 %
21.2
1 081
12.8 %
13.4
-98
-1.2
—
0
981
10.8 %
12.2
229
2.8
751
10.8 %
9.3
2.061
364.32
7 228
7.8 %
100
4 708
65.1
2 520
9.7 %
34.9
98
1.4
1 510
20.9
1 562
13 %
21.6
958
4.7 %
13.3
-66
-0.9
—
0
885
1.7 %
12.2
208
2.9
678
-1.9 %
9.4
1.861
364.41
6 707
0.4 %
100
4 410
65.8
2 297
-1.5 %
34.2
77
1.1
1 337
19.9
1 382
-2.8 %
20.6
915
0.4 %
13.6
-41
-0.6
—
0
870
-0.1 %
13
179
2.7
691
2.4 %
10.3
1.9
363.68
6 683
4.5 %
100
4 350
65.1
2 333
5.5 %
34.9
83
1.2
1 374
20.6
1 422
4.5 %
21.3
911
7.1 %
13.6
-37
-0.6
—
0
871
7 %
13
196
2.9
675
6 %
10.1
1.853
364.27
6 398
11.7 %
100
4 186
65.4
2 212
7.7 %
34.6
76
1.2
1 314
20.5
1 361
4.1 %
21.3
851
14.1 %
13.3
-34
-0.5
—
0
814
14.2 %
12.7
176
2.8
637
21.8 %
10
1.749
364.23
5 726
8.2 %
100
3 673
64.1
2 053
10.6 %
35.9
71
1.2
1 223
21.4
1 307
14.6 %
22.8
746
4 %
13
-22
-0.4
—
0
713
2.4 %
12.5
189
3.3
523
-4.7 %
9.1
1.434
364.7
5 290
-4.7 %
100
3 433
64.9
1 857
-4 %
35.1
63
1.2
1 096
20.7
1 140
-3.3 %
21.6
717
-5 %
13.6
-18
-0.3
-2
-0.04
696
-3.6 %
13.2
146
2.8
549
-2.3 %
10.4
1.51
363.58
5 552
7.9 %
100
3 618
65.2
1 934
9.6 %
34.8
64
1.2
1 117
20.1
1 179
3.7 %
21.2
755
20.2 %
13.6
-29
-0.5
—
0
722
21.5 %
13
160
2.9
562
21.9 %
10.1
1.545
363.84
5 147
2.4 %
100
3 382
65.7
1 765
1.2 %
34.3
—
0
1 074
20.9
1 137
1.5 %
22.1
628
0.6 %
12.2
-29
-0.6
—
0
594
0.5 %
11.5
133
2.6
461
2 %
9
1.268
363.6
5 028
9.3 %
100
3 284
65.3
1 744
13 %
34.7
57
1.1
1 063
21.1
1 120
18.6 %
22.3
624
4 %
12.4
-33
-0.7
—
0
591
3.1 %
11.8
138
2.7
452
-1.5 %
9
1.242
363.8
4 599
-0.3 %
100
3 055
66.4
1 544
-0.6 %
33.6
47
1
978
21.3
944
-9.1 %
20.5
600
16.3 %
13
-26
-0.6
—
0
573
19.4 %
12.5
115
2.5
459
24.1 %
10
1.263
363.38
4 614
-7.3 %
100
3 060
66.3
1 554
-8.3 %
33.7
60
1.3
975
21.1
1 038
-10.6 %
22.5
516
-3.2 %
11.2
-35
-0.8
—
0
480
-3.2 %
10.4
110
2.4
370
-4.9 %
8
1.019
363.03
4 976
2.3 %
100
3 282
66
1 694
2 %
34
63
1.3
1 116
22.4
1 161
4.3 %
23.3
533
-2.7 %
10.7
-32
-0.6
—
0
496
-2.6 %
10
108
2.2
389
-2.3 %
7.8
1.072
362.96
4 863
5.8 %
100
3 202
65.8
1 661
6.7 %
34.2
55
1.1
1 086
22.3
1 113
6.5 %
22.9
548
7.2 %
11.3
-37
-0.8
—
0
509
7.8 %
10.5
110
2.3
398
7.9 %
8.2
1.095
363.53
4 595
0.2 %
100
3 039
66.1
1 556
-1.5 %
33.9
52
1.1
1 002
21.8
1 045
-3.1 %
22.7
511
2 %
11.1
-33
-0.7
—
0
472
0.6 %
10.3
103
2.2
369
1.1 %
8
1.018
362.65
4 587
5.1 %
100
3 008
65.6
1 579
6 %
34.4
57
1.2
1 030
22.5
1 078
5.8 %
23.5
501
6.6 %
10.9
-27
-0.6
—
0
469
6.1 %
10.2
104
2.3
365
4.3 %
8
3.018
120.93
4 366
-1.8 %
100
2 877
65.9
1 489
-2.2 %
34.1
53
1.2
975
22.3
1 019
-0.1 %
23.3
470
-6.4 %
10.8
-27
-0.6
—
0
442
-8.7 %
10.1
92
2.1
350
-5.1 %
8
2.896
120.86
4 446
8 %
100
2 924
65.8
1 522
