Cell Impact Statements
IC
Data from Cell Impact`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Dec, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Cell Impact Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.838
-91 %
100
1.654
197.4
-0.816
-113.6 %
-97.4
—
0
19.136
2283.5
37.942
27.6 %
4527.7
-38.758
-63.5 %
-4625.06
1.23
146.8
—
0
-37.528
-51 %
-4478.3
-0.005
-0.6
-37.523
-50.7 %
-4477.7
-0.179
209.95
9.283
-46 %
100
3.264
35.2
6.019
-50.6 %
64.8
—
0
7.407
79.8
29.729
-24.4 %
320.3
-23.71
12.7 %
-255.4
-1.145
-12.3
—
0
-24.855
12.7 %
-267.7
0.037
0.4
-24.892
12.5 %
-268.1
-0.104
239.3
17.191
-13.8 %
100
5.004
29.1
12.187
855.5 %
70.9
—
0
22.654
131.8
39.336
39.2 %
228.8
-27.149
9.1 %
-157.9
-1.309
-7.6
—
0
-28.458
6.8 %
-165.5
-0.014
-0.08
-28.445
6.9 %
-165.5
-0.119
239.3
19.95
-31.8 %
100
21.563
108.1
-1.613
-115.9 %
-8.09
—
0
21.054
105.5
28.26
-28 %
141.7
-29.873
-2.6 %
-149.7
-0.65
-3.3
—
0
-30.523
-5.6 %
-153
0.02
0.1
-30.542
-5.6 %
-153.09
-0.128
239.3
29.265
99.1 %
100
19.117
65.3
10.148
95.2 %
34.7
—
0
21.344
72.9
39.269
16.1 %
134.2
-29.121
-1.8 %
-99.5
0.224
0.8
0.224
0.8
-28.897
-0.1 %
-98.7
0.035
0.1
-28.933
-0.1 %
-98.9
-0.382
75.828
14.702
-44.4 %
100
9.503
64.6
5.199
-63.5 %
35.4
—
0
19.258
131
33.819
-6.3 %
230
-28.62
-31 %
-194.7
-0.253
-1.7
—
0
-28.873
-29.9 %
-196.4
0.031
0.2
-28.904
-30 %
-196.6
-0.381
75.768
26.452
21.8 %
100
12.193
46.1
14.259
79.6 %
53.9
—
0
21.74
82.2
36.106
13.5 %
136.5
-21.847
8.5 %
-82.6
-0.381
-1.4
—
0
-22.228
7.9 %
-84.03
0.003
0.01
-22.231
7.9 %
-84.04
-0.294
75.654
21.715
3.4 %
100
13.774
63.4
7.941
18.9 %
36.6
—
0
18.528
85.3
31.818
-1.8 %
146.5
-23.877
7.2 %
-110
-0.269
-1.2
—
0
-24.146
9 %
-111.2
-0.001
-0.005
-24.151
9.4 %
-111.2
-0.319
75.654
21
-23.6 %
100
14.323
68.2
6.677
-57.7 %
31.8
—
0
19.766
94.1
32.417
7.3 %
154.4
-25.74
-78.7 %
-122.6
-0.79
-3.8
—
0
-26.53
-80.5 %
-126.3
0.122
0.6
-26.654
-81.3 %
-126.9
-0.55
48.425
27.5
-17.4 %
100
11.7
42.5
15.8
27.4 %
57.5
—
0
16.9
61.5
30.2
-40 %
109.8
-14.4
62 %
-52.4
-0.3
-1.09
—
0
-14.7
61.8 %
-53.5
—
0
-14.7
61.8 %
-53.5
-0.234
62.806
33.3
—
100
20.9
62.8
12.4
—
37.2
—
0
25.7
77.2
50.3
—
151.1
-37.9
—
-113.8
-0.6
-1.8
—
0
-38.5
—
-115.6
—
0
-38.5
—
-115.6
-0.613
62.806