8.5 %
34.2
56
1.3
989
22.2
1 020
8.1 %
22.9
502
9.4 %
11.3
-16
-0.4
—
0
484
10.5 %
10.9
115
2.6
369
7.9 %
8.3
3.053
120.86
4 115
-6.3 %
100
2 712
65.9
1 403
-4.9 %
34.1
48
1.2
883
21.5
944
-5.7 %
22.9
459
-3.4 %
11.2
-21
-0.5
—
0
438
-4.2 %
10.6
96
2.3
342
-6 %
8.3
2.83
120.9
4 390
12.7 %
100
2 914
66.4
1 476
9.5 %
33.6
52
1.2
949
21.6
1 001
4.7 %
22.8
475
21.2 %
10.8
-18
-0.4
—
0
457
23.2 %
10.4
93
2.1
364
24.7 %
8.3
3.01
120.8
3 897
-0.9 %
100
2 549
65.4
1 348
3.8 %
34.6
48
1.2
907
23.3
956
-9 %
24.5
392
57.4 %
10.1
-20
-0.5
1
0.03
371
67.1 %
9.5
78
2
292
69.8 %
7.5
2.42
120.7
3 932
8.2 %
2 633
1 299
8.1 %
48
956
1 050
29.6 %
249
-36.5 %
-17
—
222
-40.2 %
49
172
-41.3 %
1.42
120.8
3 633
-3.1 %
2 431
1 202
-5.2 %
40
776
810
-6.7 %
392
-2 %
-19
—
371
-3.4 %
78
293
-3.3 %
2.43
120.5
3 749
6.1 %
2 481
1 268
5.9 %
46
821
868
3 %
400
13 %
-16
1
384
15.3 %
81
303
16.1 %
2.51
120.5
3 533
1 %
2 336
1 197
3.3 %
44
803
843
2.6 %
354
5 %
-18
—
333
4.7 %
72
261
4.8 %
2.17
120.3
3 499
10.2 %
2 340
1 159
10 %
45
806
822
12.6 %
337
4 %
-17
—
318
5.3 %
69
249
4.2 %
2.07
120.3
3 176
-4.3 %
2 122
1 054
-7.5 %
38
699
730
-7 %
324
-8.7 %
-20
—
302
-8.8 %
63
239
-7.7 %
1.99
120.3
3 317
11.9 %
2 177
1 140
14.6 %
39
751
785
7.4 %
355
34.5 %
-22
—
331
36.2 %
72
259
37 %
2.15
120.2
2 963
-8 %
1 968
995
-10 %
34
714
731
-3.4 %
264
-24.4 %
-19
—
243
-26.1 %
54
189
-26.5 %
1.57
120.2
3 219
6 %
2 113
1 106
9.9 %
36
730
757
13.5 %
349
2.9 %
-20
—
329
7.9 %
71
257
6.2 %
2.14
120.2
3 036
0.4 %
2 030
1 006
-1.3 %
31
641
667
-5.7 %
339
8.7 %
-34
—
305
4.8 %
63
242
5.7 %
2.01
120.1
3 025
16.3 %
2 006
1 019
12.8 %
33
673
707
5.8 %
312
32.8 %
-21
1
291
37.3 %
62
229
38.8 %
1.91
120.1
2 601
-2 %
1 698
903
4 %
33
635
668
16.2 %
235
-19.8 %
-23
—
212
-23.5 %
47
165
-25 %
1.37
120
2 654
10 %
1 786
868
6.5 %
28
597
575
2.7 %
293
14.9 %
-16
—
277
19.9 %
57
220
19.6 %
1.83
120
2 412
-0.7 %
1 597
815
-2.4 %
25
538
560
-5.2 %
255
4.5 %
-24
—
231
4.1 %
48
184
5.7 %
1.53
120
2 430
8 %
1 595
835
9.3 %
27
560
591
2.8 %
244
29.1 %
-22
—
222
34.5 %
48
174
38.1 %
1.45
120
2 250
-4.3 %
1 486
764
-6.3 %
27
548
575
1.4 %
189
-23.8 %
-24
—
165
-25.7 %
39
126
-29.2 %
1.05
120
2 352
9.5 %
1 537
815
14.8 %
29
559
567
15.5 %
248
13.2 %
-26
—
222
15 %
44
178
21.9 %
1.48
120
2 148
-5.8 %
1 438
710
-9 %
23
473
491
-10.7 %
219
-4.8 %
-26
—
193
-4.5 %
48
146
-6.4 %
1.22
120
2 280
11.2 %
1 500
780
12.6 %
30
514
550
3 %
230
44.7 %
-28
—
202
45.3 %
45
156
45.8 %
1.3
120
2 051
-9.5 %
1 358
693
-10.6 %
28
504
534
-1.8 %
159
-31.2 %
-20
2
139
-34.4 %
32
107
-44.6 %
0.89
120
2 267
—
1 492
775
—
26
519
544
—
231
—
-19
-1
212
—
19
193
—
1.608
120